Home > Income Statement > KIRLOSKAR OIL ENGINES

KIRLOSKAR OIL ENGINES
Income Statement

COMMUNITY POLL
for KIRLOSKAR OIL ENGINES
Please provide your vote to see the results

KIRLOSKAR OIL ENGINES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,024 Cr₹4,022 Cr₹3,296 Cr₹3,379 Cr₹3,626 Cr
     Sales ₹4,461 Cr₹3,650 Cr₹3,025 Cr₹3,172 Cr₹3,439 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹507 Cr₹329 Cr₹230 Cr₹159 Cr₹89 Cr
     Revenue from property development -----
     Other Operational Income ₹55 Cr₹43 Cr₹41 Cr₹49 Cr₹99 Cr
Less: Excise Duty -₹2.14 Cr---
Net Sales ₹5,024 Cr₹4,020 Cr₹3,296 Cr₹3,379 Cr₹3,626 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-55 Cr₹7.59 Cr₹50 Cr₹-60 Cr₹22 Cr
Raw Material Consumed ₹3,173 Cr₹2,630 Cr₹2,000 Cr₹2,202 Cr₹2,307 Cr
     Opening Raw Materials ₹217 Cr₹205 Cr₹177 Cr₹141 Cr₹151 Cr
     Purchases Raw Materials ₹2,449 Cr₹1,897 Cr₹1,460 Cr₹1,613 Cr₹1,664 Cr
     Closing Raw Materials ₹319 Cr₹217 Cr₹205 Cr₹177 Cr₹141 Cr
     Other Direct Purchases / Brought in cost ₹826 Cr₹745 Cr₹567 Cr₹626 Cr₹633 Cr
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹26 Cr₹22 Cr₹26 Cr₹27 Cr
     Electricity & Power ₹33 Cr₹26 Cr₹22 Cr₹26 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹340 Cr₹286 Cr₹257 Cr₹270 Cr₹243 Cr
     Salaries, Wages & Bonus ₹295 Cr₹246 Cr₹223 Cr₹228 Cr₹207 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹14 Cr₹13 Cr₹15 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹18 Cr₹14 Cr₹18 Cr₹20 Cr
     Other Employees Cost ₹7.85 Cr₹8.12 Cr₹7.48 Cr₹9.03 Cr₹4.03 Cr
Other Manufacturing Expenses ₹388 Cr₹339 Cr₹313 Cr₹324 Cr₹311 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹205 Cr₹174 Cr₹176 Cr₹175 Cr₹152 Cr
     Repairs and Maintenance ₹52 Cr₹44 Cr₹40 Cr₹49 Cr₹46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹131 Cr₹122 Cr₹97 Cr₹100 Cr₹112 Cr
General and Administration Expenses ₹136 Cr₹108 Cr₹81 Cr₹116 Cr₹132 Cr
     Rent , Rates & Taxes ₹34 Cr₹35 Cr₹33 Cr₹37 Cr₹45 Cr
     Insurance ₹4.07 Cr₹3.61 Cr₹3.34 Cr₹2.13 Cr₹1.55 Cr
     Printing and stationery ₹1.27 Cr₹1.13 Cr₹0.76 Cr₹1.44 Cr₹1.75 Cr
     Professional and legal fees ₹57 Cr₹50 Cr₹36 Cr₹47 Cr₹49 Cr
     Traveling and conveyance ₹38 Cr₹20 Cr₹10 Cr₹29 Cr₹30 Cr
     Other Administration ₹2.73 Cr₹-2.32 Cr₹-2.18 Cr₹-0.42 Cr₹4.67 Cr
Selling and Distribution Expenses ₹220 Cr₹175 Cr₹152 Cr₹180 Cr₹178 Cr
     Advertisement & Sales Promotion ₹21 Cr₹14 Cr₹10 Cr₹22 Cr₹19 Cr
     Sales Commissions & Incentives ₹17 Cr₹15 Cr₹18 Cr₹20 Cr₹15 Cr
     Freight and Forwarding ₹94 Cr₹86 Cr₹72 Cr₹78 Cr₹82 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹88 Cr₹60 Cr₹51 Cr₹60 Cr₹62 Cr
Miscellaneous Expenses ₹56 Cr₹39 Cr₹34 Cr₹32 Cr₹34 Cr
     Bad debts /advances written off ₹1.14 Cr₹2.18 Cr₹2.38 Cr₹2.93 Cr₹2.09 Cr
     Provision for doubtful debts ₹26 Cr-₹14 Cr₹5.46 Cr₹1.99 Cr
     Losson disposal of fixed assets(net) ---₹2.77 Cr₹1.96 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹28 Cr₹37 Cr₹18 Cr₹21 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,290 Cr₹3,610 Cr₹2,909 Cr₹3,092 Cr₹3,253 Cr
Operating Profit (Excl OI) ₹734 Cr₹410 Cr₹387 Cr₹287 Cr₹374 Cr
Other Income ₹28 Cr₹29 Cr₹25 Cr₹43 Cr₹65 Cr
     Interest Received ₹4.59 Cr₹4.08 Cr₹10 Cr₹10 Cr₹8.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.48 Cr₹0.92 Cr₹0.13 Cr--
     Profits on sale of Investments ---₹0.17 Cr₹1.74 Cr
     Provision Written Back -₹2.38 Cr---
     Foreign Exchange Gains ₹1.91 Cr₹2.17 Cr₹-1.14 Cr₹4.70 Cr₹2.92 Cr
     Others ₹21 Cr₹20 Cr₹16 Cr₹27 Cr₹52 Cr
Operating Profit ₹762 Cr₹439 Cr₹412 Cr₹330 Cr₹439 Cr
Interest ₹210 Cr₹106 Cr₹50 Cr₹14 Cr₹13 Cr
     InterestonDebenture / Bonds ₹53 Cr₹22 Cr₹13 Cr--
     Interest on Term Loan ₹126 Cr₹58 Cr₹19 Cr₹1.53 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.28 Cr₹7.09 Cr₹4.46 Cr₹0.95 Cr₹0.70 Cr
     Other Interest ₹22 Cr₹19 Cr₹13 Cr₹12 Cr₹12 Cr
PBDT ₹552 Cr₹333 Cr₹362 Cr₹316 Cr₹426 Cr
Depreciation ₹105 Cr₹101 Cr₹84 Cr₹87 Cr₹94 Cr
Profit Before Taxation & Exceptional Items ₹448 Cr₹232 Cr₹278 Cr₹228 Cr₹331 Cr
Exceptional Income / Expenses --₹-8.37 Cr₹16 Cr-
Profit Before Tax ₹449 Cr₹232 Cr₹270 Cr₹245 Cr₹331 Cr
Provision for Tax ₹117 Cr₹61 Cr₹72 Cr₹57 Cr₹112 Cr
     Current Income Tax ₹127 Cr₹69 Cr₹71 Cr₹65 Cr₹115 Cr
     Deferred Tax ₹-13 Cr₹-8.25 Cr₹1.66 Cr₹-7.75 Cr₹-1.37 Cr
     Other taxes ₹3.22 Cr-₹0.09 Cr₹-0.48 Cr₹-2.03 Cr
Profit After Tax ₹332 Cr₹171 Cr₹197 Cr₹188 Cr₹220 Cr
Extra items -----
Minority Interest ₹0.75 Cr₹3.65 Cr₹-2.44 Cr₹-2.71 Cr₹-0.45 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹332 Cr₹175 Cr₹195 Cr₹185 Cr₹219 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,418 Cr₹1,272 Cr₹1,101 Cr₹1,061 Cr₹938 Cr
Appropriations ₹1,751 Cr₹1,447 Cr₹1,296 Cr₹1,246 Cr₹1,157 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹12 Cr₹7.43 Cr
     Other Appropriation ₹77 Cr₹6.73 Cr₹2.31 Cr₹75 Cr₹53 Cr
Equity Dividend % ₹250.00₹200.00₹200.00₹200.00₹250.00
Earnings Per Share ₹22.96₹12.07₹13.48₹12.81₹15.16
Adjusted EPS ₹22.96₹12.07₹13.48₹12.81₹15.16

Compare Income Statement of peers of KIRLOSKAR OIL ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES ₹16,610.3 Cr 5.7% -0.9% 96.6% Stock Analytics
BHARAT ELECTRONICS ₹228,613.0 Cr -0.2% 5.5% 96.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹85,136.5 Cr 0.8% 6.2% 35.6% Stock Analytics
THERMAX ₹56,909.1 Cr 1% -7.2% 72.1% Stock Analytics
TRIVENI TURBINE ₹25,829.1 Cr 10% 28.3% 93.7% Stock Analytics
ELECON ENGINEERING COMPANY ₹14,592.7 Cr 4.4% 15% 39.3% Stock Analytics


KIRLOSKAR OIL ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR OIL ENGINES

5.7%

-0.9%

96.6%

SENSEX

-0.6%

2.3%

16.9%


You may also like the below Video Courses