Home > Income Statement > KIRLOSKAR INDUSTRIES

KIRLOSKAR INDUSTRIES
Income Statement

KIRLOSKAR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR INDUSTRIES
Please provide your vote to see the results

KIRLOSKAR INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,368 Cr₹6,463 Cr₹3,783 Cr₹2,055 Cr₹1,886 Cr
     Sales ₹6,026 Cr₹6,364 Cr₹3,692 Cr₹1,978 Cr₹1,832 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development ₹184 Cr----
     Other Operational Income ₹158 Cr₹98 Cr₹91 Cr₹76 Cr₹54 Cr
Less: Excise Duty -----
Net Sales ₹6,368 Cr₹6,463 Cr₹3,783 Cr₹2,055 Cr₹1,886 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-20 Cr₹-30 Cr₹3.45 Cr₹1.67 Cr
Raw Material Consumed ₹3,495 Cr₹3,718 Cr₹2,296 Cr₹1,049 Cr₹1,131 Cr
     Opening Raw Materials ₹647 Cr₹544 Cr₹191 Cr₹143 Cr₹152 Cr
     Purchases Raw Materials ₹3,349 Cr₹3,764 Cr₹2,649 Cr₹1,097 Cr₹1,122 Cr
     Closing Raw Materials ₹501 Cr₹591 Cr₹544 Cr₹191 Cr₹143 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹538 Cr₹545 Cr₹124 Cr₹81 Cr₹109 Cr
     Electricity & Power ₹538 Cr₹545 Cr₹124 Cr₹81 Cr₹109 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹359 Cr₹329 Cr₹147 Cr₹114 Cr₹101 Cr
     Salaries, Wages & Bonus ₹295 Cr₹272 Cr₹123 Cr₹96 Cr₹83 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹16 Cr₹5.72 Cr₹3.76 Cr₹3.50 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹25 Cr₹14 Cr₹8.88 Cr₹9.90 Cr
     Other Employees Cost ₹21 Cr₹16 Cr₹4.40 Cr₹5.82 Cr₹4.75 Cr
Other Manufacturing Expenses ₹739 Cr₹706 Cr₹386 Cr₹242 Cr₹202 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹61 Cr₹40 Cr₹28 Cr₹20 Cr₹14 Cr
     Repairs and Maintenance ₹51 Cr₹45 Cr₹43 Cr₹22 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹626 Cr₹621 Cr₹315 Cr₹201 Cr₹169 Cr
General and Administration Expenses ₹64 Cr₹54 Cr₹34 Cr₹21 Cr₹21 Cr
     Rent , Rates & Taxes ₹7.37 Cr₹5.94 Cr₹3.71 Cr₹5.31 Cr₹3.24 Cr
     Insurance ₹5.74 Cr₹5.72 Cr₹2.59 Cr₹1.83 Cr₹0.99 Cr
     Printing and stationery ----₹0.58 Cr
     Professional and legal fees ₹32 Cr₹23 Cr₹17 Cr₹5.99 Cr₹6.78 Cr
     Traveling and conveyance ₹7.49 Cr₹6.46 Cr₹2.59 Cr₹1.08 Cr₹2.95 Cr
     Other Administration ₹12 Cr₹12 Cr₹8.88 Cr₹6.87 Cr₹6.22 Cr
Selling and Distribution Expenses ₹182 Cr₹177 Cr₹128 Cr₹68 Cr₹63 Cr
     Advertisement & Sales Promotion ₹0.12 Cr₹0.11 Cr₹0.38 Cr₹0.16 Cr₹1.22 Cr
     Sales Commissions & Incentives ₹0.78 Cr₹1.40 Cr₹0.17 Cr--
     Freight and Forwarding ₹169 Cr₹173 Cr₹127 Cr₹68 Cr₹61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹2.09 Cr₹0.37 Cr₹0.16 Cr₹0.48 Cr
Miscellaneous Expenses ₹68 Cr₹95 Cr₹39 Cr₹20 Cr₹21 Cr
     Bad debts /advances written off ---₹0.52 Cr₹0.02 Cr
     Provision for doubtful debts --₹4.12 Cr₹2.35 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.08 Cr₹0.84 Cr-₹0.72 Cr
     Losson foreign exchange fluctuations ₹5.13 Cr₹22 Cr₹7.89 Cr₹2.83 Cr₹9.92 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹63 Cr₹72 Cr₹27 Cr₹14 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,428 Cr₹5,603 Cr₹3,126 Cr₹1,598 Cr₹1,651 Cr
Operating Profit (Excl OI) ₹940 Cr₹859 Cr₹657 Cr₹456 Cr₹235 Cr
Other Income ₹43 Cr₹70 Cr₹38 Cr₹28 Cr₹44 Cr
     Interest Received -----
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.20 Cr-
     Profits on sale of Investments ₹1.14 Cr₹6.56 Cr₹5.14 Cr-₹2.02 Cr
     Provision Written Back ₹4.37 Cr₹1.05 Cr₹3.00 Cr₹1.48 Cr₹0.80 Cr
     Foreign Exchange Gains -----
     Others ₹38 Cr₹62 Cr₹30 Cr₹26 Cr₹41 Cr
Operating Profit ₹984 Cr₹929 Cr₹695 Cr₹484 Cr₹279 Cr
Interest ₹122 Cr₹97 Cr₹31 Cr₹27 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹59 Cr₹52 Cr₹13 Cr₹14 Cr₹2.64 Cr
     Intereston Fixed deposits ₹1.19 Cr₹1.09 Cr₹1.11 Cr₹1.20 Cr₹1.08 Cr
     Bank Charges etc ₹2.23 Cr₹5.33 Cr₹3.49 Cr₹0.36 Cr₹0.21 Cr
     Other Interest ₹60 Cr₹38 Cr₹14 Cr₹11 Cr₹15 Cr
PBDT ₹861 Cr₹833 Cr₹664 Cr₹457 Cr₹260 Cr
Depreciation ₹242 Cr₹175 Cr₹95 Cr₹79 Cr₹60 Cr
Profit Before Taxation & Exceptional Items ₹619 Cr₹657 Cr₹568 Cr₹378 Cr₹200 Cr
Exceptional Income / Expenses ₹-63 Cr----
Profit Before Tax ₹556 Cr₹657 Cr₹568 Cr₹378 Cr₹200 Cr
Provision for Tax ₹195 Cr₹198 Cr₹252 Cr₹66 Cr₹49 Cr
     Current Income Tax ₹173 Cr₹189 Cr₹164 Cr₹94 Cr₹34 Cr
     Deferred Tax ₹23 Cr₹17 Cr₹87 Cr₹-27 Cr₹21 Cr
     Other taxes ₹-0.26 Cr₹-8.22 Cr₹1.77 Cr₹-0.59 Cr₹-5.68 Cr
Profit After Tax ₹361 Cr₹460 Cr₹316 Cr₹311 Cr₹151 Cr
Extra items ₹-0.01 Cr₹-0.04 Cr---
Minority Interest ₹-160 Cr₹-242 Cr₹-123 Cr₹-148 Cr₹-55 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹200 Cr₹218 Cr₹194 Cr₹164 Cr₹96 Cr
Adjustments to PAT ----₹0.39 Cr
Profit Balance B/F ₹1,329 Cr₹987 Cr₹806 Cr₹645 Cr₹588 Cr
Appropriations ₹1,529 Cr₹1,205 Cr₹1,000 Cr₹809 Cr₹685 Cr
     General Reserves ₹2.38 Cr₹2.23 Cr₹2.55 Cr₹2.55 Cr₹2.56 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.91 Cr
     Other Appropriation ₹-6.54 Cr₹-126 Cr₹9.67 Cr₹0.49 Cr₹24 Cr
Equity Dividend % ₹130.00₹110.00₹100.00₹100.00₹100.00
Earnings Per Share ₹201.81₹220.19₹197.96₹168.68₹98.75
Adjusted EPS ₹201.81₹220.19₹197.96₹168.68₹98.75

Compare Income Statement of peers of KIRLOSKAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR INDUSTRIES ₹4,648.2 Cr -2.7% -4.7% 33.4% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -1% -0.8% 71.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.2% -0.9% 32.6% Stock Analytics
THERMAX ₹53,373.1 Cr -3.6% -3.3% 48.1% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -5.3% -10.5% 82.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -2.2% -7.7% 55.2% Stock Analytics


KIRLOSKAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR INDUSTRIES

-2.7%

-4.7%

33.4%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses