Home > Income Statement > KIRLOSKAR FERROUS INDUSTRIES

KIRLOSKAR FERROUS INDUSTRIES
Income Statement

COMMUNITY POLL
for KIRLOSKAR FERROUS INDUSTRIES
Please provide your vote to see the results

KIRLOSKAR FERROUS INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹6,146 Cr₹6,417 Cr₹3,748 Cr
     Sales ₹6,026 Cr₹6,364 Cr₹3,692 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹120 Cr₹53 Cr₹57 Cr
Less: Excise Duty ---
Net Sales ₹6,146 Cr₹6,417 Cr₹3,748 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-20 Cr₹-30 Cr
Raw Material Consumed ₹3,392 Cr₹3,718 Cr₹2,296 Cr
     Opening Raw Materials ₹591 Cr₹544 Cr₹191 Cr
     Purchases Raw Materials ₹3,303 Cr₹3,764 Cr₹2,649 Cr
     Closing Raw Materials ₹501 Cr₹591 Cr₹544 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹538 Cr₹545 Cr₹124 Cr
     Electricity & Power ₹538 Cr₹545 Cr₹124 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹337 Cr₹320 Cr₹140 Cr
     Salaries, Wages & Bonus ₹284 Cr₹264 Cr₹118 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹16 Cr₹4.99 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹25 Cr₹14 Cr
     Other Employees Cost ₹9.27 Cr₹14 Cr₹3.19 Cr
Other Manufacturing Expenses ₹733 Cr₹701 Cr₹381 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹61 Cr₹40 Cr₹28 Cr
     Repairs and Maintenance ₹45 Cr₹40 Cr₹38 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹626 Cr₹621 Cr₹315 Cr
General and Administration Expenses ₹60 Cr₹49 Cr₹29 Cr
     Rent , Rates & Taxes ₹6.94 Cr₹5.82 Cr₹3.41 Cr
     Insurance ₹5.60 Cr₹5.61 Cr₹2.41 Cr
     Printing and stationery ₹0.89 Cr₹0.74 Cr₹0.37 Cr
     Professional and legal fees ₹28 Cr₹20 Cr₹15 Cr
     Traveling and conveyance ₹7.37 Cr₹6.33 Cr₹2.52 Cr
     Other Administration ₹11 Cr₹11 Cr₹5.93 Cr
Selling and Distribution Expenses ₹182 Cr₹177 Cr₹128 Cr
     Advertisement & Sales Promotion ₹0.12 Cr₹0.11 Cr₹0.38 Cr
     Sales Commissions & Incentives ₹0.78 Cr₹1.40 Cr₹0.17 Cr
     Freight and Forwarding ₹169 Cr₹173 Cr₹127 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹12 Cr₹2.09 Cr₹0.37 Cr
Miscellaneous Expenses ₹65 Cr₹92 Cr₹37 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.23 Cr₹24 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.08 Cr-
     Losson foreign exchange fluctuations ₹5.13 Cr₹22 Cr₹7.89 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹60 Cr₹46 Cr₹29 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹5,290 Cr₹5,582 Cr₹3,105 Cr
Operating Profit (Excl OI) ₹857 Cr₹836 Cr₹643 Cr
Other Income ₹19 Cr₹49 Cr₹12 Cr
     Interest Received ₹3.34 Cr₹5.37 Cr₹1.75 Cr
     Dividend Received --₹0.44 Cr
     Profit on sale of Fixed Assets ₹1.12 Cr₹6.45 Cr₹4.71 Cr
     Profits on sale of Investments ---
     Provision Written Back ₹4.49 Cr₹1.06 Cr₹3.08 Cr
     Foreign Exchange Gains ₹4.59 Cr₹2.92 Cr-
     Others ₹5.80 Cr₹34 Cr₹1.94 Cr
Operating Profit ₹876 Cr₹885 Cr₹655 Cr
Interest ₹121 Cr₹95 Cr₹30 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹51 Cr₹32 Cr₹12 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹2.23 Cr₹5.33 Cr₹3.49 Cr
     Other Interest ₹67 Cr₹58 Cr₹14 Cr
PBDT ₹756 Cr₹790 Cr₹625 Cr
Depreciation ₹239 Cr₹173 Cr₹92 Cr
Profit Before Taxation & Exceptional Items ₹516 Cr₹617 Cr₹533 Cr
Exceptional Income / Expenses ₹-63 Cr--
Profit Before Tax ₹453 Cr₹617 Cr₹533 Cr
Provision for Tax ₹155 Cr₹180 Cr₹233 Cr
     Current Income Tax ₹131 Cr₹170 Cr₹146 Cr
     Deferred Tax ₹25 Cr₹17 Cr₹88 Cr
     Other taxes ₹-0.26 Cr₹-6.98 Cr₹-0.67 Cr
Profit After Tax ₹298 Cr₹437 Cr₹300 Cr
Extra items ---
Minority Interest ₹0.13 Cr₹0.01 Cr₹47 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹298 Cr₹437 Cr₹347 Cr
Adjustments to PAT ---
Profit Balance B/F ₹1,284 Cr₹926 Cr₹660 Cr
Appropriations ₹1,582 Cr₹1,363 Cr₹1,007 Cr
     General Reserves ₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹48 Cr₹39 Cr₹41 Cr
Equity Dividend % ₹110.00₹110.00₹110.00
Earnings Per Share ₹18.13₹26.69₹25.02
Adjusted EPS ₹18.13₹26.69₹25.02

Compare Income Statement of peers of KIRLOSKAR FERROUS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR FERROUS INDUSTRIES ₹9,662.8 Cr -3.9% -10.2% 19% Stock Analytics
AIA ENGINEERING ₹31,798.0 Cr -3% -17.2% -3.1% Stock Analytics
PTC INDUSTRIES ₹17,863.1 Cr 7.2% -8.3% 115.5% Stock Analytics
ELECTROSTEEL CASTINGS ₹8,901.9 Cr 1.9% -21.9% 34.6% Stock Analytics
ALICON CASTALLOY ₹1,842.4 Cr -5.9% -11.9% 39.3% Stock Analytics
STEELCAST ₹1,517.0 Cr -2.4% -2% 21.3% Stock Analytics


KIRLOSKAR FERROUS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR FERROUS INDUSTRIES

-3.9%

-10.2%

19%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses