KIRAN VYAPAR
|
KIRAN VYAPAR Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹93 Cr | ₹67 Cr | ₹159 Cr | ₹141 Cr | ₹80 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹41 Cr | ₹42 Cr | ₹45 Cr | ₹37 Cr | ₹33 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹7.32 Cr | ₹5.55 Cr | ₹5.47 Cr | ₹3.98 Cr | ₹8.47 Cr |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | ₹2.79 Cr | ₹2.24 Cr | ₹4.18 Cr |
Other Operating Income | ₹44 Cr | ₹19 Cr | ₹105 Cr | ₹97 Cr | ₹35 Cr |
Operating Income (Net) | ₹93 Cr | ₹67 Cr | ₹159 Cr | ₹141 Cr | ₹80 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.03 Cr | ₹-0.04 Cr | ₹0.04 Cr | ₹0.39 Cr | ₹5.93 Cr |
Employee Cost | ₹6.55 Cr | ₹7.17 Cr | ₹7.80 Cr | ₹7.67 Cr | ₹8.58 Cr |
Salaries, Wages & Bonus | ₹6.47 Cr | ₹7.05 Cr | ₹7.69 Cr | ₹7.56 Cr | ₹8.45 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.13 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹0.80 Cr | ₹0.55 Cr | ₹1.51 Cr | ₹2.14 Cr | ₹3.22 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹0.58 Cr | ₹0.29 Cr | ₹0.51 Cr | ₹1.13 Cr | ₹1.92 Cr |
Repairs and Maintenance | ₹0.11 Cr | ₹0.16 Cr | ₹0.79 Cr | ₹0.83 Cr | ₹1.08 Cr |
Insurance | ₹0.06 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.15 Cr |
Electricity & Power | - | - | - | - | - |
Other Operating Expenses | ₹0.06 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr |
Administrations & Other Expenses | ₹12 Cr | ₹8.65 Cr | ₹11 Cr | ₹9.83 Cr | ₹7.05 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr |
Professional and legal fees | ₹11 Cr | ₹7.72 Cr | ₹10 Cr | ₹9.05 Cr | ₹5.95 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Other General Expenses | ₹1.41 Cr | ₹0.91 Cr | ₹0.74 Cr | ₹0.76 Cr | ₹1.06 Cr |
Provisions and Contingencies | ₹2.56 Cr | ₹1.60 Cr | ₹3.91 Cr | ₹0.84 Cr | ₹22 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.06 Cr | - | ₹0.66 Cr |
Losson disposal of fixed assets(net) | - | ₹0.29 Cr | ₹2.60 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹0.56 Cr | ₹0.04 Cr | ₹0.40 Cr | ₹0.13 Cr | ₹21 Cr |
Other Miscellaneous Expenses | ₹2.00 Cr | ₹1.27 Cr | ₹0.84 Cr | ₹0.71 Cr | ₹0.75 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹36 Cr | ₹29 Cr | ₹40 Cr | ₹40 Cr | ₹60 Cr |
Operating Profit (Excl OI) | ₹57 Cr | ₹38 Cr | ₹119 Cr | ₹101 Cr | ₹20 Cr |
Other Income | ₹0.43 Cr | ₹0.59 Cr | ₹6.98 Cr | ₹0.95 Cr | ₹0.24 Cr |
Other Interest Income | ₹0.02 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.02 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | ₹0.09 Cr | ₹0.28 Cr | ₹0.62 Cr | - |
Provision Written Back | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.07 Cr |
Others | ₹0.40 Cr | ₹0.47 Cr | ₹6.60 Cr | ₹0.18 Cr | ₹0.15 Cr |
Operating Profit | ₹57 Cr | ₹39 Cr | ₹126 Cr | ₹102 Cr | ₹20 Cr |
Interest | ₹9.88 Cr | ₹6.23 Cr | ₹4.90 Cr | ₹3.03 Cr | ₹3.90 Cr |
Loans | ₹9.66 Cr | ₹6.19 Cr | ₹4.88 Cr | ₹2.98 Cr | ₹3.86 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.22 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
Depreciation | ₹0.19 Cr | ₹0.25 Cr | ₹2.88 Cr | ₹2.03 Cr | ₹2.28 Cr |
Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹32 Cr | ₹118 Cr | ₹97 Cr | ₹14 Cr |
Exceptional Income / Expenses | - | - | ₹0.10 Cr | ₹7.11 Cr | - |
Profit Before Tax | ₹64 Cr | ₹46 Cr | ₹139 Cr | ₹116 Cr | ₹14 Cr |
Provision for Tax | ₹12 Cr | ₹7.69 Cr | ₹21 Cr | ₹18 Cr | ₹7.10 Cr |
Current Income Tax | ₹12 Cr | ₹9.08 Cr | ₹8.71 Cr | ₹7.54 Cr | ₹8.95 Cr |
Deferred Tax | ₹-0.38 Cr | ₹-1.77 Cr | ₹13 Cr | ₹15 Cr | ₹-2.37 Cr |
Other taxes | ₹-0.02 Cr | ₹0.39 Cr | ₹-1.00 Cr | ₹-4.33 Cr | ₹0.51 Cr |
Profit After Tax | ₹52 Cr | ₹39 Cr | ₹118 Cr | ₹98 Cr | ₹6.87 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹-15 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹52 Cr | ₹39 Cr | ₹118 Cr | ₹98 Cr | ₹-7.97 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹832 Cr | ₹803 Cr | ₹705 Cr | ₹626 Cr | ₹645 Cr |
Appropriations | ₹884 Cr | ₹841 Cr | ₹823 Cr | ₹724 Cr | ₹637 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹884 Cr | ₹841 Cr | ₹823 Cr | ₹724 Cr | ₹637 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹15.00 | ₹15.00 | ₹7.50 |
Earnings Per Share | ₹19.12 | ₹14.28 | ₹43.78 | ₹36.15 | ₹-2.95 |
Adjusted EPS | ₹19.12 | ₹14.28 | ₹43.78 | ₹36.15 | ₹-2.95 |
Compare Income Statement of peers of KIRAN VYAPAR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIRAN VYAPAR | ₹630.6 Cr | -0.5% | -11% | 34.8% | Stock Analytics | |
BAJAJ FINANCE | ₹525,883.0 Cr | 6.3% | 16.9% | 28.9% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹125,414.0 Cr | -2.8% | 2.3% | 34.2% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹116,063.0 Cr | 9.2% | 7.4% | 20% | Stock Analytics | |
SHRIRAM FINANCE | ₹105,165.0 Cr | 6.6% | 0.7% | 19.2% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹77,592.4 Cr | -1.7% | 10.9% | 15.8% | Stock Analytics |
KIRAN VYAPAR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIRAN VYAPAR | -0.5% |
-11% |
34.8% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses