KIRAN VYAPAR
|
KIRAN VYAPAR Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹67 Cr | ₹159 Cr | ₹141 Cr | ₹80 Cr | ₹101 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹42 Cr | ₹45 Cr | ₹37 Cr | ₹33 Cr | ₹27 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹5.55 Cr | ₹5.47 Cr | ₹3.98 Cr | ₹8.47 Cr | ₹3.51 Cr |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | ₹2.79 Cr | ₹2.24 Cr | ₹4.18 Cr | ₹4.33 Cr |
Other Operating Income | ₹19 Cr | ₹105 Cr | ₹97 Cr | ₹35 Cr | ₹66 Cr |
Operating Income (Net) | ₹67 Cr | ₹159 Cr | ₹141 Cr | ₹80 Cr | ₹101 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.04 Cr | ₹0.04 Cr | ₹0.39 Cr | ₹5.93 Cr | ₹3.61 Cr |
Employee Cost | ₹7.17 Cr | ₹7.80 Cr | ₹7.67 Cr | ₹8.58 Cr | ₹24 Cr |
Salaries, Wages & Bonus | ₹7.05 Cr | ₹7.69 Cr | ₹7.56 Cr | ₹8.45 Cr | ₹6.30 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | ₹0.42 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.10 Cr |
Other Employees Cost | - | - | - | - | ₹17 Cr |
Operating & Establishment Expenses | ₹0.55 Cr | ₹1.51 Cr | ₹2.14 Cr | ₹3.22 Cr | ₹2.90 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹0.29 Cr | ₹0.51 Cr | ₹1.13 Cr | ₹1.92 Cr | ₹2.24 Cr |
Repairs and Maintenance | ₹0.16 Cr | ₹0.79 Cr | ₹0.83 Cr | ₹1.08 Cr | ₹0.47 Cr |
Insurance | ₹0.05 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.09 Cr |
Electricity & Power | - | - | - | - | - |
Other Operating Expenses | ₹0.05 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.10 Cr |
Administrations & Other Expenses | ₹8.65 Cr | ₹11 Cr | ₹9.83 Cr | ₹7.05 Cr | ₹8.96 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr |
Professional and legal fees | ₹7.72 Cr | ₹10 Cr | ₹9.05 Cr | ₹5.95 Cr | ₹8.00 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Other General Expenses | ₹0.91 Cr | ₹0.74 Cr | ₹0.76 Cr | ₹1.06 Cr | ₹0.91 Cr |
Provisions and Contingencies | ₹1.57 Cr | ₹3.91 Cr | ₹0.84 Cr | ₹22 Cr | ₹1.33 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.06 Cr | - | ₹0.66 Cr | - |
Losson disposal of fixed assets(net) | ₹0.29 Cr | ₹2.60 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.40 Cr | ₹0.13 Cr | ₹21 Cr | - |
Other Miscellaneous Expenses | ₹1.27 Cr | ₹0.84 Cr | ₹0.71 Cr | ₹0.75 Cr | ₹1.33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹29 Cr | ₹40 Cr | ₹40 Cr | ₹60 Cr | ₹72 Cr |
Operating Profit (Excl OI) | ₹38 Cr | ₹119 Cr | ₹101 Cr | ₹20 Cr | ₹29 Cr |
Other Income | ₹0.55 Cr | ₹6.98 Cr | ₹0.95 Cr | ₹0.24 Cr | ₹1.24 Cr |
Other Interest Income | ₹0.02 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.14 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | ₹0.06 Cr | ₹0.28 Cr | ₹0.62 Cr | - | ₹0.40 Cr |
Provision Written Back | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.47 Cr |
Others | ₹0.47 Cr | ₹6.60 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.24 Cr |
Operating Profit | ₹39 Cr | ₹126 Cr | ₹102 Cr | ₹20 Cr | ₹30 Cr |
Interest | ₹6.23 Cr | ₹4.90 Cr | ₹3.03 Cr | ₹3.90 Cr | ₹2.69 Cr |
Loans | ₹6.19 Cr | ₹4.88 Cr | ₹2.98 Cr | ₹3.86 Cr | ₹2.50 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.19 Cr |
Depreciation | ₹0.25 Cr | ₹2.88 Cr | ₹2.03 Cr | ₹2.28 Cr | ₹2.18 Cr |
Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹118 Cr | ₹97 Cr | ₹14 Cr | ₹25 Cr |
Exceptional Income / Expenses | - | ₹0.10 Cr | ₹7.11 Cr | - | - |
Profit Before Tax | ₹46 Cr | ₹139 Cr | ₹116 Cr | ₹14 Cr | ₹25 Cr |
Provision for Tax | ₹7.69 Cr | ₹21 Cr | ₹18 Cr | ₹7.10 Cr | ₹3.71 Cr |
Current Income Tax | ₹9.08 Cr | ₹8.71 Cr | ₹7.54 Cr | ₹8.95 Cr | ₹6.25 Cr |
Deferred Tax | ₹-1.77 Cr | ₹13 Cr | ₹15 Cr | ₹-2.37 Cr | ₹-2.17 Cr |
Other taxes | ₹0.39 Cr | ₹-1.00 Cr | ₹-4.33 Cr | ₹0.51 Cr | ₹-0.38 Cr |
Profit After Tax | ₹39 Cr | ₹118 Cr | ₹98 Cr | ₹6.87 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹-1.07 Cr |
Share of Associate | - | - | - | ₹-15 Cr | ₹2.50 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹39 Cr | ₹118 Cr | ₹98 Cr | ₹-7.97 Cr | ₹23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹803 Cr | ₹705 Cr | ₹626 Cr | ₹645 Cr | ₹633 Cr |
Appropriations | ₹841 Cr | ₹823 Cr | ₹724 Cr | ₹637 Cr | ₹656 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹841 Cr | ₹823 Cr | ₹724 Cr | ₹637 Cr | ₹656 Cr |
Equity Dividend % | ₹10.00 | ₹15.00 | ₹15.00 | ₹7.50 | ₹25.00 |
Earnings Per Share | ₹14.28 | ₹43.78 | ₹36.15 | ₹-2.95 | ₹8.39 |
Adjusted EPS | ₹14.28 | ₹43.78 | ₹36.15 | ₹-2.95 | ₹8.39 |
Compare Income Statement of peers of KIRAN VYAPAR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIRAN VYAPAR | ₹525.5 Cr | -0.5% | 2.1% | 38.7% | Stock Analytics | |
BAJAJ FINANCE | ₹453,672.0 Cr | -1.6% | 10.2% | -1% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹126,901.0 Cr | 1.6% | 9.5% | 35.9% | Stock Analytics | |
SHRIRAM FINANCE | ₹121,787.0 Cr | 0.4% | 10.8% | 69.8% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹118,994.0 Cr | 0.6% | 14.5% | 48.5% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹76,132.1 Cr | 7.6% | 11.9% | -8.7% | Stock Analytics |
KIRAN VYAPAR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIRAN VYAPAR | -0.5% |
2.1% |
38.7% |
SENSEX | -1.4% |
3.3% |
25.2% |
You may also like the below Video Courses