KINGFA SCIENCE & TECHNOLOGY (INDIA)
|
KINGFA SCIENCE & TECHNOLOGY (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,511 Cr | ₹1,430 Cr | ₹1,048 Cr | ₹627 Cr | ₹742 Cr |
Sales | ₹1,510 Cr | ₹1,428 Cr | ₹1,048 Cr | ₹627 Cr | ₹742 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.00 Cr | ₹2.29 Cr | ₹0.18 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,488 Cr | ₹1,404 Cr | ₹1,048 Cr | ₹627 Cr | ₹742 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹7.05 Cr | ₹2.07 Cr | ₹-70 Cr | ₹-9.91 Cr | ₹-6.85 Cr |
Raw Material Consumed | ₹1,148 Cr | ₹1,115 Cr | ₹933 Cr | ₹533 Cr | ₹614 Cr |
Opening Raw Materials | ₹154 Cr | ₹127 Cr | ₹79 Cr | ₹57 Cr | ₹51 Cr |
Purchases Raw Materials | ₹1,051 Cr | ₹1,084 Cr | ₹951 Cr | ₹534 Cr | ₹584 Cr |
Closing Raw Materials | ₹115 Cr | ₹154 Cr | ₹127 Cr | ₹79 Cr | ₹57 Cr |
Other Direct Purchases / Brought in cost | ₹58 Cr | ₹58 Cr | ₹30 Cr | ₹21 Cr | ₹36 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹28 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr |
Electricity & Power | ₹28 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹1.68 Cr | ₹1.47 Cr | ₹1.27 Cr | ₹1.05 Cr | ₹1.00 Cr |
Workmen and Staff Welfare Expenses | ₹1.67 Cr | ₹0.81 Cr | ₹0.75 Cr | ₹1.25 Cr | ₹1.12 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹9.12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹12 Cr | ₹10 Cr | ₹8.88 Cr | ₹6.71 Cr | ₹4.89 Cr |
Repairs and Maintenance | ₹5.12 Cr | ₹3.64 Cr | ₹2.32 Cr | ₹1.99 Cr | ₹1.94 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.41 Cr | ₹2.86 Cr | ₹0.93 Cr | ₹1.54 Cr | ₹2.29 Cr |
General and Administration Expenses | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Rent , Rates & Taxes | ₹2.88 Cr | ₹4.11 Cr | ₹3.88 Cr | ₹4.71 Cr | ₹2.13 Cr |
Insurance | ₹1.10 Cr | ₹0.97 Cr | ₹0.69 Cr | ₹0.45 Cr | ₹0.40 Cr |
Printing and stationery | ₹0.53 Cr | ₹0.31 Cr | ₹0.72 Cr | ₹0.34 Cr | ₹0.23 Cr |
Professional and legal fees | ₹3.11 Cr | ₹2.47 Cr | ₹1.29 Cr | ₹1.72 Cr | ₹0.83 Cr |
Traveling and conveyance | ₹10 Cr | ₹8.17 Cr | ₹5.45 Cr | ₹3.56 Cr | ₹5.76 Cr |
Other Administration | ₹2.52 Cr | ₹2.13 Cr | ₹1.60 Cr | ₹1.62 Cr | ₹1.05 Cr |
Selling and Distribution Expenses | ₹33 Cr | ₹30 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr |
Advertisement & Sales Promotion | ₹1.28 Cr | ₹1.90 Cr | ₹1.29 Cr | ₹0.73 Cr | ₹0.72 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹32 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹16 Cr | ₹43 Cr | ₹15 Cr | ₹14 Cr | ₹22 Cr |
Bad debts /advances written off | ₹4.32 Cr | ₹4.57 Cr | ₹0.69 Cr | ₹7.07 Cr | ₹3.47 Cr |
Provision for doubtful debts | ₹0.91 Cr | ₹3.23 Cr | ₹0.74 Cr | ₹0.05 Cr | ₹2.63 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | ₹28 Cr | ₹7.66 Cr | - | ₹12 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹7.03 Cr | ₹6.12 Cr | ₹6.61 Cr | ₹4.31 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,303 Cr | ₹1,276 Cr | ₹966 Cr | ₹612 Cr | ₹698 Cr |
Operating Profit (Excl OI) | ₹185 Cr | ₹128 Cr | ₹82 Cr | ₹15 Cr | ₹43 Cr |
Other Income | ₹3.05 Cr | ₹2.26 Cr | ₹0.90 Cr | ₹10 Cr | ₹2.56 Cr |
Interest Received | ₹1.00 Cr | ₹1.30 Cr | ₹0.81 Cr | ₹1.09 Cr | ₹2.47 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.05 Cr | ₹0.00 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.20 Cr | ₹0.81 Cr | - | ₹5.51 Cr | - |
Foreign Exchange Gains | ₹1.80 Cr | - | - | ₹3.41 Cr | - |
Others | ₹0.02 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.45 Cr | ₹0.09 Cr |
Operating Profit | ₹188 Cr | ₹130 Cr | ₹83 Cr | ₹26 Cr | ₹46 Cr |
Interest | ₹5.61 Cr | ₹6.53 Cr | ₹5.29 Cr | ₹3.31 Cr | ₹3.55 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹1.52 Cr | ₹0.43 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.01 Cr | ₹1.52 Cr | ₹1.34 Cr | ₹0.75 Cr | ₹1.28 Cr |
Other Interest | ₹4.60 Cr | ₹3.49 Cr | ₹3.52 Cr | ₹2.56 Cr | ₹2.27 Cr |
PBDT | ₹183 Cr | ₹124 Cr | ₹78 Cr | ₹23 Cr | ₹42 Cr |
Depreciation | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.96 Cr |
Profit Before Taxation & Exceptional Items | ₹164 Cr | ₹110 Cr | ₹65 Cr | ₹12 Cr | ₹33 Cr |
Exceptional Income / Expenses | - | - | ₹-23 Cr | - | - |
Profit Before Tax | ₹164 Cr | ₹110 Cr | ₹41 Cr | ₹12 Cr | ₹33 Cr |
Provision for Tax | ₹42 Cr | ₹28 Cr | ₹11 Cr | ₹6.53 Cr | ₹8.73 Cr |
Current Income Tax | ₹42 Cr | ₹30 Cr | ₹11 Cr | ₹4.63 Cr | ₹10 Cr |
Deferred Tax | ₹0.37 Cr | ₹-1.52 Cr | ₹-0.78 Cr | ₹1.90 Cr | ₹-1.53 Cr |
Other taxes | ₹-0.24 Cr | - | - | - | - |
Profit After Tax | ₹123 Cr | ₹81 Cr | ₹31 Cr | ₹5.32 Cr | ₹25 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹192 Cr | ₹111 Cr | ₹80 Cr | ₹75 Cr | ₹51 Cr |
Appropriations | ₹315 Cr | ₹192 Cr | ₹111 Cr | ₹80 Cr | ₹75 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.06 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹-0.06 Cr | ₹0.52 Cr |
Equity Dividend % | ₹100.00 | - | - | - | - |
Earnings Per Share | ₹101.17 | ₹67.22 | ₹25.29 | ₹4.39 | ₹20.33 |
Adjusted EPS | ₹101.17 | ₹67.22 | ₹25.29 | ₹4.39 | ₹20.33 |
Compare Income Statement of peers of KINGFA SCIENCE & TECHNOLOGY (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KINGFA SCIENCE & TECHNOLOGY (INDIA) | ₹4,121.0 Cr | 8.2% | 20.3% | 43.1% | Stock Analytics | |
SUPREME INDUSTRIES | ₹61,575.6 Cr | -1.1% | 6.6% | 12.7% | Stock Analytics | |
ASTRAL | ₹46,594.7 Cr | -6.4% | 1.2% | -8% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹14,813.9 Cr | -8.8% | -6.7% | 14.3% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,714.5 Cr | -7.1% | 0.5% | -18.3% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,505.4 Cr | -3.6% | -3.8% | -44.4% | Stock Analytics |
KINGFA SCIENCE & TECHNOLOGY (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KINGFA SCIENCE & TECHNOLOGY (INDIA) | 8.2% |
20.3% |
43.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses