KIMIA BIOSCIENCES
|
KIMIA BIOSCIENCES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹129 Cr | ₹125 Cr | ₹133 Cr | ₹106 Cr | ₹94 Cr |
Sales | ₹128 Cr | ₹125 Cr | ₹132 Cr | ₹106 Cr | ₹94 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.38 Cr | ₹0.27 Cr | ₹0.44 Cr | ₹0.18 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹129 Cr | ₹125 Cr | ₹133 Cr | ₹106 Cr | ₹94 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-10 Cr | ₹-3.77 Cr | ₹-6.27 Cr | ₹1.15 Cr | ₹-1.14 Cr |
Raw Material Consumed | ₹106 Cr | ₹96 Cr | ₹103 Cr | ₹79 Cr | ₹72 Cr |
Opening Raw Materials | ₹18 Cr | ₹8.61 Cr | ₹13 Cr | ₹7.94 Cr | ₹2.56 Cr |
Purchases Raw Materials | ₹109 Cr | ₹106 Cr | ₹99 Cr | ₹84 Cr | ₹78 Cr |
Closing Raw Materials | ₹21 Cr | ₹18 Cr | ₹8.61 Cr | ₹13 Cr | ₹7.94 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.29 Cr | ₹6.54 Cr | ₹4.54 Cr | ₹3.21 Cr | ₹2.54 Cr |
Electricity & Power | ₹7.29 Cr | ₹6.54 Cr | ₹4.54 Cr | ₹3.21 Cr | ₹2.54 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹8.82 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹9.73 Cr | ₹8.00 Cr |
Contributions to EPF & Pension Funds | ₹0.66 Cr | ₹0.61 Cr | ₹0.49 Cr | ₹0.39 Cr | ₹0.29 Cr |
Workmen and Staff Welfare Expenses | ₹0.69 Cr | ₹0.79 Cr | ₹0.51 Cr | ₹0.50 Cr | ₹0.53 Cr |
Other Employees Cost | ₹0.31 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.20 Cr | - |
Other Manufacturing Expenses | ₹3.83 Cr | ₹3.62 Cr | ₹4.07 Cr | ₹2.74 Cr | ₹1.22 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.20 Cr | - | ₹0.09 Cr | ₹0.12 Cr | ₹0.11 Cr |
Repairs and Maintenance | ₹1.67 Cr | ₹1.20 Cr | ₹1.09 Cr | ₹1.21 Cr | ₹0.51 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.95 Cr | ₹2.42 Cr | ₹2.89 Cr | ₹1.41 Cr | ₹0.60 Cr |
General and Administration Expenses | ₹3.68 Cr | ₹3.14 Cr | ₹2.30 Cr | ₹2.16 Cr | ₹1.76 Cr |
Rent , Rates & Taxes | ₹0.33 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.34 Cr | ₹0.28 Cr |
Insurance | ₹0.29 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.16 Cr | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.11 Cr | ₹1.65 Cr | ₹0.97 Cr | ₹0.73 Cr | ₹0.69 Cr |
Traveling and conveyance | ₹1.86 Cr | ₹0.93 Cr | ₹0.77 Cr | ₹0.85 Cr | ₹0.71 Cr |
Other Administration | ₹0.09 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.08 Cr |
Selling and Distribution Expenses | ₹2.47 Cr | ₹1.80 Cr | ₹1.15 Cr | ₹0.94 Cr | ₹0.57 Cr |
Advertisement & Sales Promotion | ₹1.41 Cr | ₹0.53 Cr | ₹1.15 Cr | ₹0.94 Cr | ₹0.57 Cr |
Sales Commissions & Incentives | ₹1.05 Cr | ₹1.27 Cr | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.92 Cr | ₹1.82 Cr | ₹1.33 Cr | ₹1.74 Cr | ₹2.36 Cr |
Bad debts /advances written off | ₹0.14 Cr | - | ₹0.16 Cr | ₹0.26 Cr | ₹0.08 Cr |
Provision for doubtful debts | ₹0.38 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | ₹1.45 Cr | - | - | ₹0.58 Cr | ₹0.19 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.95 Cr | ₹1.82 Cr | ₹1.17 Cr | ₹0.89 Cr | ₹2.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹134 Cr | ₹124 Cr | ₹124 Cr | ₹102 Cr | ₹88 Cr |
Operating Profit (Excl OI) | ₹-5.09 Cr | ₹0.63 Cr | ₹8.38 Cr | ₹4.45 Cr | ₹5.57 Cr |
Other Income | ₹1.33 Cr | ₹0.93 Cr | ₹2.46 Cr | ₹0.96 Cr | ₹1.33 Cr |
Interest Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.15 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.08 Cr | ₹0.04 Cr | - | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.19 Cr | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr |
Foreign Exchange Gains | - | ₹0.24 Cr | ₹1.31 Cr | - | - |
Others | ₹1.11 Cr | ₹0.58 Cr | ₹1.06 Cr | ₹0.88 Cr | ₹1.15 Cr |
Operating Profit | ₹-3.76 Cr | ₹1.56 Cr | ₹11 Cr | ₹5.42 Cr | ₹6.90 Cr |
Interest | ₹4.25 Cr | ₹3.64 Cr | ₹3.39 Cr | ₹2.53 Cr | ₹2.00 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.74 Cr | ₹3.19 Cr | ₹2.84 Cr | ₹1.85 Cr | ₹2.12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.14 Cr | - | ₹0.04 Cr | - |
Other Interest | ₹0.44 Cr | ₹0.32 Cr | ₹0.55 Cr | ₹0.64 Cr | ₹-0.12 Cr |
PBDT | ₹-8.01 Cr | ₹-2.08 Cr | ₹7.45 Cr | ₹2.89 Cr | ₹4.90 Cr |
Depreciation | ₹3.33 Cr | ₹2.94 Cr | ₹1.91 Cr | ₹1.66 Cr | ₹1.10 Cr |
Profit Before Taxation & Exceptional Items | ₹-11 Cr | ₹-5.02 Cr | ₹5.53 Cr | ₹1.23 Cr | ₹3.81 Cr |
Exceptional Income / Expenses | ₹-1.05 Cr | - | - | - | - |
Profit Before Tax | ₹-12 Cr | ₹-5.02 Cr | ₹5.53 Cr | ₹1.23 Cr | ₹3.81 Cr |
Provision for Tax | ₹-3.04 Cr | ₹-1.32 Cr | ₹0.43 Cr | ₹-0.16 Cr | ₹-0.05 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-3.04 Cr | ₹-1.32 Cr | ₹0.43 Cr | - | ₹-0.05 Cr |
Other taxes | - | - | - | ₹-0.16 Cr | - |
Profit After Tax | ₹-9.35 Cr | ₹-3.70 Cr | ₹5.10 Cr | ₹1.38 Cr | ₹3.86 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4.07 Cr | ₹7.62 Cr | ₹2.56 Cr | ₹1.23 Cr | ₹-2.63 Cr |
Appropriations | ₹-5.28 Cr | ₹3.92 Cr | ₹7.66 Cr | ₹2.61 Cr | ₹1.23 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.07 Cr | ₹-0.16 Cr | ₹0.04 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.98 | ₹-0.78 | ₹1.08 | ₹0.30 | ₹2.64 |
Adjusted EPS | ₹-1.98 | ₹-0.78 | ₹1.08 | ₹0.30 | ₹2.64 |
Compare Income Statement of peers of KIMIA BIOSCIENCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIMIA BIOSCIENCES | ₹203.4 Cr | -1% | -1.7% | -20.8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹424,706.0 Cr | 2.3% | 11.7% | 5.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹152,946.0 Cr | -1.6% | 4% | 58.7% | Stock Analytics | |
CIPLA | ₹120,751.0 Cr | 0.8% | 6.2% | -2.9% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹109,988.0 Cr | 0.7% | 9.8% | 19.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹96,066.7 Cr | -1% | 2.8% | -8% | Stock Analytics |
KIMIA BIOSCIENCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIMIA BIOSCIENCES | -1% |
-1.7% |
-20.8% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses