Home > Income Statement > KILBURN ENGINEERING

KILBURN ENGINEERING
Income Statement

COMMUNITY POLL
for KILBURN ENGINEERING
Please provide your vote to see the results

KILBURN ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024
INCOME :
Gross Sales ₹329 Cr
     Sales ₹88 Cr
     Job Work/ Contract Receipts ₹224 Cr
     Processing Charges / Service Income ₹15 Cr
     Revenue from property development -
     Other Operational Income ₹2.31 Cr
Less: Excise Duty -
Net Sales ₹329 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.34 Cr
Raw Material Consumed ₹161 Cr
     Opening Raw Materials ₹26 Cr
     Purchases Raw Materials ₹152 Cr
     Closing Raw Materials ₹17 Cr
     Other Direct Purchases / Brought in cost -
     Other raw material cost -
Power & Fuel Cost ₹1.53 Cr
     Electricity & Power ₹1.53 Cr
     Oil, Fuel & Natural gas -
     Coals etc -
     Other power & fuel -
Employee Cost ₹27 Cr
     Salaries, Wages & Bonus ₹24 Cr
     Contributions to EPF & Pension Funds ₹1.45 Cr
     Workmen and Staff Welfare Expenses ₹1.18 Cr
     Other Employees Cost ₹0.32 Cr
Other Manufacturing Expenses ₹38 Cr
     Sub-contracted / Out sourced services ₹25 Cr
     Processing Charges ₹6.10 Cr
     Repairs and Maintenance ₹1.91 Cr
     Packing Material Consumed -
     Other Mfg Exp ₹4.98 Cr
General and Administration Expenses ₹12 Cr
     Rent , Rates & Taxes ₹2.41 Cr
     Insurance ₹1.10 Cr
     Printing and stationery -
     Professional and legal fees ₹3.80 Cr
     Traveling and conveyance ₹4.00 Cr
     Other Administration ₹0.53 Cr
Selling and Distribution Expenses ₹4.69 Cr
     Advertisement & Sales Promotion ₹0.17 Cr
     Sales Commissions & Incentives ₹1.14 Cr
     Freight and Forwarding ₹3.38 Cr
     Handling and Clearing Charges -
     Other Selling Expenses -
Miscellaneous Expenses ₹4.00 Cr
     Bad debts /advances written off ₹0.96 Cr
     Provision for doubtful debts -
     Losson disposal of fixed assets(net) -
     Losson foreign exchange fluctuations -
     Losson sale of non-trade current investments -
     Other Miscellaneous Expenses ₹3.05 Cr
Less: Expenses Capitalised -
Total Expenditure ₹253 Cr
Operating Profit (Excl OI) ₹77 Cr
Other Income ₹3.66 Cr
     Interest Received ₹1.68 Cr
     Dividend Received -
     Profit on sale of Fixed Assets ₹0.01 Cr
     Profits on sale of Investments -
     Provision Written Back ₹0.61 Cr
     Foreign Exchange Gains ₹0.41 Cr
     Others ₹0.95 Cr
Operating Profit ₹80 Cr
Interest ₹9.86 Cr
     InterestonDebenture / Bonds -
     Interest on Term Loan ₹7.27 Cr
     Intereston Fixed deposits -
     Bank Charges etc ₹2.42 Cr
     Other Interest ₹0.17 Cr
PBDT ₹70 Cr
Depreciation ₹3.46 Cr
Profit Before Taxation & Exceptional Items ₹67 Cr
Exceptional Income / Expenses -
Profit Before Tax ₹67 Cr
Provision for Tax ₹16 Cr
     Current Income Tax ₹0.58 Cr
     Deferred Tax ₹16 Cr
     Other taxes ₹-0.37 Cr
Profit After Tax ₹51 Cr
Extra items -
Minority Interest -
Share of Associate -
Other Consolidated Items -
Consolidated Net Profit ₹51 Cr
Adjustments to PAT -
Profit Balance B/F ₹16 Cr
Appropriations ₹67 Cr
     General Reserves -
     Proposed Equity Dividend -
     Corporate dividend tax -
     Other Appropriation ₹3.76 Cr
Equity Dividend % ₹20.00
Earnings Per Share ₹12.09
Adjusted EPS ₹12.09

Compare Income Statement of peers of KILBURN ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KILBURN ENGINEERING ₹1,927.3 Cr 1.3% 13.6% 18.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹76,152.7 Cr 2% 17.9% -16.3% Stock Analytics
THERMAX ₹42,285.0 Cr -5.5% 10.8% -17.3% Stock Analytics
JYOTI CNC AUTOMATION ₹23,951.1 Cr -1% 36.8% 37% Stock Analytics
TRIVENI TURBINE ₹17,025.5 Cr -4.8% 12.1% -5.4% Stock Analytics
KIRLOSKAR BROTHERS ₹13,723.5 Cr 0.2% 16.9% 48.5% Stock Analytics


KILBURN ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KILBURN ENGINEERING

1.3%

13.6%

18.1%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses