KILBURN ENGINEERING
|
KILBURN ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | |
---|---|
INCOME : | |
Gross Sales | ₹329 Cr |
Sales | ₹88 Cr |
Job Work/ Contract Receipts | ₹224 Cr |
Processing Charges / Service Income | ₹15 Cr |
Revenue from property development | - |
Other Operational Income | ₹2.31 Cr |
Less: Excise Duty | - |
Net Sales | ₹329 Cr |
EXPENDITURE : | |
Increase/Decrease in Stock | ₹4.34 Cr |
Raw Material Consumed | ₹161 Cr |
Opening Raw Materials | ₹26 Cr |
Purchases Raw Materials | ₹152 Cr |
Closing Raw Materials | ₹17 Cr |
Other Direct Purchases / Brought in cost | - |
Other raw material cost | - |
Power & Fuel Cost | ₹1.53 Cr |
Electricity & Power | ₹1.53 Cr |
Oil, Fuel & Natural gas | - |
Coals etc | - |
Other power & fuel | - |
Employee Cost | ₹27 Cr |
Salaries, Wages & Bonus | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹1.45 Cr |
Workmen and Staff Welfare Expenses | ₹1.18 Cr |
Other Employees Cost | ₹0.32 Cr |
Other Manufacturing Expenses | ₹38 Cr |
Sub-contracted / Out sourced services | ₹25 Cr |
Processing Charges | ₹6.10 Cr |
Repairs and Maintenance | ₹1.91 Cr |
Packing Material Consumed | - |
Other Mfg Exp | ₹4.98 Cr |
General and Administration Expenses | ₹12 Cr |
Rent , Rates & Taxes | ₹2.41 Cr |
Insurance | ₹1.10 Cr |
Printing and stationery | - |
Professional and legal fees | ₹3.80 Cr |
Traveling and conveyance | ₹4.00 Cr |
Other Administration | ₹0.53 Cr |
Selling and Distribution Expenses | ₹4.69 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr |
Sales Commissions & Incentives | ₹1.14 Cr |
Freight and Forwarding | ₹3.38 Cr |
Handling and Clearing Charges | - |
Other Selling Expenses | - |
Miscellaneous Expenses | ₹4.00 Cr |
Bad debts /advances written off | ₹0.96 Cr |
Provision for doubtful debts | - |
Losson disposal of fixed assets(net) | - |
Losson foreign exchange fluctuations | - |
Losson sale of non-trade current investments | - |
Other Miscellaneous Expenses | ₹3.05 Cr |
Less: Expenses Capitalised | - |
Total Expenditure | ₹253 Cr |
Operating Profit (Excl OI) | ₹77 Cr |
Other Income | ₹3.66 Cr |
Interest Received | ₹1.68 Cr |
Dividend Received | - |
Profit on sale of Fixed Assets | ₹0.01 Cr |
Profits on sale of Investments | - |
Provision Written Back | ₹0.61 Cr |
Foreign Exchange Gains | ₹0.41 Cr |
Others | ₹0.95 Cr |
Operating Profit | ₹80 Cr |
Interest | ₹9.86 Cr |
InterestonDebenture / Bonds | - |
Interest on Term Loan | ₹7.27 Cr |
Intereston Fixed deposits | - |
Bank Charges etc | ₹2.42 Cr |
Other Interest | ₹0.17 Cr |
PBDT | ₹70 Cr |
Depreciation | ₹3.46 Cr |
Profit Before Taxation & Exceptional Items | ₹67 Cr |
Exceptional Income / Expenses | - |
Profit Before Tax | ₹67 Cr |
Provision for Tax | ₹16 Cr |
Current Income Tax | ₹0.58 Cr |
Deferred Tax | ₹16 Cr |
Other taxes | ₹-0.37 Cr |
Profit After Tax | ₹51 Cr |
Extra items | - |
Minority Interest | - |
Share of Associate | - |
Other Consolidated Items | - |
Consolidated Net Profit | ₹51 Cr |
Adjustments to PAT | - |
Profit Balance B/F | ₹16 Cr |
Appropriations | ₹67 Cr |
General Reserves | - |
Proposed Equity Dividend | - |
Corporate dividend tax | - |
Other Appropriation | ₹3.76 Cr |
Equity Dividend % | ₹20.00 |
Earnings Per Share | ₹12.09 |
Adjusted EPS | ₹12.09 |
Compare Income Statement of peers of KILBURN ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KILBURN ENGINEERING | ₹1,927.3 Cr | 1.3% | 13.6% | 18.1% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹76,152.7 Cr | 2% | 17.9% | -16.3% | Stock Analytics | |
THERMAX | ₹42,285.0 Cr | -5.5% | 10.8% | -17.3% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹23,951.1 Cr | -1% | 36.8% | 37% | Stock Analytics | |
TRIVENI TURBINE | ₹17,025.5 Cr | -4.8% | 12.1% | -5.4% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,723.5 Cr | 0.2% | 16.9% | 48.5% | Stock Analytics |
KILBURN ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KILBURN ENGINEERING | 1.3% |
13.6% |
18.1% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses