Home > Income Statement > KILBURN ENGINEERING

KILBURN ENGINEERING
Income Statement

KILBURN ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KILBURN ENGINEERING
Please provide your vote to see the results

KILBURN ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024
INCOME :
Gross Sales ₹329 Cr₹329 Cr
     Sales ₹88 Cr₹88 Cr
     Job Work/ Contract Receipts ₹224 Cr₹224 Cr
     Processing Charges / Service Income ₹15 Cr₹15 Cr
     Revenue from property development --
     Other Operational Income ₹2.31 Cr₹2.31 Cr
Less: Excise Duty --
Net Sales ₹329 Cr₹329 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.34 Cr₹4.34 Cr
Raw Material Consumed ₹161 Cr₹161 Cr
     Opening Raw Materials ₹16 Cr₹16 Cr
     Purchases Raw Materials ₹162 Cr₹162 Cr
     Closing Raw Materials ₹17 Cr₹17 Cr
     Other Direct Purchases / Brought in cost --
     Other raw material cost --
Power & Fuel Cost ₹1.53 Cr₹1.53 Cr
     Electricity & Power ₹1.53 Cr₹1.53 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹27 Cr₹27 Cr
     Salaries, Wages & Bonus ₹24 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.45 Cr₹1.45 Cr
     Workmen and Staff Welfare Expenses ₹1.18 Cr₹1.18 Cr
     Other Employees Cost ₹0.32 Cr₹0.32 Cr
Other Manufacturing Expenses ₹38 Cr₹38 Cr
     Sub-contracted / Out sourced services ₹25 Cr₹25 Cr
     Processing Charges ₹6.10 Cr₹6.10 Cr
     Repairs and Maintenance ₹1.91 Cr₹1.91 Cr
     Packing Material Consumed --
     Other Mfg Exp ₹4.98 Cr₹4.98 Cr
General and Administration Expenses ₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.41 Cr₹2.41 Cr
     Insurance ₹1.10 Cr₹1.10 Cr
     Printing and stationery --
     Professional and legal fees ₹3.80 Cr₹3.80 Cr
     Traveling and conveyance ₹4.00 Cr₹4.00 Cr
     Other Administration ₹0.49 Cr₹0.49 Cr
Selling and Distribution Expenses ₹4.69 Cr₹4.69 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.17 Cr
     Sales Commissions & Incentives ₹1.14 Cr₹1.14 Cr
     Freight and Forwarding ₹3.38 Cr₹3.38 Cr
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹4.05 Cr₹4.05 Cr
     Bad debts /advances written off ₹0.96 Cr₹0.96 Cr
     Provision for doubtful debts --
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹3.09 Cr₹3.09 Cr
Less: Expenses Capitalised --
Total Expenditure ₹253 Cr₹253 Cr
Operating Profit (Excl OI) ₹77 Cr₹77 Cr
Other Income ₹3.66 Cr₹3.66 Cr
     Interest Received ₹1.68 Cr₹1.68 Cr
     Dividend Received --
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments --
     Provision Written Back ₹0.61 Cr₹0.61 Cr
     Foreign Exchange Gains ₹0.41 Cr₹0.41 Cr
     Others ₹0.95 Cr₹0.95 Cr
Operating Profit ₹80 Cr₹80 Cr
Interest ₹9.86 Cr₹9.86 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹7.30 Cr₹7.30 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹2.42 Cr₹2.42 Cr
     Other Interest ₹0.13 Cr₹0.13 Cr
PBDT ₹70 Cr₹70 Cr
Depreciation ₹3.46 Cr₹3.46 Cr
Profit Before Taxation & Exceptional Items ₹67 Cr₹67 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹67 Cr₹67 Cr
Provision for Tax ₹16 Cr₹16 Cr
     Current Income Tax ₹0.20 Cr₹0.20 Cr
     Deferred Tax ₹16 Cr₹16 Cr
     Other taxes --
Profit After Tax ₹51 Cr₹51 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹51 Cr₹51 Cr
Adjustments to PAT --
Profit Balance B/F ₹16 Cr₹16 Cr
Appropriations ₹67 Cr₹67 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹3.76 Cr₹3.76 Cr
Equity Dividend % ₹20.00₹20.00
Earnings Per Share ₹12.09₹12.09
Adjusted EPS ₹12.09₹12.09

Compare Income Statement of peers of KILBURN ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KILBURN ENGINEERING ₹2,886.1 Cr 4% 3.6% 26.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,410.6 Cr 0.7% -0.2% -13.7% Stock Analytics
THERMAX ₹37,910.8 Cr 2.5% -4.5% -39.8% Stock Analytics
JYOTI CNC AUTOMATION ₹21,114.0 Cr 2.9% -1% -17.3% Stock Analytics
TRIVENI TURBINE ₹16,461.4 Cr -1.2% -3.6% -34.7% Stock Analytics
KIRLOSKAR BROTHERS ₹15,672.9 Cr 0.2% -4.8% 15% Stock Analytics


KILBURN ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KILBURN ENGINEERING

4%

3.6%

26.8%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses