KIC METALIKS
|
KIC METALIKS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹749 Cr | ₹514 Cr | ₹551 Cr | ₹496 Cr | ₹849 Cr |
Sales | ₹749 Cr | ₹509 Cr | ₹547 Cr | ₹493 Cr | ₹849 Cr |
Job Work/ Contract Receipts | - | - | ₹3.82 Cr | ₹3.06 Cr | - |
Processing Charges / Service Income | - | ₹4.74 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹749 Cr | ₹514 Cr | ₹551 Cr | ₹496 Cr | ₹849 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-17 Cr | ₹1.42 Cr | ₹0.84 Cr | ₹2.21 Cr | ₹-3.66 Cr |
Raw Material Consumed | ₹666 Cr | ₹392 Cr | ₹476 Cr | ₹422 Cr | ₹753 Cr |
Opening Raw Materials | ₹76 Cr | ₹97 Cr | ₹130 Cr | ₹73 Cr | ₹54 Cr |
Purchases Raw Materials | ₹689 Cr | ₹295 Cr | ₹412 Cr | ₹360 Cr | ₹500 Cr |
Closing Raw Materials | ₹134 Cr | ₹76 Cr | ₹97 Cr | ₹130 Cr | ₹73 Cr |
Other Direct Purchases / Brought in cost | ₹36 Cr | ₹75 Cr | ₹32 Cr | ₹119 Cr | ₹272 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹8.18 Cr | ₹7.31 Cr |
Electricity & Power | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹8.18 Cr | ₹7.31 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹1.43 Cr | ₹1.38 Cr | ₹1.10 Cr | ₹1.15 Cr | ₹1.21 Cr |
Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.18 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.51 Cr | ₹0.97 Cr | ₹2.45 Cr | ₹1.36 Cr | ₹0.77 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹9.95 Cr | ₹12 Cr |
General and Administration Expenses | ₹1.54 Cr | ₹1.03 Cr | ₹1.98 Cr | ₹2.19 Cr | ₹0.68 Cr |
Rent , Rates & Taxes | ₹1.30 Cr | ₹0.79 Cr | ₹1.73 Cr | ₹1.95 Cr | ₹0.49 Cr |
Insurance | ₹0.16 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.08 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.11 Cr |
Selling and Distribution Expenses | ₹0.17 Cr | ₹4.42 Cr | ₹0.46 Cr | ₹0.31 Cr | ₹0.59 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.17 Cr | ₹0.09 Cr | ₹0.28 Cr | ₹0.31 Cr | ₹0.49 Cr |
Freight and Forwarding | - | ₹0.17 Cr | ₹0.17 Cr | - | ₹0.10 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹4.17 Cr | - | - | - |
Miscellaneous Expenses | ₹5.23 Cr | ₹6.53 Cr | ₹4.21 Cr | ₹7.22 Cr | ₹7.24 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.11 Cr | ₹0.02 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.05 Cr | - | - | ₹3.07 Cr | ₹1.39 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.15 Cr | ₹6.42 Cr | ₹4.19 Cr | ₹4.15 Cr | ₹5.86 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹706 Cr | ₹450 Cr | ₹523 Cr | ₹469 Cr | ₹792 Cr |
Operating Profit (Excl OI) | ₹44 Cr | ₹64 Cr | ₹27 Cr | ₹27 Cr | ₹57 Cr |
Other Income | ₹12 Cr | ₹24 Cr | ₹6.57 Cr | ₹5.38 Cr | ₹4.89 Cr |
Interest Received | ₹1.37 Cr | ₹20 Cr | ₹4.79 Cr | ₹4.83 Cr | ₹3.68 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.13 Cr | ₹2.71 Cr | ₹0.73 Cr | ₹-0.40 Cr | ₹0.00 Cr |
Foreign Exchange Gains | - | ₹0.61 Cr | ₹0.50 Cr | ₹0.41 Cr | ₹0.75 Cr |
Others | ₹11 Cr | ₹1.15 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.45 Cr |
Operating Profit | ₹56 Cr | ₹88 Cr | ₹34 Cr | ₹32 Cr | ₹61 Cr |
Interest | ₹11 Cr | ₹19 Cr | ₹10 Cr | ₹9.25 Cr | ₹7.15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹10 Cr | ₹8.77 Cr | ₹7.09 Cr | ₹5.33 Cr | ₹4.10 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.67 Cr | ₹1.90 Cr | ₹0.75 Cr | ₹1.40 Cr | ₹0.84 Cr |
Other Interest | ₹0.08 Cr | ₹8.29 Cr | ₹2.46 Cr | ₹2.53 Cr | ₹2.21 Cr |
PBDT | ₹45 Cr | ₹69 Cr | ₹24 Cr | ₹23 Cr | ₹54 Cr |
Depreciation | ₹14 Cr | ₹12 Cr | ₹8.94 Cr | ₹7.55 Cr | ₹7.71 Cr |
Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹58 Cr | ₹15 Cr | ₹16 Cr | ₹47 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹30 Cr | ₹58 Cr | ₹15 Cr | ₹16 Cr | ₹47 Cr |
Provision for Tax | ₹12 Cr | ₹19 Cr | ₹4.21 Cr | ₹7.32 Cr | ₹15 Cr |
Current Income Tax | ₹5.28 Cr | ₹12 Cr | ₹3.02 Cr | ₹5.60 Cr | ₹11 Cr |
Deferred Tax | ₹8.41 Cr | ₹7.47 Cr | ₹1.18 Cr | ₹1.72 Cr | ₹3.64 Cr |
Other taxes | ₹-1.91 Cr | - | - | - | - |
Profit After Tax | ₹19 Cr | ₹39 Cr | ₹10 Cr | ₹8.25 Cr | ₹32 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹84 Cr | ₹79 Cr | ₹68 Cr | ₹60 Cr | ₹28 Cr |
Appropriations | ₹103 Cr | ₹117 Cr | ₹78 Cr | ₹68 Cr | ₹60 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.08 Cr | ₹-12 Cr | ₹-0.07 Cr | ₹0.08 Cr | ₹0.05 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.22 | ₹10.89 | ₹2.95 | ₹2.32 | ₹8.94 |
Adjusted EPS | ₹5.22 | ₹10.89 | ₹2.95 | ₹2.32 | ₹8.94 |
Compare Income Statement of peers of KIC METALIKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KIC METALIKS | ₹123.2 Cr | -10.6% | -13.3% | -38.7% | Stock Analytics | |
JINDAL STEEL & POWER | ₹87,656.2 Cr | 2.2% | -4.1% | 11.6% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹61,295.2 Cr | -1.7% | -14.9% | 96.9% | Stock Analytics | |
JAI BALAJI INDUSTRIES | ₹11,932.2 Cr | -11.6% | -15.3% | -35.6% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,034.8 Cr | -4% | -12.7% | -48.2% | Stock Analytics | |
SURAJ PRODUCTS | ₹417.6 Cr | -7.5% | -18.1% | -23.7% | Stock Analytics |
KIC METALIKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KIC METALIKS | -10.6% |
-13.3% |
-38.7% |
SENSEX | -0.3% |
0.1% |
4.9% |
You may also like the below Video Courses