KEYNOTE FINANCIAL SERVICES
|
KEYNOTE FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹14 Cr | ₹29 Cr | ₹20 Cr | ₹917,498 Cr | ₹13 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹2.41 Cr | ₹5.21 Cr | ₹6.20 Cr | ₹448,570 Cr | ₹9.49 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | ₹0.37 Cr |
Brokerages & commissions | ₹2.95 Cr | ₹2.98 Cr | ₹2.44 Cr | ₹190,009 Cr | ₹1.34 Cr |
Processing fees and other charges | ₹3.26 Cr | - | - | - | - |
Other Operating Income | ₹5.47 Cr | ₹21 Cr | ₹11 Cr | ₹278,918 Cr | ₹1.89 Cr |
Operating Income (Net) | ₹14 Cr | ₹29 Cr | ₹20 Cr | ₹917,498 Cr | ₹13 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.05 Cr | ₹0.05 Cr | ₹-0.11 Cr | ₹15,726 Cr | ₹0.58 Cr |
Employee Cost | ₹5.41 Cr | ₹5.25 Cr | ₹3.97 Cr | ₹460,230 Cr | ₹4.54 Cr |
Salaries, Wages & Bonus | ₹4.85 Cr | ₹4.66 Cr | ₹3.42 Cr | ₹391,081 Cr | ₹3.89 Cr |
Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹31,643 Cr | ₹0.30 Cr |
Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹17,432 Cr | ₹0.18 Cr |
Other Employees Cost | ₹0.12 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹20,075 Cr | ₹0.17 Cr |
Operating & Establishment Expenses | ₹1.48 Cr | ₹1.11 Cr | ₹1.06 Cr | ₹94,101 Cr | ₹0.96 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹0.17 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹12,718 Cr | ₹0.12 Cr |
Repairs and Maintenance | ₹0.78 Cr | ₹0.56 Cr | ₹0.63 Cr | ₹54,416 Cr | ₹0.53 Cr |
Insurance | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹7,561 Cr | ₹0.08 Cr |
Electricity & Power | - | - | - | - | - |
Other Operating Expenses | ₹0.46 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹19,407 Cr | ₹0.24 Cr |
Administrations & Other Expenses | ₹4.04 Cr | ₹4.83 Cr | ₹2.45 Cr | ₹294,566 Cr | ₹4.03 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹6,219 Cr | ₹0.07 Cr |
Professional and legal fees | ₹2.87 Cr | ₹2.94 Cr | ₹1.90 Cr | ₹170,053 Cr | ₹1.70 Cr |
Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹9,042 Cr | ₹0.75 Cr |
Other General Expenses | ₹1.01 Cr | ₹1.81 Cr | ₹0.43 Cr | ₹109,252 Cr | ₹1.50 Cr |
Provisions and Contingencies | ₹4.77 Cr | ₹0.06 Cr | ₹0.28 Cr | ₹561,563 Cr | ₹3.57 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | ₹0.06 Cr | ₹0.09 Cr | ₹7,198 Cr | - |
Losson sale of non-trade current investments | - | - | - | ₹539,793 Cr | ₹3.53 Cr |
Other Miscellaneous Expenses | ₹4.77 Cr | - | ₹0.18 Cr | ₹14,573 Cr | ₹0.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹16 Cr | ₹11 Cr | ₹7.65 Cr | ₹1,426,187 Cr | ₹14 Cr |
Operating Profit (Excl OI) | ₹-1.55 Cr | ₹17 Cr | ₹12 Cr | ₹-508,689 Cr | ₹-0.62 Cr |
Other Income | ₹2.39 Cr | ₹3.09 Cr | ₹2.60 Cr | ₹270,628 Cr | ₹1.63 Cr |
Other Interest Income | ₹1.25 Cr | ₹1.91 Cr | ₹2.22 Cr | ₹212,599 Cr | ₹0.28 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | ₹1.01 Cr | ₹0.79 Cr | ₹0.30 Cr | ₹40,564 Cr | ₹0.67 Cr |
Provision Written Back | ₹0.05 Cr | ₹0.10 Cr | - | ₹5,954 Cr | ₹0.57 Cr |
Others | ₹0.08 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹11,512 Cr | ₹0.12 Cr |
Operating Profit | ₹0.83 Cr | ₹21 Cr | ₹15 Cr | ₹-238,060 Cr | ₹1.01 Cr |
Interest | ₹0.26 Cr | ₹1.18 Cr | ₹1.09 Cr | ₹121,892 Cr | ₹1.13 Cr |
Loans | ₹0.05 Cr | ₹1.16 Cr | ₹1.04 Cr | ₹121,144 Cr | ₹1.13 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.20 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹748 Cr | ₹0.00 Cr |
Depreciation | ₹0.63 Cr | ₹0.69 Cr | ₹0.73 Cr | ₹76,085 Cr | ₹0.77 Cr |
Profit Before Taxation & Exceptional Items | ₹-0.05 Cr | ₹19 Cr | ₹13 Cr | ₹-436,038 Cr | ₹-0.89 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-0.05 Cr | ₹19 Cr | ₹13 Cr | ₹-436,038 Cr | ₹-0.89 Cr |
Provision for Tax | ₹1.66 Cr | ₹2.59 Cr | ₹2.01 Cr | ₹-13,701 Cr | ₹0.17 Cr |
Current Income Tax | ₹1.27 Cr | ₹2.04 Cr | ₹1.24 Cr | ₹41,550 Cr | ₹0.82 Cr |
Deferred Tax | ₹0.33 Cr | ₹1.23 Cr | ₹0.74 Cr | ₹-38,318 Cr | ₹-0.27 Cr |
Other taxes | ₹0.06 Cr | ₹-0.68 Cr | ₹0.03 Cr | ₹-16,932 Cr | ₹-0.37 Cr |
Profit After Tax | ₹-1.71 Cr | ₹16 Cr | ₹11 Cr | ₹-422,337 Cr | ₹-1.06 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹0.08 Cr | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1.63 Cr | ₹16 Cr | ₹11 Cr | ₹-422,337 Cr | ₹-1.06 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹68 Cr | ₹53 Cr | ₹42 Cr | ₹4,746,957 Cr | ₹50 Cr |
Appropriations | ₹66 Cr | ₹69 Cr | ₹54 Cr | ₹4,324,620 Cr | ₹49 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹66 Cr | ₹69 Cr | ₹54 Cr | ₹4,324,620 Cr | ₹49 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹-2.93 | ₹28.89 | ₹20.25 | ₹-7.59 | ₹-1.91 |
Adjusted EPS | ₹-2.93 | ₹28.89 | ₹20.25 | ₹-7.59 | ₹-1.91 |
Compare Income Statement of peers of KEYNOTE FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KEYNOTE FINANCIAL SERVICES | ₹161.7 Cr | -10.2% | 3.1% | 53.9% | Stock Analytics | |
BAJAJ FINSERV | ₹295,255.0 Cr | 2.9% | 9% | 14% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,807.4 Cr | -5.4% | -7.3% | 109.9% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹28,435.1 Cr | 2.7% | 4.8% | 32% | Stock Analytics | |
IIFL FINANCE | ₹14,066.4 Cr | -9.2% | -16.9% | -39.8% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹13,701.1 Cr | -4.9% | -7.6% | -29.2% | Stock Analytics |
KEYNOTE FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KEYNOTE FINANCIAL SERVICES | -10.2% |
3.1% |
53.9% |
SENSEX | -2.5% |
-0.8% |
7.1% |
You may also like the below Video Courses