Home > Income Statement > KEWAL KIRAN CLOTHING

KEWAL KIRAN CLOTHING
Income Statement

KEWAL KIRAN CLOTHING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KEWAL KIRAN CLOTHING
Please provide your vote to see the results

KEWAL KIRAN CLOTHING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹997 Cr₹758 Cr₹303 Cr₹530 Cr₹503 Cr
     Sales ₹991 Cr₹756 Cr₹301 Cr₹525 Cr₹496 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.14 Cr₹1.02 Cr₹1.21 Cr₹2.41 Cr₹3.37 Cr
     Revenue from property development -----
     Other Operational Income ₹2.08 Cr₹1.48 Cr₹0.92 Cr₹2.39 Cr₹3.37 Cr
Less: Excise Duty -----
Net Sales ₹779 Cr₹608 Cr₹303 Cr₹530 Cr₹503 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-58 Cr₹-62 Cr₹46 Cr₹-9.43 Cr₹-30 Cr
Raw Material Consumed ₹378 Cr₹307 Cr₹97 Cr₹188 Cr₹189 Cr
     Opening Raw Materials ₹11 Cr₹11 Cr₹5.36 Cr₹7.42 Cr₹7.23 Cr
     Purchases Raw Materials ₹148 Cr₹148 Cr₹50 Cr₹103 Cr₹117 Cr
     Closing Raw Materials ₹6.19 Cr₹11 Cr₹11 Cr₹5.36 Cr₹7.42 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹23 Cr₹19 Cr₹28 Cr₹29 Cr
     Other raw material cost ₹197 Cr₹136 Cr₹34 Cr₹55 Cr₹43 Cr
Power & Fuel Cost ₹17 Cr₹13 Cr₹4.89 Cr₹8.50 Cr₹8.54 Cr
     Electricity & Power ₹3.89 Cr₹2.70 Cr₹1.67 Cr₹3.08 Cr₹2.88 Cr
     Oil, Fuel & Natural gas ₹12 Cr₹8.93 Cr₹2.75 Cr₹4.38 Cr₹4.81 Cr
     Coals etc -----
     Other power & fuel ₹1.40 Cr₹1.24 Cr₹0.48 Cr₹1.04 Cr₹0.85 Cr
Employee Cost ₹98 Cr₹80 Cr₹53 Cr₹71 Cr₹75 Cr
     Salaries, Wages & Bonus ₹89 Cr₹73 Cr₹47 Cr₹62 Cr₹68 Cr
     Contributions to EPF & Pension Funds ₹5.95 Cr₹5.23 Cr₹3.68 Cr₹5.35 Cr₹4.53 Cr
     Workmen and Staff Welfare Expenses ₹0.97 Cr₹0.71 Cr₹0.63 Cr₹0.80 Cr₹0.75 Cr
     Other Employees Cost ₹1.71 Cr₹1.24 Cr₹1.51 Cr₹3.01 Cr₹2.20 Cr
Other Manufacturing Expenses ₹113 Cr₹101 Cr₹32 Cr₹76 Cr₹74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹55 Cr₹55 Cr₹14 Cr₹38 Cr₹38 Cr
     Repairs and Maintenance ₹2.84 Cr₹1.54 Cr₹1.79 Cr₹1.72 Cr₹1.75 Cr
     Packing Material Consumed ₹36 Cr₹31 Cr₹10 Cr₹24 Cr₹25 Cr
     Other Mfg Exp ₹18 Cr₹13 Cr₹5.69 Cr₹12 Cr₹9.16 Cr
General and Administration Expenses ₹37 Cr₹32 Cr₹23 Cr₹42 Cr₹32 Cr
     Rent , Rates & Taxes ₹3.75 Cr₹3.38 Cr₹1.58 Cr₹2.15 Cr₹2.50 Cr
     Insurance ₹1.07 Cr₹1.12 Cr₹1.00 Cr₹1.00 Cr₹0.51 Cr
     Printing and stationery ₹0.42 Cr₹0.31 Cr₹0.21 Cr₹0.35 Cr₹0.48 Cr
     Professional and legal fees ₹8.29 Cr₹9.99 Cr₹6.73 Cr₹13 Cr₹11 Cr
     Traveling and conveyance ₹11 Cr₹8.05 Cr₹2.36 Cr₹16 Cr₹5.54 Cr
     Other Administration ₹13 Cr₹8.83 Cr₹11 Cr₹10 Cr₹11 Cr
Selling and Distribution Expenses ₹36 Cr₹27 Cr₹18 Cr₹55 Cr₹36 Cr
     Advertisement & Sales Promotion ₹28 Cr₹20 Cr₹13 Cr₹48 Cr₹29 Cr
     Sales Commissions & Incentives ₹1.81 Cr₹1.62 Cr₹1.48 Cr₹1.88 Cr₹2.19 Cr
     Freight and Forwarding ₹6.31 Cr₹5.17 Cr₹3.36 Cr₹4.75 Cr₹4.99 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.12 Cr₹10 Cr₹9.82 Cr₹3.24 Cr₹5.43 Cr
     Bad debts /advances written off ₹1.08 Cr₹1.32 Cr---
     Provision for doubtful debts ₹4.52 Cr₹7.25 Cr₹7.50 Cr₹0.60 Cr₹1.72 Cr
     Losson disposal of fixed assets(net) --₹0.20 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.53 Cr₹1.60 Cr₹2.12 Cr₹2.64 Cr₹3.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹628 Cr₹508 Cr₹284 Cr₹435 Cr₹391 Cr
Operating Profit (Excl OI) ₹152 Cr₹100 Cr₹19 Cr₹95 Cr₹112 Cr
Other Income ₹20 Cr₹17 Cr₹17 Cr₹18 Cr₹22 Cr
     Interest Received ₹2.12 Cr₹1.65 Cr₹1.85 Cr₹0.26 Cr₹0.29 Cr
     Dividend Received ₹0.25 Cr₹0.13 Cr₹0.05 Cr₹0.07 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹0.19 Cr₹0.82 Cr-₹0.11 Cr₹0.11 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.34 Cr₹0.17 Cr₹-0.05 Cr₹0.68 Cr₹0.55 Cr
     Others ₹17 Cr₹14 Cr₹15 Cr₹16 Cr₹21 Cr
Operating Profit ₹172 Cr₹117 Cr₹36 Cr₹113 Cr₹134 Cr
Interest ₹6.39 Cr₹4.53 Cr₹6.81 Cr₹8.81 Cr₹6.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.18 Cr₹0.42 Cr₹0.98 Cr₹1.15 Cr₹0.80 Cr
     Other Interest ₹5.21 Cr₹4.11 Cr₹5.83 Cr₹7.66 Cr₹6.10 Cr
PBDT ₹166 Cr₹113 Cr₹29 Cr₹104 Cr₹127 Cr
Depreciation ₹8.73 Cr₹7.03 Cr₹6.70 Cr₹8.23 Cr₹8.06 Cr
Profit Before Taxation & Exceptional Items ₹157 Cr₹105 Cr₹22 Cr₹96 Cr₹119 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹157 Cr₹105 Cr₹23 Cr₹96 Cr₹119 Cr
Provision for Tax ₹38 Cr₹24 Cr₹2.78 Cr₹23 Cr₹39 Cr
     Current Income Tax ₹38 Cr₹27 Cr₹6.22 Cr₹23 Cr₹38 Cr
     Deferred Tax ₹0.08 Cr₹-3.24 Cr₹-2.67 Cr₹-0.02 Cr₹0.87 Cr
     Other taxes -₹-0.17 Cr₹-0.77 Cr-₹0.11 Cr
Profit After Tax ₹119 Cr₹82 Cr₹20 Cr₹73 Cr₹80 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹-0.65 Cr-
Consolidated Net Profit ₹119 Cr₹82 Cr₹20 Cr₹72 Cr₹80 Cr
Adjustments to PAT -----
Profit Balance B/F ₹285 Cr₹241 Cr₹255 Cr₹240 Cr₹213 Cr
Appropriations ₹404 Cr₹323 Cr₹275 Cr₹312 Cr₹294 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹9.12 Cr₹8.49 Cr
     Other Appropriation ₹-0.26 Cr₹1.00 Cr₹-0.98 Cr₹2.97 Cr₹5.13 Cr
Equity Dividend % ₹50.00₹190.00₹230.00₹430.00₹340.00
Earnings Per Share ₹19.31₹13.25₹16.07₹58.73₹65.14
Adjusted EPS ₹19.31₹13.25₹3.21₹11.75₹13.03

Compare Income Statement of peers of KEWAL KIRAN CLOTHING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEWAL KIRAN CLOTHING ₹3,709.2 Cr -2.9% -2.2% -22.5% Stock Analytics
PAGE INDUSTRIES ₹52,540.6 Cr -0.7% 7.4% 31.1% Stock Analytics
KPR MILL ₹35,283.8 Cr -6.7% 11.9% 27.7% Stock Analytics
VEDANT FASHIONS ₹30,054.4 Cr -5.9% -11.7% -0.4% Stock Analytics
SWAN ENERGY ₹22,404.3 Cr -6.7% 22% 46.8% Stock Analytics
WELSPUN LIVING ₹15,082.7 Cr -7.5% 5.7% 10.7% Stock Analytics


KEWAL KIRAN CLOTHING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEWAL KIRAN CLOTHING

-2.9%

-2.2%

-22.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses