Home > Income Statement > KESORAM INDUSTRIES

KESORAM INDUSTRIES
Income Statement

COMMUNITY POLL
for KESORAM INDUSTRIES
Please provide your vote to see the results

KESORAM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,419 Cr₹4,112 Cr₹3,606 Cr₹2,653 Cr₹2,646 Cr
     Sales ₹4,415 Cr₹4,095 Cr₹3,599 Cr₹2,648 Cr₹2,639 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.46 Cr₹16 Cr₹6.45 Cr₹5.10 Cr₹7.04 Cr
Less: Excise Duty -----
Net Sales ₹3,987 Cr₹3,778 Cr₹3,606 Cr₹2,653 Cr₹2,646 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-27 Cr₹-56 Cr₹-14 Cr₹33 Cr₹-1.92 Cr
Raw Material Consumed ₹520 Cr₹486 Cr₹393 Cr₹325 Cr₹369 Cr
     Opening Raw Materials ₹36 Cr₹25 Cr₹15 Cr₹19 Cr₹97 Cr
     Purchases Raw Materials ₹511 Cr₹496 Cr₹403 Cr₹322 Cr₹291 Cr
     Closing Raw Materials ₹28 Cr₹36 Cr₹25 Cr₹15 Cr₹19 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1,436 Cr₹1,464 Cr₹1,139 Cr₹648 Cr₹695 Cr
     Electricity & Power ₹1,436 Cr₹1,464 Cr₹1,139 Cr₹648 Cr₹695 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹227 Cr₹219 Cr₹183 Cr₹216 Cr₹220 Cr
     Salaries, Wages & Bonus ₹195 Cr₹192 Cr₹159 Cr₹188 Cr₹190 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹12 Cr₹9.20 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹12 Cr₹11 Cr₹7.04 Cr₹11 Cr
     Other Employees Cost ₹5.03 Cr₹3.21 Cr₹3.92 Cr₹7.88 Cr₹4.21 Cr
Other Manufacturing Expenses ₹119 Cr₹157 Cr₹125 Cr₹100 Cr₹122 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹68 Cr₹88 Cr₹67 Cr₹51 Cr₹61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹51 Cr₹68 Cr₹59 Cr₹49 Cr₹62 Cr
General and Administration Expenses ₹1,238 Cr₹1,121 Cr₹1,147 Cr₹876 Cr₹864 Cr
     Rent , Rates & Taxes ₹31 Cr₹24 Cr₹26 Cr₹16 Cr₹14 Cr
     Insurance ₹8.18 Cr₹9.10 Cr₹8.85 Cr₹7.09 Cr₹5.23 Cr
     Printing and stationery -----
     Professional and legal fees ₹38 Cr₹42 Cr₹38 Cr₹31 Cr₹14 Cr
     Traveling and conveyance -----
     Other Administration ₹1,161 Cr₹1,046 Cr₹1,074 Cr₹822 Cr₹831 Cr
Selling and Distribution Expenses ₹80 Cr₹81 Cr₹87 Cr₹48 Cr₹76 Cr
     Advertisement & Sales Promotion ₹46 Cr₹41 Cr₹49 Cr₹22 Cr₹45 Cr
     Sales Commissions & Incentives ₹6.29 Cr₹7.30 Cr₹9.15 Cr₹8.90 Cr₹9.51 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹27 Cr₹32 Cr₹29 Cr₹17 Cr₹21 Cr
Miscellaneous Expenses ₹41 Cr₹36 Cr₹33 Cr₹32 Cr₹73 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.49 Cr₹1.03 Cr₹2.47 Cr₹2.48 Cr₹1.88 Cr
     Losson disposal of fixed assets(net) --₹0.15 Cr-₹0.67 Cr
     Losson foreign exchange fluctuations ---₹0.12 Cr₹-0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹41 Cr₹35 Cr₹31 Cr₹29 Cr₹71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,635 Cr₹3,507 Cr₹3,094 Cr₹2,278 Cr₹2,417 Cr
Operating Profit (Excl OI) ₹352 Cr₹271 Cr₹512 Cr₹375 Cr₹228 Cr
Other Income ₹49 Cr₹70 Cr₹37 Cr₹72 Cr₹40 Cr
     Interest Received ₹21 Cr₹13 Cr₹17 Cr₹55 Cr₹31 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹1.15 Cr₹0.33 Cr-₹0.27 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹13 Cr₹50 Cr₹13 Cr--
     Foreign Exchange Gains -----
     Others ₹14 Cr₹7.06 Cr₹7.06 Cr₹17 Cr₹8.97 Cr
Operating Profit ₹401 Cr₹341 Cr₹549 Cr₹448 Cr₹269 Cr
Interest ₹489 Cr₹450 Cr₹502 Cr₹276 Cr₹344 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.78 Cr₹10 Cr₹13 Cr₹3.45 Cr₹5.24 Cr
     Other Interest ₹479 Cr₹440 Cr₹488 Cr₹272 Cr₹338 Cr
PBDT ₹-88 Cr₹-109 Cr₹47 Cr₹172 Cr₹-75 Cr
Depreciation ₹137 Cr₹103 Cr₹112 Cr₹118 Cr₹113 Cr
Profit Before Taxation & Exceptional Items ₹-225 Cr₹-212 Cr₹-65 Cr₹54 Cr₹-188 Cr
Exceptional Income / Expenses ₹-50 Cr₹-173 Cr₹-22 Cr₹-221 Cr-
Profit Before Tax ₹-274 Cr₹-385 Cr₹-87 Cr₹-167 Cr₹-188 Cr
Provision for Tax ₹110 Cr₹-191 Cr₹-9.87 Cr₹-307 Cr-
     Current Income Tax -----
     Deferred Tax ₹110 Cr₹-191 Cr₹-9.87 Cr₹-263 Cr-
     Other taxes ---₹-44 Cr-
Profit After Tax ₹-384 Cr₹-194 Cr₹-77 Cr₹140 Cr₹-188 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-384 Cr₹-194 Cr₹-77 Cr₹140 Cr₹-188 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,497 Cr₹-1,300 Cr₹-1,226 Cr₹-1,369 Cr₹-1,168 Cr
Appropriations ₹-1,881 Cr₹-1,494 Cr₹-1,304 Cr₹-1,229 Cr₹-1,355 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-7.07 Cr₹2.20 Cr₹-3.59 Cr₹-2.28 Cr₹14 Cr
Equity Dividend % -----
Earnings Per Share ₹-12.36₹-6.25₹-3.16₹8.50₹-13.15
Adjusted EPS ₹-12.36₹-6.25₹-3.16₹7.27₹-11.25

Compare Income Statement of peers of KESORAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KESORAM INDUSTRIES ₹6,509.2 Cr 1.3% 1.6% 88.3% Stock Analytics
ULTRATECH CEMENT ₹316,290.0 Cr 1.5% 0.8% 22.8% Stock Analytics
AMBUJA CEMENTS ₹119,154.0 Cr -11.3% -15.4% 30.9% Stock Analytics
SHREE CEMENT ₹86,833.7 Cr -0.1% -1% -7.8% Stock Analytics
ACC ₹38,041.9 Cr -7.8% -12% 18.4% Stock Analytics
DALMIA BHARAT ₹33,219.5 Cr 2% -3.4% -19.2% Stock Analytics


KESORAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KESORAM INDUSTRIES

1.3%

1.6%

88.3%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses