KESORAM INDUSTRIES
|
KESORAM INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,419 Cr | ₹4,112 Cr | ₹3,606 Cr | ₹2,653 Cr | ₹2,646 Cr |
Sales | ₹4,415 Cr | ₹4,095 Cr | ₹3,599 Cr | ₹2,648 Cr | ₹2,639 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.46 Cr | ₹16 Cr | ₹6.45 Cr | ₹5.10 Cr | ₹7.04 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,987 Cr | ₹3,778 Cr | ₹3,606 Cr | ₹2,653 Cr | ₹2,646 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-27 Cr | ₹-56 Cr | ₹-14 Cr | ₹33 Cr | ₹-1.92 Cr |
Raw Material Consumed | ₹520 Cr | ₹486 Cr | ₹393 Cr | ₹325 Cr | ₹369 Cr |
Opening Raw Materials | ₹36 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr | ₹97 Cr |
Purchases Raw Materials | ₹511 Cr | ₹496 Cr | ₹403 Cr | ₹322 Cr | ₹291 Cr |
Closing Raw Materials | ₹28 Cr | ₹36 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1,436 Cr | ₹1,464 Cr | ₹1,139 Cr | ₹648 Cr | ₹695 Cr |
Electricity & Power | ₹1,436 Cr | ₹1,464 Cr | ₹1,139 Cr | ₹648 Cr | ₹695 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹227 Cr | ₹219 Cr | ₹183 Cr | ₹216 Cr | ₹220 Cr |
Salaries, Wages & Bonus | ₹195 Cr | ₹192 Cr | ₹159 Cr | ₹188 Cr | ₹190 Cr |
Contributions to EPF & Pension Funds | ₹15 Cr | ₹12 Cr | ₹9.20 Cr | ₹13 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹7.04 Cr | ₹11 Cr |
Other Employees Cost | ₹5.03 Cr | ₹3.21 Cr | ₹3.92 Cr | ₹7.88 Cr | ₹4.21 Cr |
Other Manufacturing Expenses | ₹119 Cr | ₹157 Cr | ₹125 Cr | ₹100 Cr | ₹122 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹68 Cr | ₹88 Cr | ₹67 Cr | ₹51 Cr | ₹61 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹51 Cr | ₹68 Cr | ₹59 Cr | ₹49 Cr | ₹62 Cr |
General and Administration Expenses | ₹1,238 Cr | ₹1,121 Cr | ₹1,147 Cr | ₹876 Cr | ₹864 Cr |
Rent , Rates & Taxes | ₹31 Cr | ₹24 Cr | ₹26 Cr | ₹16 Cr | ₹14 Cr |
Insurance | ₹8.18 Cr | ₹9.10 Cr | ₹8.85 Cr | ₹7.09 Cr | ₹5.23 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹38 Cr | ₹42 Cr | ₹38 Cr | ₹31 Cr | ₹14 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1,161 Cr | ₹1,046 Cr | ₹1,074 Cr | ₹822 Cr | ₹831 Cr |
Selling and Distribution Expenses | ₹80 Cr | ₹81 Cr | ₹87 Cr | ₹48 Cr | ₹76 Cr |
Advertisement & Sales Promotion | ₹46 Cr | ₹41 Cr | ₹49 Cr | ₹22 Cr | ₹45 Cr |
Sales Commissions & Incentives | ₹6.29 Cr | ₹7.30 Cr | ₹9.15 Cr | ₹8.90 Cr | ₹9.51 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹27 Cr | ₹32 Cr | ₹29 Cr | ₹17 Cr | ₹21 Cr |
Miscellaneous Expenses | ₹41 Cr | ₹36 Cr | ₹33 Cr | ₹32 Cr | ₹73 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.49 Cr | ₹1.03 Cr | ₹2.47 Cr | ₹2.48 Cr | ₹1.88 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.15 Cr | - | ₹0.67 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.12 Cr | ₹-0.04 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹41 Cr | ₹35 Cr | ₹31 Cr | ₹29 Cr | ₹71 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,635 Cr | ₹3,507 Cr | ₹3,094 Cr | ₹2,278 Cr | ₹2,417 Cr |
Operating Profit (Excl OI) | ₹352 Cr | ₹271 Cr | ₹512 Cr | ₹375 Cr | ₹228 Cr |
Other Income | ₹49 Cr | ₹70 Cr | ₹37 Cr | ₹72 Cr | ₹40 Cr |
Interest Received | ₹21 Cr | ₹13 Cr | ₹17 Cr | ₹55 Cr | ₹31 Cr |
Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | ₹1.15 Cr | ₹0.33 Cr | - | ₹0.27 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹13 Cr | ₹50 Cr | ₹13 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹14 Cr | ₹7.06 Cr | ₹7.06 Cr | ₹17 Cr | ₹8.97 Cr |
Operating Profit | ₹401 Cr | ₹341 Cr | ₹549 Cr | ₹448 Cr | ₹269 Cr |
Interest | ₹489 Cr | ₹450 Cr | ₹502 Cr | ₹276 Cr | ₹344 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.78 Cr | ₹10 Cr | ₹13 Cr | ₹3.45 Cr | ₹5.24 Cr |
Other Interest | ₹479 Cr | ₹440 Cr | ₹488 Cr | ₹272 Cr | ₹338 Cr |
PBDT | ₹-88 Cr | ₹-109 Cr | ₹47 Cr | ₹172 Cr | ₹-75 Cr |
Depreciation | ₹137 Cr | ₹103 Cr | ₹112 Cr | ₹118 Cr | ₹113 Cr |
Profit Before Taxation & Exceptional Items | ₹-225 Cr | ₹-212 Cr | ₹-65 Cr | ₹54 Cr | ₹-188 Cr |
Exceptional Income / Expenses | ₹-50 Cr | ₹-173 Cr | ₹-22 Cr | ₹-221 Cr | - |
Profit Before Tax | ₹-274 Cr | ₹-385 Cr | ₹-87 Cr | ₹-167 Cr | ₹-188 Cr |
Provision for Tax | ₹110 Cr | ₹-191 Cr | ₹-9.87 Cr | ₹-307 Cr | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹110 Cr | ₹-191 Cr | ₹-9.87 Cr | ₹-263 Cr | - |
Other taxes | - | - | - | ₹-44 Cr | - |
Profit After Tax | ₹-384 Cr | ₹-194 Cr | ₹-77 Cr | ₹140 Cr | ₹-188 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-384 Cr | ₹-194 Cr | ₹-77 Cr | ₹140 Cr | ₹-188 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,497 Cr | ₹-1,300 Cr | ₹-1,226 Cr | ₹-1,369 Cr | ₹-1,168 Cr |
Appropriations | ₹-1,881 Cr | ₹-1,494 Cr | ₹-1,304 Cr | ₹-1,229 Cr | ₹-1,355 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-7.07 Cr | ₹2.20 Cr | ₹-3.59 Cr | ₹-2.28 Cr | ₹14 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-12.36 | ₹-6.25 | ₹-3.16 | ₹8.50 | ₹-13.15 |
Adjusted EPS | ₹-12.36 | ₹-6.25 | ₹-3.16 | ₹7.27 | ₹-11.25 |
Compare Income Statement of peers of KESORAM INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KESORAM INDUSTRIES | ₹6,509.2 Cr | 1.3% | 1.6% | 88.3% | Stock Analytics | |
ULTRATECH CEMENT | ₹316,290.0 Cr | 1.5% | 0.8% | 22.8% | Stock Analytics | |
AMBUJA CEMENTS | ₹119,154.0 Cr | -11.3% | -15.4% | 30.9% | Stock Analytics | |
SHREE CEMENT | ₹86,833.7 Cr | -0.1% | -1% | -7.8% | Stock Analytics | |
ACC | ₹38,041.9 Cr | -7.8% | -12% | 18.4% | Stock Analytics | |
DALMIA BHARAT | ₹33,219.5 Cr | 2% | -3.4% | -19.2% | Stock Analytics |
KESORAM INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KESORAM INDUSTRIES | 1.3% |
1.6% |
88.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses