KESAR PETROPRODUCTS
|
KESAR PETROPRODUCTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹172 Cr | ₹140 Cr | ₹179 Cr | ₹124 Cr | ₹130 Cr |
Sales | ₹172 Cr | ₹140 Cr | ₹179 Cr | ₹124 Cr | ₹130 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹24 Cr | ₹20 Cr | ₹26 Cr | - | - |
Net Sales | ₹149 Cr | ₹120 Cr | ₹153 Cr | ₹124 Cr | ₹130 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.56 Cr | ₹-5.78 Cr | ₹-2.72 Cr | ₹5.95 Cr | ₹-0.67 Cr |
Raw Material Consumed | ₹127 Cr | ₹100 Cr | ₹122 Cr | ₹91 Cr | ₹104 Cr |
Opening Raw Materials | ₹5.23 Cr | ₹5.34 Cr | ₹5.69 Cr | ₹6.20 Cr | ₹9.75 Cr |
Purchases Raw Materials | ₹130 Cr | ₹100 Cr | ₹122 Cr | ₹90 Cr | ₹101 Cr |
Closing Raw Materials | ₹7.95 Cr | ₹5.23 Cr | ₹5.34 Cr | ₹5.69 Cr | ₹6.20 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.81 Cr | ₹6.48 Cr | ₹7.35 Cr | ₹7.74 Cr | ₹8.13 Cr |
Electricity & Power | ₹7.56 Cr | ₹6.27 Cr | ₹7.11 Cr | ₹7.38 Cr | ₹7.81 Cr |
Oil, Fuel & Natural gas | ₹0.25 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.36 Cr | ₹0.32 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹8.14 Cr | ₹5.71 Cr | ₹9.07 Cr | ₹5.02 Cr | ₹6.06 Cr |
Salaries, Wages & Bonus | ₹7.86 Cr | ₹5.63 Cr | ₹8.88 Cr | ₹4.87 Cr | ₹5.90 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.17 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.94 Cr | ₹1.66 Cr | ₹2.27 Cr | ₹4.58 Cr | ₹4.24 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹2.66 Cr | ₹2.86 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.37 Cr | ₹0.47 Cr | ₹0.99 Cr | ₹0.75 Cr | ₹0.57 Cr |
Other Mfg Exp | ₹1.57 Cr | ₹1.19 Cr | ₹1.28 Cr | ₹1.18 Cr | ₹0.81 Cr |
General and Administration Expenses | ₹3.37 Cr | ₹3.08 Cr | ₹5.81 Cr | ₹3.39 Cr | ₹4.09 Cr |
Rent , Rates & Taxes | ₹0.79 Cr | ₹0.82 Cr | ₹1.27 Cr | ₹0.51 Cr | ₹0.60 Cr |
Insurance | ₹0.76 Cr | ₹0.32 Cr | ₹0.68 Cr | ₹0.48 Cr | ₹0.85 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr |
Professional and legal fees | ₹0.42 Cr | ₹0.39 Cr | ₹0.52 Cr | ₹0.67 Cr | ₹0.41 Cr |
Traveling and conveyance | ₹0.54 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹0.18 Cr | ₹0.41 Cr |
Other Administration | ₹0.82 Cr | ₹1.13 Cr | ₹2.84 Cr | ₹1.51 Cr | ₹1.77 Cr |
Selling and Distribution Expenses | ₹0.71 Cr | ₹0.87 Cr | ₹0.69 Cr | ₹0.65 Cr | ₹1.09 Cr |
Advertisement & Sales Promotion | ₹0.42 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
Sales Commissions & Incentives | - | - | - | ₹0.09 Cr | ₹0.10 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.29 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹0.54 Cr | ₹0.96 Cr |
Miscellaneous Expenses | ₹0.68 Cr | ₹4.30 Cr | ₹3.31 Cr | ₹3.16 Cr | ₹3.14 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.05 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.06 Cr |
Other Miscellaneous Expenses | ₹0.68 Cr | ₹4.30 Cr | ₹3.26 Cr | ₹3.16 Cr | ₹3.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹147 Cr | ₹117 Cr | ₹148 Cr | ₹121 Cr | ₹130 Cr |
Operating Profit (Excl OI) | ₹2.02 Cr | ₹3.42 Cr | ₹4.84 Cr | ₹3.28 Cr | ₹-0.61 Cr |
Other Income | ₹7.67 Cr | ₹1.49 Cr | ₹1.23 Cr | ₹1.13 Cr | ₹0.96 Cr |
Interest Received | ₹1.45 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹0.68 Cr | ₹0.60 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.73 Cr | ₹0.02 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.19 Cr | ₹0.33 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.08 Cr |
Others | ₹5.30 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.42 Cr | ₹0.28 Cr |
Operating Profit | ₹9.69 Cr | ₹4.91 Cr | ₹6.07 Cr | ₹4.42 Cr | ₹0.35 Cr |
Interest | ₹1.39 Cr | ₹1.05 Cr | ₹0.25 Cr | ₹0.39 Cr | ₹0.97 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.96 Cr | ₹0.61 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.56 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.43 Cr | ₹0.44 Cr | ₹0.17 Cr | ₹0.28 Cr | ₹0.34 Cr |
Other Interest | - | - | - | ₹0.02 Cr | ₹0.07 Cr |
PBDT | ₹8.30 Cr | ₹3.85 Cr | ₹5.82 Cr | ₹4.02 Cr | ₹-0.62 Cr |
Depreciation | ₹3.35 Cr | ₹2.87 Cr | ₹2.86 Cr | ₹2.78 Cr | ₹2.03 Cr |
Profit Before Taxation & Exceptional Items | ₹4.95 Cr | ₹0.98 Cr | ₹2.96 Cr | ₹1.25 Cr | ₹-2.65 Cr |
Exceptional Income / Expenses | - | - | - | ₹-0.54 Cr | ₹-0.05 Cr |
Profit Before Tax | ₹4.95 Cr | ₹0.98 Cr | ₹2.96 Cr | ₹0.71 Cr | ₹-2.70 Cr |
Provision for Tax | ₹-0.03 Cr | ₹0.51 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹-0.09 Cr |
Current Income Tax | - | ₹0.56 Cr | ₹0.25 Cr | - | - |
Deferred Tax | ₹-0.03 Cr | ₹-0.05 Cr | ₹0.04 Cr | ₹0.21 Cr | ₹-0.09 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹4.98 Cr | ₹0.47 Cr | ₹2.67 Cr | ₹0.50 Cr | ₹-2.61 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹70 Cr | ₹69 Cr | ₹67 Cr | ₹66 Cr | ₹69 Cr |
Appropriations | ₹75 Cr | ₹70 Cr | ₹69 Cr | ₹67 Cr | ₹66 Cr |
General Reserves | ₹-0.30 Cr | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.02 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.51 | ₹0.05 | ₹0.28 | ₹0.05 | ₹-0.27 |
Adjusted EPS | ₹0.51 | ₹0.05 | ₹0.28 | ₹0.05 | ₹-0.27 |
Compare Income Statement of peers of KESAR PETROPRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KESAR PETROPRODUCTS | ₹253.1 Cr | 0.9% | -3.4% | 86.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹142,121.0 Cr | 0.4% | -2.1% | 3.5% | Stock Analytics | |
SRF | ₹82,293.5 Cr | 1% | 7.5% | 16.6% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹80,060.2 Cr | 2.8% | -6.7% | 33.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,677.5 Cr | -0.4% | 2.9% | 4.5% | Stock Analytics | |
GODREJ INDUSTRIES | ₹38,167.5 Cr | 37.2% | 32.4% | 25.1% | Stock Analytics |
KESAR PETROPRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KESAR PETROPRODUCTS | 0.9% |
-3.4% |
86.1% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses