Home > Income Statement > KERNEX MICROSYSTEMS (INDIA)

KERNEX MICROSYSTEMS (INDIA)
Income Statement

KERNEX MICROSYSTEMS (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KERNEX MICROSYSTEMS (INDIA)
Please provide your vote to see the results

KERNEX MICROSYSTEMS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹20 Cr₹4.04 Cr₹6.65 Cr₹18 Cr₹15 Cr
     Sales ₹20 Cr₹4.04 Cr₹6.65 Cr₹16 Cr₹12 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹2.08 Cr₹2.77 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹20 Cr₹4.04 Cr₹6.65 Cr₹18 Cr₹15 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-38 Cr₹-1.33 Cr₹0.85 Cr₹-5.33 Cr₹1.22 Cr
Raw Material Consumed ₹50 Cr₹4.15 Cr₹2.79 Cr₹9.44 Cr₹9.06 Cr
     Opening Raw Materials ₹5.18 Cr₹1.43 Cr₹1.78 Cr₹0.04 Cr₹0.04 Cr
     Purchases Raw Materials ₹69 Cr₹7.89 Cr₹2.44 Cr₹11 Cr₹9.07 Cr
     Closing Raw Materials ₹24 Cr₹5.18 Cr₹1.43 Cr₹1.78 Cr₹0.04 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.56 Cr₹0.33 Cr₹0.26 Cr₹0.25 Cr₹0.28 Cr
     Electricity & Power ₹0.56 Cr₹0.33 Cr₹0.26 Cr₹0.25 Cr₹0.28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹7.52 Cr₹5.83 Cr₹4.80 Cr₹4.27 Cr
     Salaries, Wages & Bonus ₹11 Cr₹7.10 Cr₹5.54 Cr₹4.55 Cr₹3.94 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.21 Cr₹0.17 Cr₹0.18 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.61 Cr-₹0.11 Cr₹0.07 Cr₹0.17 Cr
     Other Employees Cost ₹0.10 Cr₹0.21 Cr---
Other Manufacturing Expenses ₹4.52 Cr₹5.20 Cr₹3.15 Cr₹2.53 Cr₹3.25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.43 Cr₹0.66 Cr---
     Packing Material Consumed -----
     Other Mfg Exp ₹3.09 Cr₹4.54 Cr₹3.15 Cr₹2.53 Cr₹3.25 Cr
General and Administration Expenses ₹4.42 Cr₹3.20 Cr₹2.69 Cr₹2.14 Cr₹1.96 Cr
     Rent , Rates & Taxes ₹0.67 Cr₹0.80 Cr₹0.15 Cr₹0.16 Cr₹0.14 Cr
     Insurance ₹0.17 Cr₹0.06 Cr₹0.09 Cr₹0.06 Cr₹0.03 Cr
     Printing and stationery ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Professional and legal fees ₹1.09 Cr₹0.68 Cr₹0.34 Cr₹0.50 Cr₹0.45 Cr
     Traveling and conveyance ₹0.99 Cr₹0.38 Cr₹0.15 Cr₹0.08 Cr₹0.20 Cr
     Other Administration ₹1.47 Cr₹1.26 Cr₹1.95 Cr₹1.32 Cr₹1.12 Cr
Selling and Distribution Expenses ₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.53 Cr₹1.73 Cr₹0.48 Cr₹0.61 Cr₹2.07 Cr
     Bad debts /advances written off ₹0.18 Cr----
     Provision for doubtful debts ₹2.68 Cr₹0.27 Cr-₹0.09 Cr₹0.35 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.87 Cr₹1.21 Cr₹0.10 Cr₹0.10 Cr₹0.08 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.80 Cr₹0.25 Cr₹0.38 Cr₹0.41 Cr₹1.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹40 Cr₹21 Cr₹16 Cr₹14 Cr₹22 Cr
Operating Profit (Excl OI) ₹-20 Cr₹-17 Cr₹-9.43 Cr₹3.83 Cr₹-7.34 Cr
Other Income ₹1.31 Cr₹0.78 Cr₹1.73 Cr₹1.26 Cr₹18 Cr
     Interest Received ₹1.24 Cr₹0.64 Cr₹0.84 Cr₹0.79 Cr₹0.81 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.75 Cr₹0.16 Cr₹15 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.11 Cr-₹0.29 Cr₹0.79 Cr
     Foreign Exchange Gains --₹0.10 Cr-₹1.24 Cr
     Others ₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Operating Profit ₹-19 Cr₹-16 Cr₹-7.70 Cr₹5.09 Cr₹11 Cr
Interest ₹2.89 Cr₹1.12 Cr₹3.30 Cr₹1.46 Cr₹5.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.00 Cr₹1.88 Cr₹2.10 Cr₹0.62 Cr₹0.85 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.85 Cr₹-0.90 Cr₹0.62 Cr₹0.33 Cr₹0.43 Cr
     Other Interest ₹0.05 Cr₹0.15 Cr₹0.57 Cr₹0.51 Cr₹4.55 Cr
PBDT ₹-22 Cr₹-17 Cr₹-11 Cr₹3.63 Cr₹5.12 Cr
Depreciation ₹4.97 Cr₹2.39 Cr₹1.44 Cr₹1.56 Cr₹1.73 Cr
Profit Before Taxation & Exceptional Items ₹-27 Cr₹-20 Cr₹-12 Cr₹2.07 Cr₹3.39 Cr
Exceptional Income / Expenses --₹-4.43 Cr--
Profit Before Tax ₹-27 Cr₹-20 Cr₹-17 Cr₹2.07 Cr₹3.39 Cr
Provision for Tax ₹-0.09 Cr₹0.48 Cr₹0.35 Cr₹0.05 Cr₹-0.03 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.09 Cr₹0.48 Cr₹0.35 Cr₹0.05 Cr₹-0.03 Cr
     Other taxes -----
Profit After Tax ₹-27 Cr₹-20 Cr₹-17 Cr₹2.02 Cr₹3.43 Cr
Extra items -----
Minority Interest ₹0.30 Cr₹0.21 Cr--₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-26 Cr₹-20 Cr₹-17 Cr₹2.02 Cr₹3.42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-82 Cr₹-62 Cr₹-45 Cr₹-47 Cr₹-51 Cr
Appropriations ₹-109 Cr₹-82 Cr₹-62 Cr₹-45 Cr₹-47 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹-15.76₹-12.82₹-13.77₹1.62₹2.74
Adjusted EPS ₹-15.76₹-12.82₹-13.77₹1.62₹2.74

Compare Income Statement of peers of KERNEX MICROSYSTEMS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERNEX MICROSYSTEMS (INDIA) ₹1,393.6 Cr -8.8% -4.3% 32.8% Stock Analytics
PREMIER ENERGIES ₹40,213.6 Cr -4.8% -9.5% NA Stock Analytics
KAYNES TECHNOLOGY INDIA ₹32,583.7 Cr -2.3% 8.7% 82.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,575.6 Cr -7.3% -3.6% -11.8% Stock Analytics
AVALON TECHNOLOGIES ₹5,402.9 Cr -5.9% 6.7% 48.5% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,283.8 Cr -4.8% 29.6% 116.6% Stock Analytics


KERNEX MICROSYSTEMS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERNEX MICROSYSTEMS (INDIA)

-8.8%

-4.3%

32.8%

SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses