Home > Income Statement > KERALA AYURVEDA

KERALA AYURVEDA
Income Statement

KERALA AYURVEDA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KERALA AYURVEDA
Please provide your vote to see the results

KERALA AYURVEDA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹108 Cr₹93 Cr₹80 Cr₹62 Cr₹77 Cr
     Sales ₹66 Cr₹57 Cr₹53 Cr₹43 Cr₹48 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹41 Cr₹36 Cr₹27 Cr₹19 Cr₹29 Cr
     Revenue from property development -----
     Other Operational Income ₹0.42 Cr₹0.37 Cr₹0.35 Cr₹0.21 Cr₹0.60 Cr
Less: Excise Duty -----
Net Sales ₹108 Cr₹93 Cr₹80 Cr₹62 Cr₹77 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.35 Cr₹0.08 Cr₹-0.30 Cr₹1.69 Cr₹-0.37 Cr
Raw Material Consumed ₹21 Cr₹17 Cr₹14 Cr₹11 Cr₹13 Cr
     Opening Raw Materials ₹0.70 Cr₹0.60 Cr₹1.17 Cr₹1.48 Cr₹1.45 Cr
     Purchases Raw Materials ₹18 Cr₹13 Cr₹12 Cr₹8.85 Cr₹11 Cr
     Closing Raw Materials ₹1.24 Cr₹0.70 Cr₹0.60 Cr₹1.17 Cr₹1.48 Cr
     Other Direct Purchases / Brought in cost ₹4.27 Cr₹3.28 Cr₹1.32 Cr₹1.68 Cr₹1.20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.35 Cr₹2.23 Cr₹4.67 Cr₹3.53 Cr₹1.98 Cr
     Electricity & Power ₹0.80 Cr₹0.73 Cr₹1.95 Cr₹1.77 Cr₹0.76 Cr
     Oil, Fuel & Natural gas ₹1.55 Cr₹1.49 Cr₹2.72 Cr₹1.76 Cr₹1.23 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹28 Cr₹22 Cr₹22 Cr₹24 Cr
     Salaries, Wages & Bonus ₹29 Cr₹24 Cr₹20 Cr₹20 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.03 Cr₹1.00 Cr₹0.88 Cr₹0.81 Cr₹1.15 Cr
     Workmen and Staff Welfare Expenses ₹3.57 Cr₹2.52 Cr₹1.54 Cr₹1.19 Cr₹2.14 Cr
     Other Employees Cost ---₹0.04 Cr-
Other Manufacturing Expenses ₹8.95 Cr₹7.18 Cr₹6.49 Cr₹4.69 Cr₹6.90 Cr
     Sub-contracted / Out sourced services ----₹0.48 Cr
     Processing Charges ₹2.83 Cr₹2.38 Cr₹0.21 Cr₹0.21 Cr₹2.26 Cr
     Repairs and Maintenance ₹0.80 Cr₹0.66 Cr₹2.51 Cr₹1.55 Cr₹0.95 Cr
     Packing Material Consumed ₹4.05 Cr₹3.42 Cr₹3.20 Cr₹2.45 Cr₹2.72 Cr
     Other Mfg Exp ₹1.27 Cr₹0.72 Cr₹0.57 Cr₹0.48 Cr₹0.50 Cr
General and Administration Expenses ₹27 Cr₹24 Cr₹18 Cr₹14 Cr₹16 Cr
     Rent , Rates & Taxes ₹10 Cr₹8.40 Cr₹3.38 Cr₹2.86 Cr₹6.82 Cr
     Insurance ₹0.35 Cr₹0.30 Cr₹0.29 Cr₹0.17 Cr₹0.13 Cr
     Printing and stationery ₹0.39 Cr₹0.45 Cr₹0.02 Cr₹0.01 Cr₹0.48 Cr
     Professional and legal fees ₹2.60 Cr₹2.77 Cr₹2.48 Cr₹1.26 Cr₹0.88 Cr
     Traveling and conveyance ₹3.19 Cr₹2.68 Cr₹1.88 Cr₹1.74 Cr₹2.90 Cr
     Other Administration ₹9.82 Cr₹9.01 Cr₹9.47 Cr₹7.94 Cr₹5.24 Cr
Selling and Distribution Expenses ₹9.60 Cr₹9.85 Cr₹4.63 Cr₹3.47 Cr₹6.59 Cr
     Advertisement & Sales Promotion ₹4.43 Cr₹4.38 Cr₹0.05 Cr₹0.06 Cr₹2.45 Cr
     Sales Commissions & Incentives ₹1.08 Cr₹1.13 Cr₹1.15 Cr₹1.05 Cr₹1.44 Cr
     Freight and Forwarding ₹1.50 Cr₹1.32 Cr₹1.91 Cr₹1.03 Cr₹1.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.59 Cr₹3.02 Cr₹1.53 Cr₹1.33 Cr₹1.62 Cr
Miscellaneous Expenses ₹1.71 Cr₹3.49 Cr₹1.54 Cr₹1.32 Cr₹0.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.71 Cr₹3.49 Cr₹1.54 Cr₹1.32 Cr₹0.91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹101 Cr₹91 Cr₹71 Cr₹61 Cr₹69 Cr
Operating Profit (Excl OI) ₹6.76 Cr₹2.62 Cr₹9.53 Cr₹0.84 Cr₹7.36 Cr
Other Income ₹0.52 Cr₹0.29 Cr₹0.35 Cr₹0.11 Cr₹0.02 Cr
     Interest Received ₹0.16 Cr₹0.08 Cr₹0.09 Cr₹0.08 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.35 Cr₹0.21 Cr₹0.26 Cr₹0.04 Cr-
Operating Profit ₹7.27 Cr₹2.91 Cr₹9.88 Cr₹0.95 Cr₹7.38 Cr
Interest ₹4.66 Cr₹5.19 Cr₹6.67 Cr₹6.41 Cr₹1.70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹6.41 Cr₹6.19 Cr₹1.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.37 Cr₹0.15 Cr₹0.09 Cr₹0.15 Cr
     Other Interest ₹4.46 Cr₹4.82 Cr₹0.11 Cr₹0.13 Cr₹0.13 Cr
PBDT ₹2.61 Cr₹-2.29 Cr₹3.21 Cr₹-5.46 Cr₹5.68 Cr
Depreciation ₹1.34 Cr₹1.11 Cr₹1.20 Cr₹1.28 Cr₹1.14 Cr
Profit Before Taxation & Exceptional Items ₹1.27 Cr₹-3.39 Cr₹2.01 Cr₹-6.74 Cr₹4.54 Cr
Exceptional Income / Expenses -₹2.84 Cr₹0.80 Cr--
Profit Before Tax ₹1.27 Cr₹-0.56 Cr₹2.81 Cr₹-6.74 Cr₹4.54 Cr
Provision for Tax ₹2.13 Cr₹-0.13 Cr₹0.41 Cr₹-1.90 Cr₹0.48 Cr
     Current Income Tax ₹1.32 Cr₹0.77 Cr₹0.07 Cr-₹0.42 Cr
     Deferred Tax ₹0.88 Cr₹-0.50 Cr₹0.41 Cr₹-1.90 Cr₹0.27 Cr
     Other taxes ₹-0.06 Cr₹-0.40 Cr₹-0.07 Cr-₹-0.20 Cr
Profit After Tax ₹-0.86 Cr₹-0.43 Cr₹2.39 Cr₹-4.84 Cr₹4.05 Cr
Extra items -----
Minority Interest ₹-0.66 Cr₹-0.47 Cr₹-0.03 Cr-₹-0.16 Cr
Share of Associate -----
Other Consolidated Items ₹-0.04 Cr₹0.37 Cr---
Consolidated Net Profit ₹-1.56 Cr₹-0.53 Cr₹2.36 Cr₹-4.84 Cr₹3.90 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-17 Cr₹-17 Cr₹-19 Cr₹-15 Cr₹-19 Cr
Appropriations ₹-19 Cr₹-17 Cr₹-17 Cr₹-20 Cr₹-15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.35 Cr₹-0.32 Cr₹-0.30 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.30₹-0.51₹2.24₹-4.59₹3.69
Adjusted EPS ₹-1.30₹-0.51₹2.24₹-4.59₹3.69

Compare Income Statement of peers of KERALA AYURVEDA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERALA AYURVEDA ₹371.8 Cr 14.7% 16.5% 36.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹431,352.0 Cr 1.7% -4.7% 48.8% Stock Analytics
DIVIS LABORATORIES ₹159,265.0 Cr 4.4% 3.1% 66% Stock Analytics
CIPLA ₹120,035.0 Cr -0.9% -1.7% 17.3% Stock Analytics
DR REDDYS LABORATORIES ₹101,286.0 Cr -1% -8.9% 6.5% Stock Analytics
ZYDUS LIFESCIENCES ₹95,461.4 Cr -1% -4% 48.4% Stock Analytics


KERALA AYURVEDA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERALA AYURVEDA

14.7%

16.5%

36.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses