Home > Income Statement > KELLTON TECH SOLUTIONS

KELLTON TECH SOLUTIONS
Income Statement

KELLTON TECH SOLUTIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KELLTON TECH SOLUTIONS
Please provide your vote to see the results

KELLTON TECH SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹983 Cr₹917 Cr₹843 Cr₹776 Cr₹771 Cr
     Software Services & Operating Revenues ₹983 Cr₹917 Cr₹843 Cr₹776 Cr₹771 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹983 Cr₹917 Cr₹843 Cr₹776 Cr₹771 Cr
EXPENDITURE :
Stock Adjustments ---₹0.05 Cr₹2.61 Cr
Raw Material Consumed -₹0.33 Cr₹2.46 Cr₹15 Cr₹20 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -₹0.33 Cr₹2.46 Cr₹15 Cr₹20 Cr
     Others raw material cost -₹0.65 Cr₹4.92 Cr₹29 Cr₹40 Cr
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹487 Cr₹464 Cr₹430 Cr₹386 Cr₹370 Cr
     Salaries, Wages & Bonus ₹466 Cr₹443 Cr₹415 Cr₹370 Cr₹348 Cr
     Contributions to EPF & Pension Funds ₹2.87 Cr₹2.73 Cr₹2.16 Cr₹1.89 Cr₹1.80 Cr
     Wheeling & Transmission Charges recoverable ₹15 Cr₹16 Cr₹13 Cr₹12 Cr₹19 Cr
     Other Employees Cost ₹2.24 Cr₹1.96 Cr₹0.44 Cr₹1.15 Cr₹1.26 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹340 Cr₹317 Cr₹261 Cr₹234 Cr₹236 Cr
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services ₹321 Cr₹297 Cr₹245 Cr₹220 Cr₹222 Cr
     Packing Material Consumed -----
     Other Operating Expenses ₹19 Cr₹20 Cr₹16 Cr₹14 Cr₹13 Cr
General and Administration Expenses ₹32 Cr₹27 Cr₹18 Cr₹19 Cr₹20 Cr
     Rates & Taxes ₹0.10 Cr₹0.01 Cr₹0.21 Cr₹0.64 Cr₹0.01 Cr
     Insurance -----
     Printing and stationery ₹0.09 Cr₹0.10 Cr₹0.06 Cr₹0.46 Cr₹1.40 Cr
     Professional and legal fees ₹3.49 Cr₹2.46 Cr₹1.21 Cr₹1.44 Cr-
     Other Administration ₹26 Cr₹23 Cr₹14 Cr₹13 Cr₹16 Cr
Selling and Marketing Expenses ₹4.11 Cr₹2.99 Cr₹1.80 Cr₹1.74 Cr₹3.10 Cr
     Advertisement & Sales Promotion ₹4.11 Cr₹2.99 Cr₹1.80 Cr₹1.74 Cr₹3.10 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹13 Cr₹24 Cr₹13 Cr₹6.29 Cr
     Bad debts /advances written off ₹1.81 Cr₹0.76 Cr₹6.87 Cr₹4.59 Cr-
     Provision for doubtful debts ₹0.29 Cr-₹-0.18 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.44 Cr₹1.46 Cr₹0.65 Cr₹2.25 Cr₹1.25 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹11 Cr₹17 Cr₹6.18 Cr₹5.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹878 Cr₹824 Cr₹738 Cr₹668 Cr₹658 Cr
Operating Profit (Excl OI) ₹104 Cr₹93 Cr₹105 Cr₹108 Cr₹112 Cr
Other Income ₹1.83 Cr₹2.23 Cr₹1.20 Cr₹4.68 Cr₹3.94 Cr
     Interest Received ₹0.60 Cr₹0.17 Cr₹0.32 Cr₹0.72 Cr₹0.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.51 Cr₹2.06 Cr₹0.71 Cr₹1.76 Cr₹3.01 Cr
     Others ₹0.72 Cr-₹0.17 Cr₹2.20 Cr₹0.22 Cr
Operating Profit ₹106 Cr₹96 Cr₹106 Cr₹112 Cr₹116 Cr
Interest ₹18 Cr₹11 Cr₹12 Cr₹13 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.61 Cr₹2.07 Cr₹3.05 Cr₹4.31 Cr₹5.90 Cr
     Other Interest ₹16 Cr₹9.37 Cr₹8.50 Cr₹8.54 Cr₹11 Cr
PBDT ₹88 Cr₹84 Cr₹94 Cr₹100 Cr₹100 Cr
Depreciation ₹16 Cr₹14 Cr₹11 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹70 Cr₹83 Cr₹87 Cr₹87 Cr
Exceptional Income / Expenses ₹0.00 Cr₹-184 Cr₹0.01 Cr₹0.02 Cr-
Profit Before Tax ₹72 Cr₹-114 Cr₹83 Cr₹87 Cr₹87 Cr
Provision for Tax ₹7.90 Cr₹13 Cr₹13 Cr₹16 Cr₹17 Cr
     Current Income Tax ₹8.59 Cr₹13 Cr₹13 Cr₹16 Cr₹18 Cr
     Deferred Tax ₹-0.65 Cr₹-0.25 Cr₹0.05 Cr₹0.29 Cr₹-1.29 Cr
     Other taxes ₹-0.04 Cr₹-0.08 Cr₹-0.32 Cr₹-0.34 Cr₹0.09 Cr
Profit After Tax ₹64 Cr₹-127 Cr₹70 Cr₹71 Cr₹71 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹64 Cr₹-127 Cr₹70 Cr₹71 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹291 Cr₹394 Cr₹336 Cr₹328 Cr₹248 Cr
Appropriations ₹355 Cr₹267 Cr₹406 Cr₹399 Cr₹319 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹355 Cr₹267 Cr₹406 Cr₹399 Cr₹319 Cr
Equity Dividend % ---₹5.00-
Earnings Per Share ₹6.57₹-13.14₹7.30₹7.38₹7.32
Adjusted EPS ₹6.57₹-13.14₹7.30₹7.38₹7.32

Compare Income Statement of peers of KELLTON TECH SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KELLTON TECH SOLUTIONS ₹1,628.0 Cr 5.9% 2.7% 64.2% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,486,130.0 Cr -1.8% -7.7% 9.9% Stock Analytics
INFOSYS ₹802,696.0 Cr -1.3% 0.4% 27.8% Stock Analytics
HCL TECHNOLOGIES ₹524,646.0 Cr -1.9% 1.3% 34.9% Stock Analytics
WIPRO ₹311,460.0 Cr -2% -2.2% 29.8% Stock Analytics
LTIMINDTREE ₹174,195.0 Cr 2.2% -7.9% -1.9% Stock Analytics


KELLTON TECH SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KELLTON TECH SOLUTIONS

5.9%

2.7%

64.2%

SENSEX

-0.5%

-4.4%

9.5%


You may also like the below Video Courses