Home > Income Statement > KCP

KCP
Income Statement

KCP is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KCP
Please provide your vote to see the results

KCP Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,099 Cr₹2,501 Cr₹2,464 Cr₹1,693 Cr₹1,424 Cr
     Sales ₹3,041 Cr₹2,447 Cr₹2,438 Cr₹1,680 Cr₹1,383 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹52 Cr₹47 Cr₹21 Cr₹10 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income ₹6.42 Cr₹7.45 Cr₹5.15 Cr₹2.27 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹2,847 Cr₹2,254 Cr₹2,108 Cr₹1,693 Cr₹1,424 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-123 Cr₹-74 Cr₹43 Cr₹17 Cr
Raw Material Consumed ₹1,083 Cr₹807 Cr₹633 Cr₹458 Cr₹469 Cr
     Opening Raw Materials ₹17 Cr₹11 Cr₹5.81 Cr₹9.03 Cr₹12 Cr
     Purchases Raw Materials ₹1,079 Cr₹813 Cr₹639 Cr₹455 Cr₹465 Cr
     Closing Raw Materials ₹13 Cr₹17 Cr₹11 Cr₹5.81 Cr₹9.03 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹611 Cr₹694 Cr₹468 Cr₹310 Cr₹242 Cr
     Electricity & Power ₹611 Cr₹694 Cr₹468 Cr₹310 Cr₹242 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹136 Cr₹117 Cr₹125 Cr₹117 Cr₹103 Cr
     Salaries, Wages & Bonus ₹112 Cr₹96 Cr₹102 Cr₹102 Cr₹86 Cr
     Contributions to EPF & Pension Funds ₹9.91 Cr₹9.28 Cr₹8.01 Cr₹5.70 Cr₹6.53 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹11 Cr₹9.98 Cr₹7.65 Cr₹8.87 Cr
     Other Employees Cost ₹1.60 Cr₹1.49 Cr₹5.10 Cr₹1.26 Cr₹1.25 Cr
Other Manufacturing Expenses ₹190 Cr₹162 Cr₹154 Cr₹91 Cr₹101 Cr
     Sub-contracted / Out sourced services ₹32 Cr₹26 Cr₹21 Cr₹13 Cr₹18 Cr
     Processing Charges -----
     Repairs and Maintenance ₹32 Cr₹27 Cr₹22 Cr₹16 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹125 Cr₹109 Cr₹110 Cr₹63 Cr₹63 Cr
General and Administration Expenses ₹34 Cr₹33 Cr₹28 Cr₹24 Cr₹26 Cr
     Rent , Rates & Taxes ₹8.77 Cr₹8.99 Cr₹7.47 Cr₹6.74 Cr₹5.73 Cr
     Insurance ₹4.09 Cr₹3.88 Cr₹3.76 Cr₹3.55 Cr₹2.15 Cr
     Printing and stationery ₹0.91 Cr₹0.82 Cr₹0.64 Cr₹0.51 Cr₹0.77 Cr
     Professional and legal fees ₹8.51 Cr₹7.90 Cr₹7.63 Cr₹5.61 Cr₹7.21 Cr
     Traveling and conveyance ₹3.46 Cr₹3.73 Cr₹2.14 Cr₹1.17 Cr₹2.91 Cr
     Other Administration ₹8.24 Cr₹7.58 Cr₹6.54 Cr₹6.25 Cr₹6.73 Cr
Selling and Distribution Expenses ₹399 Cr₹370 Cr₹379 Cr₹264 Cr₹243 Cr
     Advertisement & Sales Promotion ₹7.35 Cr₹6.11 Cr₹6.75 Cr₹4.89 Cr₹7.06 Cr
     Sales Commissions & Incentives ₹4.06 Cr₹2.92 Cr₹0.29 Cr₹0.05 Cr-
     Freight and Forwarding ₹388 Cr₹361 Cr₹372 Cr₹259 Cr₹236 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹21 Cr₹18 Cr₹18 Cr₹13 Cr₹24 Cr
     Bad debts /advances written off ₹0.12 Cr₹0.06 Cr₹0.63 Cr₹0.05 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.25 Cr-
     Losson disposal of fixed assets(net) ---₹0.00 Cr₹0.35 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr₹0.02 Cr-₹0.29 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹20 Cr₹18 Cr₹18 Cr₹13 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,490 Cr₹2,077 Cr₹1,731 Cr₹1,321 Cr₹1,224 Cr
Operating Profit (Excl OI) ₹357 Cr₹176 Cr₹378 Cr₹372 Cr₹199 Cr
Other Income ₹69 Cr₹38 Cr₹39 Cr₹27 Cr₹4.12 Cr
     Interest Received ₹61 Cr₹32 Cr₹28 Cr₹19 Cr-
     Dividend Received ₹0.15 Cr₹0.16 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.54 Cr₹0.80 Cr₹0.23 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹7.89 Cr₹5.80 Cr₹10 Cr₹8.18 Cr₹4.12 Cr
Operating Profit ₹426 Cr₹215 Cr₹416 Cr₹399 Cr₹204 Cr
Interest ₹43 Cr₹41 Cr₹37 Cr₹55 Cr₹68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.04 Cr₹3.66 Cr₹4.12 Cr₹9.35 Cr₹10 Cr
     Other Interest ₹40 Cr₹37 Cr₹33 Cr₹45 Cr₹58 Cr
PBDT ₹383 Cr₹174 Cr₹379 Cr₹344 Cr₹135 Cr
Depreciation ₹89 Cr₹90 Cr₹87 Cr₹92 Cr₹96 Cr
Profit Before Taxation & Exceptional Items ₹294 Cr₹84 Cr₹292 Cr₹252 Cr₹39 Cr
Exceptional Income / Expenses ₹-0.64 Cr----
Profit Before Tax ₹293 Cr₹84 Cr₹292 Cr₹252 Cr₹39 Cr
Provision for Tax ₹17 Cr₹-5.67 Cr₹53 Cr₹63 Cr₹-19 Cr
     Current Income Tax ₹13 Cr-₹51 Cr₹38 Cr₹4.88 Cr
     Deferred Tax ₹4.75 Cr₹-10 Cr₹0.17 Cr₹43 Cr₹-19 Cr
     Other taxes ₹-0.73 Cr₹4.44 Cr₹2.11 Cr₹-18 Cr₹-4.67 Cr
Profit After Tax ₹276 Cr₹90 Cr₹239 Cr₹189 Cr₹58 Cr
Extra items -----
Minority Interest ₹-92 Cr₹-49 Cr₹-52 Cr₹-22 Cr₹-31 Cr
Share of Associate ₹4.22 Cr₹1.38 Cr₹0.49 Cr₹-3.81 Cr₹0.29 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹189 Cr₹42 Cr₹188 Cr₹163 Cr₹27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹767 Cr₹738 Cr₹576 Cr₹415 Cr₹401 Cr
Appropriations ₹956 Cr₹780 Cr₹764 Cr₹578 Cr₹428 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.29 Cr₹13 Cr₹26 Cr₹1.93 Cr₹13 Cr
Equity Dividend % ₹100.00₹10.00₹100.00₹200.00₹15.00
Earnings Per Share ₹14.63₹3.24₹14.59₹12.64₹2.10
Adjusted EPS ₹14.63₹3.24₹14.59₹12.64₹2.10

Compare Income Statement of peers of KCP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KCP ₹3,187.7 Cr -3.1% 10.1% 70.8% Stock Analytics
ULTRATECH CEMENT ₹329,829.0 Cr -4.3% 4.3% 17.1% Stock Analytics
AMBUJA CEMENTS ₹135,189.0 Cr -4.8% 13.5% 7.2% Stock Analytics
SHREE CEMENT ₹97,643.3 Cr -3.6% 12.5% -3.3% Stock Analytics
ACC ₹38,767.7 Cr -8.1% 1.9% -5.4% Stock Analytics
DALMIA BHARAT ₹33,818.0 Cr -7.2% 1.8% -21% Stock Analytics


KCP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KCP

-3.1%

10.1%

70.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses