KBC GLOBAL
|
KBC GLOBAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹108 Cr | ₹102 Cr | ₹129 Cr | ₹129 Cr |
Revenue from property development | ₹10 Cr | ₹44 Cr | ₹77 Cr | ₹77 Cr |
Sale of Development Rights | - | - | - | - |
Development Charges | - | - | - | - |
Income From Investment in Properties | - | - | - | - |
Other Operational Income | ₹98 Cr | ₹58 Cr | ₹52 Cr | ₹52 Cr |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹108 Cr | ₹102 Cr | ₹129 Cr | ₹129 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-11 Cr | ₹5.83 Cr | ₹20 Cr | ₹20 Cr |
Cost of Construction and Development | ₹26 Cr | ₹28 Cr | ₹40 Cr | ₹40 Cr |
Opening Raw Materials | ₹9.44 Cr | ₹9.44 Cr | ₹7.56 Cr | ₹7.56 Cr |
Cost of Land & Construction Materials | ₹14 Cr | ₹28 Cr | ₹42 Cr | ₹42 Cr |
Closing Stock | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr |
Cost of Constructed property Sold | - | - | - | - |
Development Rights | - | - | - | - |
Other Construction Expenses | ₹11 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Power & Fuel Cost | - | - | - | - |
Electricity & Power | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹2.74 Cr | ₹2.62 Cr | ₹2.74 Cr | ₹2.74 Cr |
Salaries, Wages & Bonus | ₹2.64 Cr | ₹2.39 Cr | ₹2.55 Cr | ₹2.55 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.17 Cr |
Workmen and Staff Welfare Expenses | - | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Employees Cost | - | - | - | - |
Operating Expenses | ₹68 Cr | ₹29 Cr | ₹25 Cr | ₹25 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹13 Cr | ₹29 Cr | ₹23 Cr | ₹23 Cr |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Manufacturing expenses | ₹55 Cr | - | ₹1.82 Cr | ₹1.82 Cr |
General and Administration Expenses | ₹5.25 Cr | ₹5.14 Cr | ₹1.76 Cr | ₹1.76 Cr |
Rent , Rates & Taxes | ₹2.21 Cr | ₹3.34 Cr | ₹0.32 Cr | ₹0.32 Cr |
Insurance | - | - | - | - |
Printing and stationery | ₹0.14 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.15 Cr |
Professional and legal fees | ₹0.73 Cr | ₹1.15 Cr | ₹0.61 Cr | ₹0.61 Cr |
Other Administration | ₹2.17 Cr | ₹0.59 Cr | ₹0.67 Cr | ₹0.67 Cr |
Selling and Distribution Expenses | ₹17 Cr | ₹1.47 Cr | ₹3.40 Cr | ₹3.40 Cr |
Advertisement & Sales Promotion | ₹0.56 Cr | ₹1.47 Cr | ₹3.40 Cr | ₹3.40 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹17 Cr | - | - | - |
Miscellaneous Expenses | ₹3.01 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.35 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.98 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.03 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.35 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹111 Cr | ₹73 Cr | ₹94 Cr | ₹94 Cr |
Operating Profit (Excl OI) | ₹-3.24 Cr | ₹29 Cr | ₹35 Cr | ₹35 Cr |
Other Income | ₹12 Cr | ₹9.67 Cr | ₹7.54 Cr | ₹7.54 Cr |
Interest Received | ₹12 Cr | ₹9.45 Cr | ₹7.06 Cr | ₹7.06 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | - | - |
Profit on sale of Fixed Assets | - | ₹0.20 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.01 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹0.43 Cr | ₹0.01 Cr | ₹0.47 Cr | ₹0.47 Cr |
Operating Profit | ₹9.23 Cr | ₹38 Cr | ₹43 Cr | ₹43 Cr |
Interest | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
InterestonDebenture / Bonds | ₹0.38 Cr | - | - | - |
Interest on Term Loan | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.16 Cr | ₹0.26 Cr | ₹1.30 Cr | ₹1.30 Cr |
Other Interest | - | - | ₹0.23 Cr | ₹0.23 Cr |
PBDT | ₹-3.39 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
Depreciation | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.11 Cr |
Profit Before Taxation & Exceptional Items | ₹-3.52 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹-3.52 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
Provision for Tax | ₹0.02 Cr | ₹6.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
Current Income Tax | - | ₹6.64 Cr | ₹7.61 Cr | ₹7.61 Cr |
Deferred Tax | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹-3.54 Cr | ₹17 Cr | ₹20 Cr | ₹20 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | ₹-0.08 Cr | ₹-0.08 Cr | ₹-0.08 Cr | ₹-0.08 Cr |
Consolidated Net Profit | ₹-3.62 Cr | ₹17 Cr | ₹20 Cr | ₹20 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹41 Cr | ₹74 Cr | ₹54 Cr | ₹54 Cr |
Appropriations | ₹38 Cr | ₹91 Cr | ₹74 Cr | ₹74 Cr |
General Reserve | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹38 Cr | ₹91 Cr | ₹74 Cr | ₹74 Cr |
Equity Dividend % | - | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹-0.05 | ₹0.28 | ₹3.28 | ₹3.28 |
Adjusted EPS | ₹-0.05 | ₹0.28 | ₹0.33 | ₹0.33 |
Compare Income Statement of peers of KBC GLOBAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KBC GLOBAL | ₹454.9 Cr | -13.4% | -23.4% | -5.9% | Stock Analytics | |
DLF | ₹203,508.0 Cr | -2.5% | 1% | 16.8% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹142,422.0 Cr | -0.8% | 12.1% | 47.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,058.7 Cr | -2.2% | 0.3% | 42.6% | Stock Analytics | |
OBEROI REALTY | ₹82,577.7 Cr | 0.3% | 12.4% | 65.1% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,946.0 Cr | 1.3% | -0.8% | 47.3% | Stock Analytics |
KBC GLOBAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KBC GLOBAL | -13.4% |
-23.4% |
-5.9% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses