KBC GLOBAL
|
KBC GLOBAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹21 Cr | ₹108 Cr | ₹102 Cr | ₹129 Cr | ₹129 Cr |
| Revenue from property development | ₹20 Cr | ₹10 Cr | ₹44 Cr | ₹77 Cr | ₹77 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹0.42 Cr | ₹98 Cr | ₹58 Cr | ₹52 Cr | ₹52 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹21 Cr | ₹108 Cr | ₹102 Cr | ₹129 Cr | ₹129 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-16 Cr | ₹-11 Cr | ₹5.83 Cr | ₹20 Cr | ₹20 Cr |
| Cost of Construction and Development | ₹18 Cr | ₹26 Cr | ₹28 Cr | ₹40 Cr | ₹40 Cr |
| Opening Raw Materials | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr | ₹7.56 Cr | ₹7.56 Cr |
| Cost of Land & Construction Materials | ₹18 Cr | ₹14 Cr | ₹28 Cr | ₹42 Cr | ₹42 Cr |
| Closing Stock | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | ₹11 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.36 Cr | ₹2.74 Cr | ₹2.62 Cr | ₹2.74 Cr | ₹2.74 Cr |
| Salaries, Wages & Bonus | ₹2.36 Cr | ₹2.64 Cr | ₹2.39 Cr | ₹2.55 Cr | ₹2.55 Cr |
| Contributions to EPF & Pension Funds | - | ₹0.10 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Workmen and Staff Welfare Expenses | - | - | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹11 Cr | ₹68 Cr | ₹29 Cr | ₹25 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹11 Cr | ₹13 Cr | ₹29 Cr | ₹23 Cr | ₹23 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹0.01 Cr | ₹55 Cr | - | ₹1.82 Cr | ₹1.82 Cr |
| General and Administration Expenses | ₹11 Cr | ₹5.25 Cr | ₹5.14 Cr | ₹1.76 Cr | ₹1.76 Cr |
| Rent , Rates & Taxes | ₹3.05 Cr | ₹2.21 Cr | ₹3.34 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.00 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Professional and legal fees | ₹0.30 Cr | ₹0.73 Cr | ₹1.15 Cr | ₹0.61 Cr | ₹0.61 Cr |
| Other Administration | ₹8.03 Cr | ₹2.17 Cr | ₹0.59 Cr | ₹0.67 Cr | ₹0.67 Cr |
| Selling and Distribution Expenses | ₹47 Cr | ₹17 Cr | ₹1.47 Cr | ₹3.40 Cr | ₹3.40 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.56 Cr | ₹1.47 Cr | ₹3.40 Cr | ₹3.40 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹47 Cr | ₹17 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.01 Cr | ₹3.01 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹2.98 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.03 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹74 Cr | ₹111 Cr | ₹73 Cr | ₹94 Cr | ₹94 Cr |
| Operating Profit (Excl OI) | ₹-53 Cr | ₹-3.24 Cr | ₹29 Cr | ₹35 Cr | ₹35 Cr |
| Other Income | ₹28 Cr | ₹12 Cr | ₹9.67 Cr | ₹7.54 Cr | ₹7.54 Cr |
| Interest Received | ₹11 Cr | ₹12 Cr | ₹9.45 Cr | ₹7.06 Cr | ₹7.06 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.20 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.01 Cr | - | - | - |
| Foreign Exchange Gains | ₹16 Cr | - | - | - | - |
| Others | - | ₹0.43 Cr | ₹0.01 Cr | ₹0.47 Cr | ₹0.47 Cr |
| Operating Profit | ₹-26 Cr | ₹9.23 Cr | ₹38 Cr | ₹43 Cr | ₹43 Cr |
| Interest | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | ₹0.38 Cr | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.16 Cr | ₹0.26 Cr | ₹1.30 Cr | ₹1.30 Cr |
| Other Interest | - | - | - | ₹0.23 Cr | ₹0.23 Cr |
| PBDT | ₹-36 Cr | ₹-3.39 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
| Depreciation | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Profit Before Taxation & Exceptional Items | ₹-37 Cr | ₹-3.52 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-37 Cr | ₹-3.52 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
| Provision for Tax | ₹0.01 Cr | ₹0.02 Cr | ₹6.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
| Current Income Tax | - | - | ₹6.64 Cr | ₹7.61 Cr | ₹7.61 Cr |
| Deferred Tax | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-37 Cr | ₹-3.54 Cr | ₹17 Cr | ₹20 Cr | ₹20 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | ₹-0.08 Cr | ₹-0.08 Cr | ₹-0.08 Cr | ₹-0.08 Cr |
| Consolidated Net Profit | ₹-37 Cr | ₹-3.62 Cr | ₹17 Cr | ₹20 Cr | ₹20 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹38 Cr | ₹41 Cr | ₹74 Cr | ₹54 Cr | ₹54 Cr |
| Appropriations | ₹1.01 Cr | ₹38 Cr | ₹91 Cr | ₹74 Cr | ₹74 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.01 Cr | ₹38 Cr | ₹91 Cr | ₹74 Cr | ₹74 Cr |
| Equity Dividend % | - | - | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹-0.33 | ₹-0.05 | ₹0.28 | ₹3.28 | ₹3.28 |
| Adjusted EPS | ₹-0.17 | ₹-0.03 | ₹0.14 | ₹0.16 | ₹0.16 |
Compare Income Statement of peers of KBC GLOBAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KBC GLOBAL | ₹167.3 Cr | -8.6% | -40.7% | -72.1% | Stock Analytics | |
| DLF | ₹173,136.0 Cr | 1.8% | -8.5% | -20.1% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹108,949.0 Cr | 1.8% | -10.3% | -22.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,260.9 Cr | 3% | 3.2% | -6.4% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,429.5 Cr | 4.8% | -6% | -29.7% | Stock Analytics | |
| OBEROI REALTY | ₹60,245.2 Cr | 2.8% | -5% | -23.2% | Stock Analytics | |
KBC GLOBAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KBC GLOBAL | -8.6% |
-40.7% |
-72.1% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses