Home > Income Statement > KAYNES TECHNOLOGY INDIA

KAYNES TECHNOLOGY INDIA
Income Statement

KAYNES TECHNOLOGY INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KAYNES TECHNOLOGY INDIA
Please provide your vote to see the results

KAYNES TECHNOLOGY INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,805 Cr₹1,126 Cr₹706 Cr₹421 Cr₹368 Cr
     Sales ₹1,735 Cr₹1,091 Cr₹683 Cr₹398 Cr₹337 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹69 Cr₹35 Cr₹23 Cr₹22 Cr₹31 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,805 Cr₹1,126 Cr₹706 Cr₹421 Cr₹368 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-41 Cr₹-68 Cr₹-3.68 Cr₹3.82 Cr₹-19 Cr
Raw Material Consumed ₹1,371 Cr₹848 Cr₹493 Cr₹282 Cr₹260 Cr
     Opening Raw Materials ₹282 Cr₹175 Cr₹121 Cr₹106 Cr₹95 Cr
     Purchases Raw Materials ₹1,460 Cr₹955 Cr₹547 Cr₹301 Cr₹271 Cr
     Closing Raw Materials ₹371 Cr₹282 Cr₹175 Cr₹124 Cr₹106 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.80 Cr₹5.23 Cr₹3.76 Cr₹3.00 Cr₹2.81 Cr
     Electricity & Power ₹8.80 Cr₹5.23 Cr₹3.76 Cr₹3.00 Cr₹2.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹103 Cr₹77 Cr₹60 Cr₹46 Cr₹42 Cr
     Salaries, Wages & Bonus ₹94 Cr₹72 Cr₹58 Cr₹46 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹3.04 Cr₹2.65 Cr₹2.58 Cr₹1.92 Cr₹1.47 Cr
     Workmen and Staff Welfare Expenses ₹8.89 Cr₹6.79 Cr₹4.98 Cr₹4.50 Cr₹4.18 Cr
     Other Employees Cost ₹-3.09 Cr₹-4.14 Cr₹-5.56 Cr₹-6.25 Cr₹-4.76 Cr
Other Manufacturing Expenses ₹48 Cr₹59 Cr₹35 Cr₹21 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹17 Cr₹16 Cr₹9.24 Cr₹7.90 Cr
     Repairs and Maintenance ₹5.67 Cr₹5.39 Cr₹3.77 Cr₹1.39 Cr₹2.62 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹20 Cr₹37 Cr₹15 Cr₹11 Cr₹9.58 Cr
General and Administration Expenses ₹28 Cr₹16 Cr₹11 Cr₹9.19 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.49 Cr₹2.30 Cr₹1.91 Cr₹1.62 Cr₹3.31 Cr
     Insurance ₹2.39 Cr₹1.40 Cr₹0.89 Cr₹0.56 Cr₹0.41 Cr
     Printing and stationery ₹0.48 Cr₹0.25 Cr₹0.37 Cr₹0.46 Cr₹0.44 Cr
     Professional and legal fees ₹8.96 Cr₹4.50 Cr₹2.91 Cr₹1.93 Cr₹1.77 Cr
     Traveling and conveyance ₹7.81 Cr₹4.45 Cr₹2.40 Cr₹1.49 Cr₹2.96 Cr
     Other Administration ₹4.66 Cr₹3.31 Cr₹2.07 Cr₹3.13 Cr₹1.90 Cr
Selling and Distribution Expenses ₹14 Cr₹16 Cr₹11 Cr₹8.91 Cr₹4.51 Cr
     Advertisement & Sales Promotion ₹2.15 Cr₹2.06 Cr₹0.74 Cr₹0.84 Cr₹1.33 Cr
     Sales Commissions & Incentives ₹0.95 Cr₹0.01 Cr-₹0.02 Cr₹0.47 Cr
     Freight and Forwarding ₹11 Cr₹13 Cr₹9.85 Cr₹7.57 Cr₹2.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.20 Cr₹0.26 Cr₹0.49 Cr₹0.47 Cr
Miscellaneous Expenses ₹17 Cr₹3.18 Cr₹1.46 Cr₹4.72 Cr₹3.72 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.85 Cr
     Losson foreign exchange fluctuations ₹0.11 Cr---₹0.79 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹3.18 Cr₹1.46 Cr₹4.72 Cr₹2.07 Cr
Less: Expenses Capitalised ---₹0.47 Cr₹0.21 Cr
Total Expenditure ₹1,548 Cr₹956 Cr₹611 Cr₹379 Cr₹326 Cr
Operating Profit (Excl OI) ₹257 Cr₹170 Cr₹95 Cr₹42 Cr₹42 Cr
Other Income ₹56 Cr₹11 Cr₹4.11 Cr₹4.04 Cr₹1.93 Cr
     Interest Received ₹52 Cr₹9.97 Cr₹1.22 Cr₹0.97 Cr₹1.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.14 Cr₹0.01 Cr-₹0.01 Cr
     Profits on sale of Investments ----₹0.10 Cr
     Provision Written Back -₹0.17 Cr₹0.01 Cr₹0.29 Cr₹0.05 Cr
     Foreign Exchange Gains ₹1.30 Cr₹0.64 Cr₹2.82 Cr₹1.36 Cr-
     Others ₹2.45 Cr₹0.47 Cr₹0.06 Cr₹1.42 Cr₹0.58 Cr
Operating Profit ₹313 Cr₹181 Cr₹99 Cr₹46 Cr₹44 Cr
Interest ₹56 Cr₹36 Cr₹27 Cr₹25 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹56 Cr₹30 Cr₹23 Cr₹22 Cr₹20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.45 Cr₹3.36 Cr₹2.37 Cr₹1.60 Cr₹1.68 Cr
     Other Interest ₹-4.50 Cr₹3.46 Cr₹1.39 Cr₹1.52 Cr₹2.69 Cr
PBDT ₹257 Cr₹145 Cr₹72 Cr₹21 Cr₹20 Cr
Depreciation ₹25 Cr₹19 Cr₹13 Cr₹10 Cr₹8.38 Cr
Profit Before Taxation & Exceptional Items ₹232 Cr₹126 Cr₹59 Cr₹11 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹232 Cr₹126 Cr₹59 Cr₹11 Cr₹11 Cr
Provision for Tax ₹48 Cr₹31 Cr₹17 Cr₹1.14 Cr₹1.93 Cr
     Current Income Tax ₹46 Cr₹29 Cr₹15 Cr₹4.49 Cr₹1.96 Cr
     Deferred Tax ₹2.44 Cr₹-0.27 Cr₹2.05 Cr₹-2.48 Cr₹0.02 Cr
     Other taxes -₹1.87 Cr-₹-0.87 Cr₹-0.05 Cr
Profit After Tax ₹183 Cr₹95 Cr₹42 Cr₹9.73 Cr₹9.36 Cr
Extra items -----
Minority Interest ₹-0.27 Cr₹-0.18 Cr₹-0.23 Cr₹-0.37 Cr₹0.12 Cr
Share of Associate -----
Other Consolidated Items ₹0.56 Cr₹0.30 Cr---
Consolidated Net Profit ₹184 Cr₹95 Cr₹41 Cr₹9.37 Cr₹9.48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹226 Cr₹131 Cr₹90 Cr₹80 Cr₹71 Cr
Appropriations ₹410 Cr₹226 Cr₹131 Cr₹90 Cr₹80 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.56 Cr₹0.30 Cr₹0.09 Cr-₹0.12 Cr
Equity Dividend % -----
Earnings Per Share ₹28.72₹16.39₹8.98₹13.77₹13.93
Adjusted EPS ₹28.72₹16.39₹8.98₹11.48₹11.61

Compare Income Statement of peers of KAYNES TECHNOLOGY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA ₹31,284.8 Cr 4.8% -35.2% 69.3% Stock Analytics
SYRMA SGS TECHNOLOGY ₹9,479.8 Cr 26.6% -15.3% -11.3% Stock Analytics
AVALON TECHNOLOGIES ₹4,575.5 Cr 13.3% -29% 21.1% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,979.8 Cr 9.2% -6.1% 10.6% Stock Analytics
DCX SYSTEMS ₹3,571.6 Cr 0.1% -13.2% -4.7% Stock Analytics
IKIO LIGHTING ₹1,760.1 Cr 9.6% -9.6% -34.9% Stock Analytics


KAYNES TECHNOLOGY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA

4.8%

-35.2%

69.3%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses