Home > Income Statement > KAYCEE INDUSTRIES

KAYCEE INDUSTRIES
Income Statement

KAYCEE INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KAYCEE INDUSTRIES
Please provide your vote to see the results

KAYCEE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹49 Cr₹42 Cr₹29 Cr₹23 Cr₹23 Cr
     Sales ₹49 Cr₹42 Cr₹29 Cr₹23 Cr₹23 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.27 Cr₹0.20 Cr₹0.12 Cr₹0.18 Cr₹0.17 Cr
Less: Excise Duty -----
Net Sales ₹49 Cr₹42 Cr₹29 Cr₹23 Cr₹23 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.30 Cr₹-0.15 Cr₹0.52 Cr₹0.11 Cr₹-0.78 Cr
Raw Material Consumed ₹31 Cr₹26 Cr₹17 Cr₹13 Cr₹12 Cr
     Opening Raw Materials ₹1.75 Cr₹1.43 Cr₹1.25 Cr₹0.92 Cr₹1.02 Cr
     Purchases Raw Materials ₹18 Cr₹27 Cr₹18 Cr₹13 Cr₹11 Cr
     Closing Raw Materials ₹1.57 Cr₹1.75 Cr₹1.43 Cr₹1.19 Cr₹0.92 Cr
     Other Direct Purchases / Brought in cost ₹12 Cr--₹0.44 Cr₹0.30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.40 Cr₹0.11 Cr₹0.08 Cr₹0.06 Cr₹0.07 Cr
     Electricity & Power ₹0.40 Cr₹0.11 Cr₹0.08 Cr₹0.06 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.35 Cr₹4.22 Cr₹4.20 Cr₹3.78 Cr₹4.72 Cr
     Salaries, Wages & Bonus ₹3.84 Cr₹3.76 Cr₹3.72 Cr₹3.20 Cr₹4.26 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.17 Cr₹0.18 Cr₹0.18 Cr₹0.19 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.29 Cr₹0.30 Cr₹0.39 Cr₹0.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.47 Cr₹3.37 Cr₹2.28 Cr₹2.13 Cr₹2.58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.10 Cr₹3.08 Cr₹2.04 Cr₹1.88 Cr₹2.26 Cr
     Repairs and Maintenance ₹0.37 Cr₹0.16 Cr₹0.12 Cr₹0.11 Cr₹0.14 Cr
     Packing Material Consumed -----
     Other Mfg Exp -₹0.13 Cr₹0.13 Cr₹0.15 Cr₹0.18 Cr
General and Administration Expenses ₹2.74 Cr₹2.42 Cr₹2.01 Cr₹1.77 Cr₹2.00 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.06 Cr
     Insurance ₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr
     Printing and stationery ₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.05 Cr₹0.08 Cr
     Professional and legal fees ₹0.96 Cr₹0.90 Cr₹0.68 Cr₹0.68 Cr₹0.86 Cr
     Traveling and conveyance ₹0.63 Cr₹0.65 Cr₹0.51 Cr₹0.43 Cr₹0.51 Cr
     Other Administration ₹0.78 Cr₹0.58 Cr₹0.54 Cr₹0.44 Cr₹0.41 Cr
Selling and Distribution Expenses ₹0.52 Cr₹0.43 Cr₹0.31 Cr₹0.17 Cr₹0.46 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.11 Cr₹0.04 Cr₹0.14 Cr₹0.26 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.05 Cr-₹0.01 Cr₹0.01 Cr
     Freight and Forwarding ₹0.18 Cr----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.26 Cr₹0.28 Cr₹0.27 Cr₹0.03 Cr₹0.19 Cr
Miscellaneous Expenses ₹0.18 Cr₹0.47 Cr₹0.49 Cr₹0.25 Cr₹0.49 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.36 Cr₹0.33 Cr₹0.09 Cr₹0.39 Cr
     Provision for doubtful debts ₹0.04 Cr--₹0.08 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.13 Cr₹0.10 Cr₹0.16 Cr₹0.07 Cr₹0.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹42 Cr₹37 Cr₹27 Cr₹21 Cr₹21 Cr
Operating Profit (Excl OI) ₹6.78 Cr₹4.48 Cr₹2.17 Cr₹1.23 Cr₹2.21 Cr
Other Income ₹0.63 Cr₹0.85 Cr₹0.73 Cr₹0.35 Cr₹0.38 Cr
     Interest Received ₹0.25 Cr₹0.17 Cr₹0.16 Cr₹0.20 Cr₹0.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back -₹0.29 Cr₹0.31 Cr₹0.05 Cr₹0.20 Cr
     Foreign Exchange Gains -----
     Others ₹0.37 Cr₹0.40 Cr₹0.24 Cr₹0.09 Cr₹0.01 Cr
Operating Profit ₹7.41 Cr₹5.33 Cr₹2.90 Cr₹1.57 Cr₹2.59 Cr
Interest ₹0.41 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.03 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.01 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ₹0.40 Cr₹0.04 Cr---
PBDT ₹7.00 Cr₹5.27 Cr₹2.83 Cr₹1.50 Cr₹2.52 Cr
Depreciation ₹1.05 Cr₹0.49 Cr₹0.33 Cr₹0.41 Cr₹0.42 Cr
Profit Before Taxation & Exceptional Items ₹5.95 Cr₹4.78 Cr₹2.50 Cr₹1.10 Cr₹2.10 Cr
Exceptional Income / Expenses -₹0.02 Cr-₹0.15 Cr₹-0.20 Cr
Profit Before Tax ₹5.95 Cr₹4.79 Cr₹2.50 Cr₹1.25 Cr₹1.91 Cr
Provision for Tax ₹1.45 Cr₹1.30 Cr₹0.64 Cr₹0.40 Cr₹0.53 Cr
     Current Income Tax ₹1.56 Cr₹1.20 Cr₹0.52 Cr₹0.29 Cr₹0.40 Cr
     Deferred Tax ₹-0.07 Cr₹0.07 Cr₹0.10 Cr₹0.05 Cr₹-0.04 Cr
     Other taxes ₹-0.04 Cr₹0.03 Cr₹0.01 Cr₹0.06 Cr₹0.17 Cr
Profit After Tax ₹4.50 Cr₹3.49 Cr₹1.87 Cr₹0.85 Cr₹1.38 Cr
Extra items -₹0.03 Cr₹0.05 Cr₹-0.01 Cr₹-0.08 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹9.69 Cr₹7.96 Cr₹7.32 Cr₹6.10 Cr
Appropriations ₹18 Cr₹13 Cr₹9.88 Cr₹8.16 Cr₹7.39 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.38 Cr₹0.32 Cr₹0.19 Cr₹0.19 Cr₹0.08 Cr
Equity Dividend % ₹20.00₹60.00₹50.00₹30.00₹30.00
Earnings Per Share ₹708.15₹550.56₹294.01₹133.62₹217.43
Adjusted EPS ₹14.16₹11.01₹5.88₹2.67₹4.35

Compare Income Statement of peers of KAYCEE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES ₹336.2 Cr -0.6% 21.5% 176.3% Stock Analytics
ABB INDIA ₹108,939.0 Cr -5.6% -5.5% -24% Stock Analytics
SIEMENS ₹97,163.9 Cr -48.3% -46.8% -51% Stock Analytics
HAVELLS INDIA ₹96,041.2 Cr -3.1% 0.7% -5.6% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹87,512.5 Cr -10.5% -12.5% 6.8% Stock Analytics
SUZLON ENERGY ₹72,379.2 Cr -11% -6.7% 24.4% Stock Analytics


KAYCEE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES

-0.6%

21.5%

176.3%

SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses