KAYA
|
KAYA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹377 Cr | ₹324 Cr | ₹275 Cr | ₹393 Cr | ₹421 Cr |
Income from Medical Services | ₹331 Cr | ₹284 Cr | ₹238 Cr | ₹330 Cr | ₹356 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | ₹46 Cr | ₹39 Cr | ₹37 Cr | ₹63 Cr | ₹65 Cr |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹0.19 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.57 Cr | ₹0.49 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹377 Cr | ₹324 Cr | ₹275 Cr | ₹393 Cr | ₹421 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.13 Cr | ₹0.91 Cr | ₹2.15 Cr | ₹0.28 Cr | ₹-1.57 Cr |
Cost of Medicines and Consumables | ₹11 Cr | ₹5.95 Cr | ₹5.44 Cr | ₹11 Cr | ₹9.80 Cr |
Opening Raw Materials | ₹1.02 Cr | ₹2.65 Cr | ₹3.29 Cr | ₹4.04 Cr | ₹3.55 Cr |
Purchases Raw Materials | ₹9.37 Cr | ₹3.43 Cr | ₹3.35 Cr | ₹7.39 Cr | ₹8.86 Cr |
Closing Raw Materials | ₹1.66 Cr | ₹1.02 Cr | ₹2.65 Cr | ₹3.29 Cr | ₹4.04 Cr |
Other Direct Purchases / Brought in cost | ₹2.51 Cr | ₹0.89 Cr | ₹1.45 Cr | ₹2.66 Cr | ₹1.44 Cr |
Others raw material cost | ₹5.02 Cr | ₹1.79 Cr | ₹2.91 Cr | ₹5.32 Cr | ₹2.88 Cr |
Power & Fuel Cost | ₹5.06 Cr | ₹3.61 Cr | ₹3.39 Cr | ₹5.41 Cr | ₹5.69 Cr |
Electricity & Power | ₹5.06 Cr | ₹3.61 Cr | ₹3.39 Cr | ₹5.41 Cr | ₹5.69 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹174 Cr | ₹139 Cr | ₹115 Cr | ₹146 Cr | ₹144 Cr |
Salaries, Wages & Bonus | ₹156 Cr | ₹123 Cr | ₹103 Cr | ₹128 Cr | ₹127 Cr |
Contributions to EPF & Pension Funds | ₹2.28 Cr | ₹2.05 Cr | ₹1.95 Cr | ₹2.83 Cr | ₹2.64 Cr |
Workmen and Staff Welfare Expenses | ₹9.15 Cr | ₹7.51 Cr | ₹6.84 Cr | ₹9.81 Cr | ₹10 Cr |
Other Employees Cost | ₹6.21 Cr | ₹6.57 Cr | ₹3.58 Cr | ₹5.47 Cr | ₹3.10 Cr |
Hospital Operation Expenses | ₹102 Cr | ₹88 Cr | ₹71 Cr | ₹107 Cr | ₹115 Cr |
House Keeping Expenses | - | - | - | - | - |
Consultant / Inhouse Fees | ₹20 Cr | ₹14 Cr | ₹9.19 Cr | ₹21 Cr | ₹22 Cr |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | ₹1.49 Cr | ₹1.61 Cr | ₹1.89 Cr | ₹6.62 Cr | ₹6.46 Cr |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | ₹4.01 Cr | ₹3.18 Cr | ₹6.20 Cr | ₹7.82 Cr |
Repairs and Maintenance | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹19 Cr | ₹20 Cr |
Other Operating Expenses | ₹60 Cr | ₹50 Cr | ₹43 Cr | ₹54 Cr | ₹59 Cr |
Selling, Administration and Other Expenses | ₹66 Cr | ₹56 Cr | ₹48 Cr | ₹65 Cr | ₹117 Cr |
Rent , Rates & Taxes | ₹8.15 Cr | ₹7.49 Cr | ₹8.96 Cr | ₹11 Cr | ₹62 Cr |
Insurance | ₹0.83 Cr | ₹0.87 Cr | ₹0.79 Cr | ₹0.62 Cr | ₹0.62 Cr |
Printing and stationery | ₹5.74 Cr | ₹5.22 Cr | ₹4.90 Cr | ₹6.32 Cr | ₹7.63 Cr |
Professional and legal fees | ₹22 Cr | ₹20 Cr | ₹13 Cr | ₹16 Cr | ₹13 Cr |
Advertisement & Sales Promotion | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹22 Cr | ₹24 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | ₹0.93 Cr | ₹1.04 Cr | ₹0.49 Cr | ₹0.63 Cr | ₹0.62 Cr |
Other Administration expenses | ₹9.54 Cr | ₹6.54 Cr | ₹4.02 Cr | ₹8.91 Cr | ₹9.82 Cr |
Miscellaneous Expenses | ₹2.58 Cr | ₹3.80 Cr | ₹1.87 Cr | ₹3.25 Cr | ₹16 Cr |
Bad debts /advances written off | - | - | ₹0.13 Cr | - | - |
Provision for doubtful debts | ₹0.57 Cr | ₹0.21 Cr | ₹0.11 Cr | - | ₹0.03 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | ₹0.01 Cr | - | ₹0.57 Cr | - | ₹0.43 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.00 Cr | ₹3.59 Cr | ₹1.05 Cr | ₹3.25 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹363 Cr | ₹297 Cr | ₹248 Cr | ₹338 Cr | ₹406 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹27 Cr | ₹27 Cr | ₹56 Cr | ₹15 Cr |
Other Income | ₹4.51 Cr | ₹12 Cr | ₹15 Cr | ₹8.62 Cr | ₹4.16 Cr |
Interest Received | ₹2.28 Cr | ₹1.49 Cr | ₹0.19 Cr | ₹1.26 Cr | ₹0.16 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | - |
Profits on sale of Investments | ₹1.00 Cr | ₹0.50 Cr | ₹0.37 Cr | ₹0.96 Cr | ₹1.39 Cr |
Foreign Exchange Gains | - | ₹0.03 Cr | - | ₹0.36 Cr | ₹0.52 Cr |
Provision Written Back | ₹0.67 Cr | ₹2.53 Cr | ₹0.52 Cr | ₹0.53 Cr | - |
Others | ₹0.55 Cr | ₹7.16 Cr | ₹14 Cr | ₹5.49 Cr | ₹2.09 Cr |
Operating Profit | ₹19 Cr | ₹39 Cr | ₹42 Cr | ₹64 Cr | ₹19 Cr |
Interest | ₹42 Cr | ₹21 Cr | ₹19 Cr | ₹22 Cr | ₹9.35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.22 Cr | ₹0.38 Cr | ₹3.03 Cr | ₹1.59 Cr | ₹2.71 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.09 Cr | ₹6.11 Cr | ₹4.79 Cr | ₹6.07 Cr | ₹6.64 Cr |
Other Interest | ₹31 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr | - |
PBDT | ₹-23 Cr | ₹18 Cr | ₹23 Cr | ₹42 Cr | ₹9.78 Cr |
Depreciation | ₹93 Cr | ₹86 Cr | ₹60 Cr | ₹75 Cr | ₹29 Cr |
Profit Before Taxation & Exceptional Items | ₹-116 Cr | ₹-68 Cr | ₹-37 Cr | ₹-33 Cr | ₹-19 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-116 Cr | ₹-68 Cr | ₹-37 Cr | ₹-33 Cr | ₹-19 Cr |
Provision for Tax | - | - | - | ₹21 Cr | ₹-5.55 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | ₹21 Cr | - |
Other taxes | - | - | - | - | ₹-5.55 Cr |
Profit After Tax | ₹-116 Cr | ₹-68 Cr | ₹-37 Cr | ₹-54 Cr | ₹-14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.20 Cr | ₹-0.88 Cr | ₹-0.60 Cr | ₹-0.32 Cr | ₹-0.39 Cr |
Share of Associate | - | - | - | - | ₹-1.82 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-116 Cr | ₹-69 Cr | ₹-38 Cr | ₹-54 Cr | ₹-16 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-287 Cr | ₹-217 Cr | ₹-180 Cr | ₹-125 Cr | ₹-51 Cr |
Appropriations | ₹-404 Cr | ₹-286 Cr | ₹-218 Cr | ₹-179 Cr | ₹-67 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.44 Cr | ₹0.95 Cr | ₹-0.66 Cr | ₹0.84 Cr | ₹39 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-89.15 | ₹-52.69 | ₹-29.10 | ₹-41.66 | ₹-12.22 |
Adjusted EPS | ₹-89.15 | ₹-52.69 | ₹-29.10 | ₹-41.66 | ₹-12.22 |
Compare Income Statement of peers of KAYA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KAYA | ₹397.6 Cr | -5.7% | -17.9% | -12.6% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹100,096.0 Cr | -4.9% | -13.7% | 44.2% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹98,156.8 Cr | -0.2% | -5.7% | 15.2% | Stock Analytics | |
FORTIS HEALTHCARE | ₹48,664.6 Cr | -2.8% | -5.6% | 60.1% | Stock Analytics | |
GLOBAL HEALTH | ₹27,401.3 Cr | -0.8% | -10% | 2.5% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹26,604.7 Cr | 2.4% | 1.6% | 1.9% | Stock Analytics |
KAYA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KAYA | -5.7% |
-17.9% |
-12.6% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses