Home > Income Statement > KANSAI NEROLAC PAINTS

KANSAI NEROLAC PAINTS
Income Statement

KANSAI NEROLAC PAINTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KANSAI NEROLAC PAINTS
Please provide your vote to see the results

KANSAI NEROLAC PAINTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹8,757 Cr₹8,521 Cr₹7,214 Cr₹5,756 Cr₹5,892 Cr
     Sales ₹8,724 Cr₹8,483 Cr₹7,127 Cr₹5,723 Cr₹5,863 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹38 Cr₹87 Cr₹33 Cr₹30 Cr
Less: Excise Duty -----
Net Sales ₹7,801 Cr₹7,543 Cr₹6,369 Cr₹5,074 Cr₹5,280 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.78 Cr₹-95 Cr₹-293 Cr₹-106 Cr₹49 Cr
Raw Material Consumed ₹4,524 Cr₹4,799 Cr₹4,186 Cr₹2,869 Cr₹2,853 Cr
     Opening Raw Materials ₹531 Cr₹527 Cr₹394 Cr₹318 Cr₹374 Cr
     Purchases Raw Materials ₹3,996 Cr₹4,333 Cr₹3,917 Cr₹2,628 Cr₹2,509 Cr
     Closing Raw Materials ₹490 Cr₹531 Cr₹527 Cr₹394 Cr₹318 Cr
     Other Direct Purchases / Brought in cost ₹487 Cr₹470 Cr₹402 Cr₹317 Cr₹288 Cr
     Other raw material cost -----
Power & Fuel Cost ₹98 Cr₹90 Cr₹71 Cr₹64 Cr₹74 Cr
     Electricity & Power ₹98 Cr₹90 Cr₹71 Cr₹64 Cr₹74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹449 Cr₹377 Cr₹356 Cr₹305 Cr₹310 Cr
     Salaries, Wages & Bonus ₹384 Cr₹328 Cr₹314 Cr₹269 Cr₹274 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹26 Cr₹24 Cr₹23 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹25 Cr₹19 Cr₹17 Cr₹13 Cr₹15 Cr
     Other Employees Cost ₹12 Cr₹3.75 Cr---
Other Manufacturing Expenses ₹576 Cr₹610 Cr₹579 Cr₹421 Cr₹401 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹17 Cr₹15 Cr₹13 Cr₹16 Cr
     Packing Material Consumed ₹520 Cr₹560 Cr₹534 Cr₹384 Cr₹356 Cr
     Other Mfg Exp ₹37 Cr₹33 Cr₹30 Cr₹24 Cr₹29 Cr
General and Administration Expenses ₹38 Cr₹37 Cr₹32 Cr₹32 Cr₹46 Cr
     Rent , Rates & Taxes ₹23 Cr₹21 Cr₹19 Cr₹20 Cr₹35 Cr
     Insurance ₹13 Cr₹15 Cr₹13 Cr₹12 Cr₹10 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.10 Cr₹1.09 Cr₹1.00 Cr₹0.95 Cr₹0.90 Cr
Selling and Distribution Expenses ₹803 Cr₹669 Cr₹586 Cr₹460 Cr₹550 Cr
     Advertisement & Sales Promotion ₹386 Cr₹300 Cr₹243 Cr₹171 Cr₹273 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹417 Cr₹368 Cr₹343 Cr₹289 Cr₹277 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹286 Cr₹238 Cr₹203 Cr₹166 Cr₹192 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹286 Cr₹238 Cr₹203 Cr₹166 Cr₹192 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,774 Cr₹6,725 Cr₹5,720 Cr₹4,211 Cr₹4,476 Cr
Operating Profit (Excl OI) ₹1,028 Cr₹818 Cr₹649 Cr₹863 Cr₹804 Cr
Other Income ₹92 Cr₹26 Cr₹25 Cr₹38 Cr₹26 Cr
     Interest Received ₹4.45 Cr₹2.84 Cr₹2.59 Cr₹6.20 Cr₹2.57 Cr
     Dividend Received ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr-
     Profit on sale of Fixed Assets ₹0.29 Cr₹0.32 Cr₹0.60 Cr₹2.46 Cr₹0.09 Cr
     Profits on sale of Investments ₹41 Cr₹7.32 Cr₹14 Cr₹10 Cr₹8.90 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹11 Cr-₹0.40 Cr₹8.51 Cr₹0.56 Cr
     Others ₹35 Cr₹15 Cr₹7.50 Cr₹11 Cr₹13 Cr
Operating Profit ₹1,120 Cr₹844 Cr₹675 Cr₹901 Cr₹830 Cr
Interest ₹29 Cr₹29 Cr₹29 Cr₹24 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹19 Cr₹17 Cr₹16 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹13 Cr₹10 Cr₹11 Cr₹8.20 Cr₹5.52 Cr
PBDT ₹1,090 Cr₹815 Cr₹646 Cr₹878 Cr₹809 Cr
Depreciation ₹190 Cr₹180 Cr₹170 Cr₹165 Cr₹142 Cr
Profit Before Taxation & Exceptional Items ₹900 Cr₹635 Cr₹476 Cr₹712 Cr₹667 Cr
Exceptional Income / Expenses ₹661 Cr----
Profit Before Tax ₹1,561 Cr₹635 Cr₹476 Cr₹712 Cr₹667 Cr
Provision for Tax ₹385 Cr₹166 Cr₹133 Cr₹187 Cr₹151 Cr
     Current Income Tax ₹370 Cr₹164 Cr₹136 Cr₹186 Cr₹172 Cr
     Deferred Tax ₹16 Cr₹5.33 Cr₹-3.20 Cr₹0.71 Cr₹-21 Cr
     Other taxes -₹-2.43 Cr---
Profit After Tax ₹1,176 Cr₹468 Cr₹343 Cr₹526 Cr₹516 Cr
Extra items -----
Minority Interest ₹9.58 Cr₹5.11 Cr₹16 Cr₹4.02 Cr₹5.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,185 Cr₹474 Cr₹359 Cr₹530 Cr₹521 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,970 Cr₹3,582 Cr₹3,504 Cr₹3,211 Cr₹2,863 Cr
Appropriations ₹5,155 Cr₹4,056 Cr₹3,863 Cr₹3,741 Cr₹3,384 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹150 Cr₹86 Cr₹281 Cr₹237 Cr₹173 Cr
Equity Dividend % ₹375.00₹270.00₹225.00₹525.00₹315.00
Earnings Per Share ₹14.66₹8.79₹6.66₹9.83₹9.67
Adjusted EPS ₹14.66₹5.86₹4.44₹6.55₹6.45

Compare Income Statement of peers of KANSAI NEROLAC PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS ₹19,636.0 Cr 1% 6% -9.4% Stock Analytics
ASIAN PAINTS ₹225,287.0 Cr -0.8% 5.8% -18.6% Stock Analytics
BERGER PAINTS INDIA ₹59,594.7 Cr 0.9% 3.5% -13.9% Stock Analytics
AKZO NOBEL INDIA ₹16,119.5 Cr 5.1% 12.1% 47.9% Stock Analytics
INDIGO PAINTS ₹4,672.7 Cr 1.9% -3.5% -22.7% Stock Analytics
SHALIMAR PAINTS ₹854.8 Cr 2.4% -7.1% -37.3% Stock Analytics


KANSAI NEROLAC PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS

1%

6%

-9.4%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses