JYOTI
|
JYOTI Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹155 Cr | ₹120 Cr | ₹115 Cr | ₹107 Cr | ₹170 Cr |
Sales | ₹149 Cr | ₹114 Cr | ₹106 Cr | ₹94 Cr | ₹139 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.34 Cr | ₹2.47 Cr | ₹5.08 Cr | ₹2.29 Cr | ₹28 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.10 Cr | ₹3.86 Cr | ₹3.91 Cr | ₹11 Cr | ₹2.44 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹155 Cr | ₹120 Cr | ₹115 Cr | ₹107 Cr | ₹170 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.71 Cr | ₹-3.03 Cr | ₹7.93 Cr | ₹-0.80 Cr | ₹5.59 Cr |
Raw Material Consumed | ₹109 Cr | ₹88 Cr | ₹71 Cr | ₹75 Cr | ₹117 Cr |
Opening Raw Materials | ₹9.49 Cr | ₹6.94 Cr | ₹7.51 Cr | ₹9.01 Cr | ₹9.17 Cr |
Purchases Raw Materials | ₹107 Cr | ₹91 Cr | ₹70 Cr | ₹74 Cr | ₹117 Cr |
Closing Raw Materials | ₹7.56 Cr | ₹9.49 Cr | ₹6.94 Cr | ₹7.51 Cr | ₹9.01 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.83 Cr | ₹0.63 Cr | ₹0.64 Cr | ₹0.80 Cr | ₹0.81 Cr |
Electricity & Power | ₹0.83 Cr | ₹0.63 Cr | ₹0.64 Cr | ₹0.80 Cr | ₹0.81 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹23 Cr | ₹30 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹21 Cr | ₹27 Cr |
Contributions to EPF & Pension Funds | ₹1.31 Cr | ₹1.42 Cr | ₹1.51 Cr | ₹1.68 Cr | ₹2.03 Cr |
Workmen and Staff Welfare Expenses | ₹1.09 Cr | ₹0.63 Cr | ₹0.61 Cr | ₹0.94 Cr | ₹1.18 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4.05 Cr | ₹1.75 Cr | ₹1.51 Cr | ₹2.16 Cr | ₹2.85 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.75 Cr | ₹1.37 Cr | ₹1.36 Cr | ₹1.88 Cr | ₹2.38 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.30 Cr | ₹0.38 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹0.47 Cr |
General and Administration Expenses | ₹4.62 Cr | ₹3.89 Cr | ₹3.90 Cr | ₹9.84 Cr | ₹7.51 Cr |
Rent , Rates & Taxes | ₹0.69 Cr | ₹0.63 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.82 Cr |
Insurance | ₹0.24 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.37 Cr | ₹0.57 Cr |
Printing and stationery | ₹0.19 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.31 Cr | ₹0.43 Cr |
Professional and legal fees | ₹2.34 Cr | ₹2.14 Cr | ₹2.25 Cr | ₹7.21 Cr | ₹3.88 Cr |
Traveling and conveyance | ₹1.08 Cr | ₹0.61 Cr | ₹0.37 Cr | ₹1.16 Cr | ₹1.72 Cr |
Other Administration | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr |
Selling and Distribution Expenses | ₹1.51 Cr | ₹0.74 Cr | ₹0.63 Cr | ₹0.91 Cr | ₹1.01 Cr |
Advertisement & Sales Promotion | ₹0.23 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | ₹0.19 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.24 Cr |
Freight and Forwarding | ₹1.09 Cr | ₹0.61 Cr | ₹0.44 Cr | ₹0.56 Cr | ₹0.70 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.23 Cr | ₹3.95 Cr | ₹5.66 Cr | ₹1.83 Cr | ₹2.25 Cr |
Bad debts /advances written off | ₹0.75 Cr | ₹3.34 Cr | ₹4.88 Cr | ₹0.93 Cr | ₹0.85 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.48 Cr | ₹0.59 Cr | ₹0.78 Cr | ₹0.90 Cr | ₹1.40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹145 Cr | ₹114 Cr | ₹110 Cr | ₹113 Cr | ₹167 Cr |
Operating Profit (Excl OI) | ₹9.63 Cr | ₹5.89 Cr | ₹5.45 Cr | ₹-5.72 Cr | ₹3.15 Cr |
Other Income | ₹8.81 Cr | ₹8.88 Cr | ₹5.56 Cr | ₹3.55 Cr | ₹3.12 Cr |
Interest Received | ₹2.39 Cr | ₹2.96 Cr | ₹0.48 Cr | ₹1.11 Cr | ₹1.19 Cr |
Dividend Received | ₹6.05 Cr | ₹5.68 Cr | ₹4.82 Cr | ₹1.92 Cr | ₹1.77 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.37 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.50 Cr | ₹0.15 Cr |
Operating Profit | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹-2.17 Cr | ₹6.27 Cr |
Interest | ₹1.37 Cr | ₹1.36 Cr | ₹1.84 Cr | ₹2.23 Cr | ₹1.74 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.95 Cr | ₹1.12 Cr | ₹1.22 Cr | ₹1.47 Cr | ₹0.92 Cr |
Other Interest | ₹0.42 Cr | ₹0.25 Cr | ₹0.62 Cr | ₹0.76 Cr | ₹0.82 Cr |
PBDT | ₹17 Cr | ₹13 Cr | ₹9.17 Cr | ₹-4.40 Cr | ₹4.53 Cr |
Depreciation | ₹7.14 Cr | ₹7.31 Cr | ₹8.16 Cr | ₹8.87 Cr | ₹9.51 Cr |
Profit Before Taxation & Exceptional Items | ₹9.92 Cr | ₹6.10 Cr | ₹1.00 Cr | ₹-13 Cr | ₹-4.98 Cr |
Exceptional Income / Expenses | ₹-6.55 Cr | ₹0.08 Cr | ₹-1.58 Cr | - | ₹-1.69 Cr |
Profit Before Tax | ₹3.83 Cr | ₹6.22 Cr | ₹-0.58 Cr | ₹-13 Cr | ₹-6.67 Cr |
Provision for Tax | ₹-0.79 Cr | ₹4.71 Cr | ₹-1.01 Cr | ₹-1.15 Cr | ₹-1.08 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-0.79 Cr | ₹-1.05 Cr | ₹-1.01 Cr | ₹-1.15 Cr | ₹-1.08 Cr |
Other taxes | - | ₹5.76 Cr | - | - | - |
Profit After Tax | ₹4.62 Cr | ₹1.51 Cr | ₹0.43 Cr | ₹-12 Cr | ₹-5.58 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | ₹-3.96 Cr | ₹-1.58 Cr | ₹-0.65 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹4.62 Cr | ₹1.51 Cr | ₹-3.53 Cr | ₹-14 Cr | ₹-6.23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-466 Cr | ₹-467 Cr | ₹-464 Cr | ₹-450 Cr | ₹-444 Cr |
Appropriations | ₹-461 Cr | ₹-466 Cr | ₹-467 Cr | ₹-464 Cr | ₹-450 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.00 | ₹0.65 | ₹-1.53 | ₹-5.93 | ₹-2.70 |
Adjusted EPS | ₹2.00 | ₹0.65 | ₹-1.53 | ₹-5.93 | ₹-2.70 |
Compare Income Statement of peers of JYOTI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JYOTI | ₹250.3 Cr | -14.7% | -26.2% | 111.6% | Stock Analytics | |
SIEMENS | ₹236,560.0 Cr | -2.3% | -14.9% | 90% | Stock Analytics | |
ABB INDIA | ₹141,906.0 Cr | -3.8% | -23.7% | 55.6% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹109,600.0 Cr | 0.5% | -12.4% | 78.3% | Stock Analytics | |
HAVELLS INDIA | ₹102,370.0 Cr | 1.8% | -11.8% | 28.1% | Stock Analytics | |
SUZLON ENERGY | ₹85,087.0 Cr | 5% | -13.7% | 46.7% | Stock Analytics |
JYOTI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JYOTI | -14.7% |
-26.2% |
111.6% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses