Home > Income Statement > JYOTI

JYOTI
Income Statement

COMMUNITY POLL
for JYOTI
Please provide your vote to see the results

JYOTI Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹155 Cr₹120 Cr₹115 Cr₹107 Cr₹170 Cr
     Sales ₹149 Cr₹114 Cr₹106 Cr₹94 Cr₹139 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.34 Cr₹2.47 Cr₹5.08 Cr₹2.29 Cr₹28 Cr
     Revenue from property development -----
     Other Operational Income ₹1.10 Cr₹3.86 Cr₹3.91 Cr₹11 Cr₹2.44 Cr
Less: Excise Duty -----
Net Sales ₹155 Cr₹120 Cr₹115 Cr₹107 Cr₹170 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.71 Cr₹-3.03 Cr₹7.93 Cr₹-0.80 Cr₹5.59 Cr
Raw Material Consumed ₹109 Cr₹88 Cr₹71 Cr₹75 Cr₹117 Cr
     Opening Raw Materials ₹9.49 Cr₹6.94 Cr₹7.51 Cr₹9.01 Cr₹9.17 Cr
     Purchases Raw Materials ₹107 Cr₹91 Cr₹70 Cr₹74 Cr₹117 Cr
     Closing Raw Materials ₹7.56 Cr₹9.49 Cr₹6.94 Cr₹7.51 Cr₹9.01 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.83 Cr₹0.63 Cr₹0.64 Cr₹0.80 Cr₹0.81 Cr
     Electricity & Power ₹0.83 Cr₹0.63 Cr₹0.64 Cr₹0.80 Cr₹0.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹18 Cr₹18 Cr₹23 Cr₹30 Cr
     Salaries, Wages & Bonus ₹19 Cr₹16 Cr₹16 Cr₹21 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹1.31 Cr₹1.42 Cr₹1.51 Cr₹1.68 Cr₹2.03 Cr
     Workmen and Staff Welfare Expenses ₹1.09 Cr₹0.63 Cr₹0.61 Cr₹0.94 Cr₹1.18 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.05 Cr₹1.75 Cr₹1.51 Cr₹2.16 Cr₹2.85 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.75 Cr₹1.37 Cr₹1.36 Cr₹1.88 Cr₹2.38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.30 Cr₹0.38 Cr₹0.15 Cr₹0.28 Cr₹0.47 Cr
General and Administration Expenses ₹4.62 Cr₹3.89 Cr₹3.90 Cr₹9.84 Cr₹7.51 Cr
     Rent , Rates & Taxes ₹0.69 Cr₹0.63 Cr₹0.70 Cr₹0.70 Cr₹0.82 Cr
     Insurance ₹0.24 Cr₹0.24 Cr₹0.27 Cr₹0.37 Cr₹0.57 Cr
     Printing and stationery ₹0.19 Cr₹0.18 Cr₹0.21 Cr₹0.31 Cr₹0.43 Cr
     Professional and legal fees ₹2.34 Cr₹2.14 Cr₹2.25 Cr₹7.21 Cr₹3.88 Cr
     Traveling and conveyance ₹1.08 Cr₹0.61 Cr₹0.37 Cr₹1.16 Cr₹1.72 Cr
     Other Administration ₹0.09 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.09 Cr
Selling and Distribution Expenses ₹1.51 Cr₹0.74 Cr₹0.63 Cr₹0.91 Cr₹1.01 Cr
     Advertisement & Sales Promotion ₹0.23 Cr₹0.09 Cr₹0.06 Cr₹0.19 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹0.19 Cr₹0.05 Cr₹0.13 Cr₹0.15 Cr₹0.24 Cr
     Freight and Forwarding ₹1.09 Cr₹0.61 Cr₹0.44 Cr₹0.56 Cr₹0.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.23 Cr₹3.95 Cr₹5.66 Cr₹1.83 Cr₹2.25 Cr
     Bad debts /advances written off ₹0.75 Cr₹3.34 Cr₹4.88 Cr₹0.93 Cr₹0.85 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.03 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.48 Cr₹0.59 Cr₹0.78 Cr₹0.90 Cr₹1.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹145 Cr₹114 Cr₹110 Cr₹113 Cr₹167 Cr
Operating Profit (Excl OI) ₹9.63 Cr₹5.89 Cr₹5.45 Cr₹-5.72 Cr₹3.15 Cr
Other Income ₹8.81 Cr₹8.88 Cr₹5.56 Cr₹3.55 Cr₹3.12 Cr
     Interest Received ₹2.39 Cr₹2.96 Cr₹0.48 Cr₹1.11 Cr₹1.19 Cr
     Dividend Received ₹6.05 Cr₹5.68 Cr₹4.82 Cr₹1.92 Cr₹1.77 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr-₹0.05 Cr₹0.02 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.37 Cr₹0.24 Cr₹0.21 Cr₹0.50 Cr₹0.15 Cr
Operating Profit ₹18 Cr₹15 Cr₹11 Cr₹-2.17 Cr₹6.27 Cr
Interest ₹1.37 Cr₹1.36 Cr₹1.84 Cr₹2.23 Cr₹1.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.95 Cr₹1.12 Cr₹1.22 Cr₹1.47 Cr₹0.92 Cr
     Other Interest ₹0.42 Cr₹0.25 Cr₹0.62 Cr₹0.76 Cr₹0.82 Cr
PBDT ₹17 Cr₹13 Cr₹9.17 Cr₹-4.40 Cr₹4.53 Cr
Depreciation ₹7.14 Cr₹7.31 Cr₹8.16 Cr₹8.87 Cr₹9.51 Cr
Profit Before Taxation & Exceptional Items ₹9.92 Cr₹6.10 Cr₹1.00 Cr₹-13 Cr₹-4.98 Cr
Exceptional Income / Expenses ₹-6.55 Cr₹0.08 Cr₹-1.58 Cr-₹-1.69 Cr
Profit Before Tax ₹3.83 Cr₹6.22 Cr₹-0.58 Cr₹-13 Cr₹-6.67 Cr
Provision for Tax ₹-0.79 Cr₹4.71 Cr₹-1.01 Cr₹-1.15 Cr₹-1.08 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.79 Cr₹-1.05 Cr₹-1.01 Cr₹-1.15 Cr₹-1.08 Cr
     Other taxes -₹5.76 Cr---
Profit After Tax ₹4.62 Cr₹1.51 Cr₹0.43 Cr₹-12 Cr₹-5.58 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-3.96 Cr₹-1.58 Cr₹-0.65 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹4.62 Cr₹1.51 Cr₹-3.53 Cr₹-14 Cr₹-6.23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-466 Cr₹-467 Cr₹-464 Cr₹-450 Cr₹-444 Cr
Appropriations ₹-461 Cr₹-466 Cr₹-467 Cr₹-464 Cr₹-450 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.00₹0.65₹-1.53₹-5.93₹-2.70
Adjusted EPS ₹2.00₹0.65₹-1.53₹-5.93₹-2.70

Compare Income Statement of peers of JYOTI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTI ₹250.3 Cr -14.7% -26.2% 111.6% Stock Analytics
SIEMENS ₹236,560.0 Cr -2.3% -14.9% 90% Stock Analytics
ABB INDIA ₹141,906.0 Cr -3.8% -23.7% 55.6% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹109,600.0 Cr 0.5% -12.4% 78.3% Stock Analytics
HAVELLS INDIA ₹102,370.0 Cr 1.8% -11.8% 28.1% Stock Analytics
SUZLON ENERGY ₹85,087.0 Cr 5% -13.7% 46.7% Stock Analytics


JYOTI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTI

-14.7%

-26.2%

111.6%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses