Home > Income Statement > JYOTI CNC AUTOMATION

JYOTI CNC AUTOMATION
Income Statement

JYOTI CNC AUTOMATION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JYOTI CNC AUTOMATION
Please provide your vote to see the results

JYOTI CNC AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,338 Cr₹929 Cr₹746 Cr₹580 Cr₹687 Cr
     Sales ₹1,310 Cr₹901 Cr₹724 Cr₹561 Cr₹668 Cr
     Job Work/ Contract Receipts ₹19 Cr₹11 Cr---
     Processing Charges / Service Income ₹5.20 Cr₹13 Cr₹21 Cr₹18 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹4.61 Cr₹3.38 Cr₹1.12 Cr₹0.72 Cr₹1.34 Cr
Less: Excise Duty -----
Net Sales ₹1,338 Cr₹929 Cr₹746 Cr₹580 Cr₹687 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹90 Cr₹-128 Cr₹0.91 Cr₹-145 Cr₹-2.11 Cr
Raw Material Consumed ₹583 Cr₹680 Cr₹419 Cr₹464 Cr₹391 Cr
     Opening Raw Materials ₹271 Cr₹240 Cr₹248 Cr₹376 Cr₹322 Cr
     Purchases Raw Materials ₹713 Cr₹710 Cr₹383 Cr₹314 Cr₹422 Cr
     Closing Raw Materials ₹400 Cr₹271 Cr₹212 Cr₹226 Cr₹353 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹17 Cr₹14 Cr₹11 Cr₹14 Cr
     Electricity & Power ₹26 Cr₹17 Cr₹14 Cr₹11 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹205 Cr₹166 Cr₹142 Cr₹131 Cr₹150 Cr
     Salaries, Wages & Bonus ₹168 Cr₹140 Cr₹116 Cr₹107 Cr₹119 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹20 Cr₹22 Cr₹22 Cr₹28 Cr
     Workmen and Staff Welfare Expenses ₹6.64 Cr₹3.94 Cr---
     Other Employees Cost ₹3.38 Cr₹2.55 Cr₹3.14 Cr₹2.52 Cr₹2.80 Cr
Other Manufacturing Expenses ₹58 Cr₹45 Cr₹46 Cr₹33 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹22 Cr₹9.17 Cr₹8.56 Cr-
     Repairs and Maintenance ₹5.44 Cr₹4.29 Cr₹2.43 Cr₹2.34 Cr₹2.72 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹29 Cr₹19 Cr₹34 Cr₹23 Cr₹13 Cr
General and Administration Expenses ₹29 Cr₹24 Cr₹21 Cr₹16 Cr₹16 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery ----₹1.48 Cr
     Professional and legal fees ₹7.16 Cr₹2.77 Cr₹2.60 Cr₹1.89 Cr₹1.59 Cr
     Traveling and conveyance ₹15 Cr₹15 Cr₹13 Cr₹7.87 Cr₹9.25 Cr
     Other Administration ₹6.64 Cr₹5.70 Cr₹6.03 Cr₹6.44 Cr₹4.00 Cr
Selling and Distribution Expenses ₹28 Cr₹25 Cr₹14 Cr₹15 Cr₹44 Cr
     Advertisement & Sales Promotion ₹12 Cr₹7.14 Cr₹0.27 Cr₹4.27 Cr₹13 Cr
     Sales Commissions & Incentives ₹4.24 Cr₹5.13 Cr₹5.01 Cr₹2.08 Cr₹9.86 Cr
     Freight and Forwarding ₹12 Cr₹11 Cr₹8.27 Cr₹7.50 Cr₹9.85 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹2.29 Cr₹0.18 Cr₹1.38 Cr₹12 Cr
Miscellaneous Expenses ₹18 Cr₹24 Cr₹18 Cr₹22 Cr₹51 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.26 Cr₹1.07 Cr₹1.25 Cr--
     Losson disposal of fixed assets(net) ---₹1.25 Cr-
     Losson foreign exchange fluctuations --₹3.13 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹23 Cr₹13 Cr₹21 Cr₹51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,038 Cr₹852 Cr₹674 Cr₹548 Cr₹680 Cr
Operating Profit (Excl OI) ₹301 Cr₹77 Cr₹73 Cr₹32 Cr₹6.98 Cr
Other Income ₹6.87 Cr₹23 Cr₹3.57 Cr₹10 Cr₹12 Cr
     Interest Received ₹5.11 Cr₹0.90 Cr₹1.49 Cr₹1.34 Cr₹1.70 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.02 Cr₹0.44 Cr--
     Profits on sale of Investments ₹0.27 Cr₹0.13 Cr₹0.12 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹1.20 Cr₹22 Cr-₹8.42 Cr₹0.20 Cr
     Others ₹0.27 Cr-₹1.52 Cr₹0.27 Cr₹9.77 Cr
Operating Profit ₹307 Cr₹100 Cr₹76 Cr₹42 Cr₹19 Cr
Interest ₹90 Cr₹90 Cr₹82 Cr₹76 Cr₹71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹67 Cr₹71 Cr₹62 Cr₹63 Cr₹54 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.88 Cr₹9.55 Cr₹9.05 Cr₹10 Cr₹13 Cr
     Other Interest ₹13 Cr₹9.47 Cr₹11 Cr₹1.83 Cr₹3.73 Cr
PBDT ₹218 Cr₹10 Cr₹-5.96 Cr₹-34 Cr₹-52 Cr
Depreciation ₹33 Cr₹34 Cr₹36 Cr₹38 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹185 Cr₹-23 Cr₹-42 Cr₹-72 Cr₹-89 Cr
Exceptional Income / Expenses -₹30 Cr--₹32 Cr
Profit Before Tax ₹185 Cr₹7.33 Cr₹-42 Cr₹-72 Cr₹-58 Cr
Provision for Tax ₹34 Cr₹13 Cr₹6.55 Cr₹-1.54 Cr₹-7.21 Cr
     Current Income Tax ₹46 Cr₹14 Cr₹6.50 Cr--
     Deferred Tax ₹-12 Cr₹-0.84 Cr₹0.05 Cr₹-1.54 Cr₹-6.63 Cr
     Other taxes -₹0.05 Cr--₹-0.58 Cr
Profit After Tax ₹151 Cr₹-5.46 Cr₹-48 Cr₹-70 Cr₹-50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹151 Cr₹-5.46 Cr₹-48 Cr₹-70 Cr₹-50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-139 Cr₹-153 Cr₹-109 Cr₹-39 Cr₹-11 Cr
Appropriations ₹12 Cr₹-158 Cr₹-158 Cr₹-109 Cr₹-61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.55 Cr₹-19 Cr₹0.04 Cr₹0.23 Cr-
Equity Dividend % -----
Earnings Per Share ₹6.63₹-1.66₹-16.38₹-23.76₹-17.07
Adjusted EPS ₹6.63₹-0.33₹-3.28₹-4.75₹-3.41

Compare Income Statement of peers of JYOTI CNC AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTI CNC AUTOMATION ₹20,396.6 Cr -6.4% -20.6% 36% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹68,352.9 Cr 1.5% -2% -9.8% Stock Analytics
THERMAX ₹39,571.8 Cr 10.2% -10.8% -6.2% Stock Analytics
TRIVENI TURBINE ₹18,699.1 Cr 7.4% -9.5% 27.2% Stock Analytics
KIRLOSKAR BROTHERS ₹13,877.5 Cr -4.2% -2.7% 95.1% Stock Analytics
ELECON ENGINEERING COMPANY ₹10,665.7 Cr 6.5% -12.5% -4.5% Stock Analytics


JYOTI CNC AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTI CNC AUTOMATION

-6.4%

-20.6%

36%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses