JYOTHY LABS
|
JYOTHY LABS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,566 Cr | ₹3,290 Cr | ₹3,019 Cr | ₹2,663 Cr | ₹2,329 Cr |
Sales | ₹3,497 Cr | ₹3,230 Cr | ₹2,968 Cr | ₹2,635 Cr | ₹2,307 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹66 Cr | ₹58 Cr | ₹49 Cr | ₹27 Cr | ₹20 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.91 Cr | ₹1.96 Cr | ₹1.84 Cr | ₹1.39 Cr | ₹1.14 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,847 Cr | ₹2,757 Cr | ₹2,486 Cr | ₹2,196 Cr | ₹1,909 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-17 Cr | ₹6.26 Cr | ₹-3.34 Cr | ₹-3.32 Cr | ₹-27 Cr |
Raw Material Consumed | ₹1,437 Cr | ₹1,398 Cr | ₹1,438 Cr | ₹1,286 Cr | ₹1,037 Cr |
Opening Raw Materials | ₹77 Cr | ₹86 Cr | ₹86 Cr | ₹71 Cr | ₹46 Cr |
Purchases Raw Materials | ₹1,385 Cr | ₹1,234 Cr | ₹1,291 Cr | ₹1,111 Cr | ₹828 Cr |
Closing Raw Materials | ₹103 Cr | ₹77 Cr | ₹86 Cr | ₹86 Cr | ₹71 Cr |
Other Direct Purchases / Brought in cost | ₹77 Cr | ₹155 Cr | ₹147 Cr | ₹190 Cr | ₹235 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹28 Cr |
Electricity & Power | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹28 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹316 Cr | ₹295 Cr | ₹260 Cr | ₹238 Cr | ₹222 Cr |
Salaries, Wages & Bonus | ₹271 Cr | ₹247 Cr | ₹220 Cr | ₹201 Cr | ₹182 Cr |
Contributions to EPF & Pension Funds | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹4.85 Cr | ₹4.92 Cr | ₹4.83 Cr | ₹4.36 Cr | ₹3.74 Cr |
Other Employees Cost | ₹23 Cr | ₹29 Cr | ₹22 Cr | ₹19 Cr | ₹24 Cr |
Other Manufacturing Expenses | ₹33 Cr | ₹32 Cr | ₹28 Cr | ₹20 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹6.88 Cr | ₹9.13 Cr | ₹8.50 Cr | ₹2.09 Cr | ₹1.58 Cr |
Repairs and Maintenance | ₹6.45 Cr | ₹5.95 Cr | ₹5.45 Cr | ₹5.50 Cr | ₹5.58 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
General and Administration Expenses | ₹71 Cr | ₹71 Cr | ₹51 Cr | ₹44 Cr | ₹41 Cr |
Rent , Rates & Taxes | ₹7.78 Cr | ₹12 Cr | ₹4.09 Cr | ₹3.79 Cr | ₹4.75 Cr |
Insurance | ₹4.51 Cr | ₹4.28 Cr | ₹3.84 Cr | ₹3.50 Cr | ₹3.54 Cr |
Printing and stationery | ₹0.55 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹0.45 Cr | ₹0.52 Cr |
Professional and legal fees | ₹11 Cr | ₹13 Cr | ₹9.59 Cr | ₹6.90 Cr | ₹6.56 Cr |
Traveling and conveyance | ₹6.64 Cr | ₹5.56 Cr | ₹4.25 Cr | ₹1.93 Cr | ₹0.87 Cr |
Other Administration | ₹40 Cr | ₹35 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
Selling and Distribution Expenses | ₹418 Cr | ₹391 Cr | ₹329 Cr | ₹302 Cr | ₹249 Cr |
Advertisement & Sales Promotion | ₹240 Cr | ₹228 Cr | ₹174 Cr | ₹161 Cr | ₹124 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹178 Cr | ₹162 Cr | ₹155 Cr | ₹141 Cr | ₹126 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹57 Cr | ₹50 Cr | ₹35 Cr | ₹33 Cr | ₹26 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.06 Cr |
Provision for doubtful debts | ₹0.79 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.29 Cr | - | - | ₹0.17 Cr | ₹0.33 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹56 Cr | ₹50 Cr | ₹35 Cr | ₹33 Cr | ₹26 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,347 Cr | ₹2,277 Cr | ₹2,170 Cr | ₹1,948 Cr | ₹1,595 Cr |
Operating Profit (Excl OI) | ₹500 Cr | ₹480 Cr | ₹316 Cr | ₹248 Cr | ₹315 Cr |
Other Income | ₹56 Cr | ₹54 Cr | ₹40 Cr | ₹19 Cr | ₹18 Cr |
Interest Received | ₹22 Cr | ₹23 Cr | ₹7.65 Cr | ₹3.88 Cr | ₹3.38 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹14 Cr | ₹18 Cr | ₹1.52 Cr | - |
Profits on sale of Investments | ₹10 Cr | ₹2.94 Cr | - | - | - |
Provision Written Back | - | - | - | ₹0.04 Cr | ₹0.12 Cr |
Foreign Exchange Gains | ₹0.16 Cr | ₹0.08 Cr | ₹0.23 Cr | ₹0.17 Cr | - |
Others | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
Operating Profit | ₹555 Cr | ₹534 Cr | ₹355 Cr | ₹267 Cr | ₹333 Cr |
Interest | ₹5.93 Cr | ₹4.73 Cr | ₹13 Cr | ₹12 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | ₹0.37 Cr |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.06 Cr | ₹0.04 Cr | ₹0.19 Cr |
Other Interest | ₹5.93 Cr | ₹4.73 Cr | ₹13 Cr | ₹12 Cr | ₹19 Cr |
PBDT | ₹549 Cr | ₹529 Cr | ₹342 Cr | ₹255 Cr | ₹314 Cr |
Depreciation | ₹56 Cr | ₹50 Cr | ₹50 Cr | ₹58 Cr | ₹56 Cr |
Profit Before Taxation & Exceptional Items | ₹493 Cr | ₹479 Cr | ₹292 Cr | ₹197 Cr | ₹258 Cr |
Exceptional Income / Expenses | ₹-4.30 Cr | - | ₹7.03 Cr | - | ₹-24 Cr |
Profit Before Tax | ₹489 Cr | ₹479 Cr | ₹299 Cr | ₹197 Cr | ₹235 Cr |
Provision for Tax | ₹118 Cr | ₹110 Cr | ₹59 Cr | ₹38 Cr | ₹44 Cr |
Current Income Tax | ₹79 Cr | ₹80 Cr | ₹54 Cr | ₹32 Cr | ₹38 Cr |
Deferred Tax | ₹33 Cr | ₹26 Cr | ₹5.44 Cr | ₹5.64 Cr | ₹6.34 Cr |
Other taxes | ₹6.71 Cr | ₹4.17 Cr | - | - | - |
Profit After Tax | ₹370 Cr | ₹369 Cr | ₹240 Cr | ₹159 Cr | ₹191 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.05 Cr | ₹0.15 Cr | - | ₹2.84 Cr | ₹8.80 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹370 Cr | ₹369 Cr | ₹240 Cr | ₹162 Cr | ₹199 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,208 Cr | ₹950 Cr | ₹843 Cr | ₹829 Cr | ₹628 Cr |
Appropriations | ₹1,579 Cr | ₹1,319 Cr | ₹1,083 Cr | ₹990 Cr | ₹828 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹130 Cr | ₹111 Cr | ₹133 Cr | ₹147 Cr | ₹-0.56 Cr |
Equity Dividend % | ₹350.00 | ₹350.00 | ₹300.00 | ₹250.00 | ₹400.00 |
Earnings Per Share | ₹10.09 | ₹10.06 | ₹6.53 | ₹4.41 | ₹5.43 |
Adjusted EPS | ₹10.09 | ₹10.06 | ₹6.53 | ₹4.41 | ₹5.43 |
Compare Income Statement of peers of JYOTHY LABS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JYOTHY LABS | ₹11,930.3 Cr | -0.3% | -2.1% | -42.6% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹605,936.0 Cr | -2.5% | 3.9% | -12.7% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹125,889.0 Cr | -2% | 3.9% | -16.8% | Stock Analytics | |
DABUR INDIA | ₹94,936.8 Cr | -2.2% | 6.8% | -18.6% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹64,045.8 Cr | -2.2% | 9.3% | -35.1% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹43,298.9 Cr | 0.6% | 0.5% | -20.1% | Stock Analytics |
JYOTHY LABS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JYOTHY LABS | -0.3% |
-2.1% |
-42.6% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses