Home > Income Statement > JYOTHY LABS

JYOTHY LABS
Income Statement

JYOTHY LABS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JYOTHY LABS
Please provide your vote to see the results

JYOTHY LABS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,566 Cr₹3,290 Cr₹3,019 Cr₹2,663 Cr₹2,329 Cr
     Sales ₹3,497 Cr₹3,230 Cr₹2,968 Cr₹2,635 Cr₹2,307 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹66 Cr₹58 Cr₹49 Cr₹27 Cr₹20 Cr
     Revenue from property development -----
     Other Operational Income ₹1.91 Cr₹1.96 Cr₹1.84 Cr₹1.39 Cr₹1.14 Cr
Less: Excise Duty -----
Net Sales ₹2,847 Cr₹2,757 Cr₹2,486 Cr₹2,196 Cr₹1,909 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹6.26 Cr₹-3.34 Cr₹-3.32 Cr₹-27 Cr
Raw Material Consumed ₹1,437 Cr₹1,398 Cr₹1,438 Cr₹1,286 Cr₹1,037 Cr
     Opening Raw Materials ₹77 Cr₹86 Cr₹86 Cr₹71 Cr₹46 Cr
     Purchases Raw Materials ₹1,385 Cr₹1,234 Cr₹1,291 Cr₹1,111 Cr₹828 Cr
     Closing Raw Materials ₹103 Cr₹77 Cr₹86 Cr₹86 Cr₹71 Cr
     Other Direct Purchases / Brought in cost ₹77 Cr₹155 Cr₹147 Cr₹190 Cr₹235 Cr
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹35 Cr₹32 Cr₹29 Cr₹28 Cr
     Electricity & Power ₹33 Cr₹35 Cr₹32 Cr₹29 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹316 Cr₹295 Cr₹260 Cr₹238 Cr₹222 Cr
     Salaries, Wages & Bonus ₹271 Cr₹247 Cr₹220 Cr₹201 Cr₹182 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹15 Cr₹14 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹4.85 Cr₹4.92 Cr₹4.83 Cr₹4.36 Cr₹3.74 Cr
     Other Employees Cost ₹23 Cr₹29 Cr₹22 Cr₹19 Cr₹24 Cr
Other Manufacturing Expenses ₹33 Cr₹32 Cr₹28 Cr₹20 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.88 Cr₹9.13 Cr₹8.50 Cr₹2.09 Cr₹1.58 Cr
     Repairs and Maintenance ₹6.45 Cr₹5.95 Cr₹5.45 Cr₹5.50 Cr₹5.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹20 Cr₹17 Cr₹14 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹71 Cr₹71 Cr₹51 Cr₹44 Cr₹41 Cr
     Rent , Rates & Taxes ₹7.78 Cr₹12 Cr₹4.09 Cr₹3.79 Cr₹4.75 Cr
     Insurance ₹4.51 Cr₹4.28 Cr₹3.84 Cr₹3.50 Cr₹3.54 Cr
     Printing and stationery ₹0.55 Cr₹0.59 Cr₹0.60 Cr₹0.45 Cr₹0.52 Cr
     Professional and legal fees ₹11 Cr₹13 Cr₹9.59 Cr₹6.90 Cr₹6.56 Cr
     Traveling and conveyance ₹6.64 Cr₹5.56 Cr₹4.25 Cr₹1.93 Cr₹0.87 Cr
     Other Administration ₹40 Cr₹35 Cr₹28 Cr₹27 Cr₹25 Cr
Selling and Distribution Expenses ₹418 Cr₹391 Cr₹329 Cr₹302 Cr₹249 Cr
     Advertisement & Sales Promotion ₹240 Cr₹228 Cr₹174 Cr₹161 Cr₹124 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹178 Cr₹162 Cr₹155 Cr₹141 Cr₹126 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹57 Cr₹50 Cr₹35 Cr₹33 Cr₹26 Cr
     Bad debts /advances written off ----₹0.06 Cr
     Provision for doubtful debts ₹0.79 Cr----
     Losson disposal of fixed assets(net) ₹0.29 Cr--₹0.17 Cr₹0.33 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹56 Cr₹50 Cr₹35 Cr₹33 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,347 Cr₹2,277 Cr₹2,170 Cr₹1,948 Cr₹1,595 Cr
Operating Profit (Excl OI) ₹500 Cr₹480 Cr₹316 Cr₹248 Cr₹315 Cr
Other Income ₹56 Cr₹54 Cr₹40 Cr₹19 Cr₹18 Cr
     Interest Received ₹22 Cr₹23 Cr₹7.65 Cr₹3.88 Cr₹3.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹14 Cr₹18 Cr₹1.52 Cr-
     Profits on sale of Investments ₹10 Cr₹2.94 Cr---
     Provision Written Back ---₹0.04 Cr₹0.12 Cr
     Foreign Exchange Gains ₹0.16 Cr₹0.08 Cr₹0.23 Cr₹0.17 Cr-
     Others ₹23 Cr₹14 Cr₹14 Cr₹13 Cr₹15 Cr
Operating Profit ₹555 Cr₹534 Cr₹355 Cr₹267 Cr₹333 Cr
Interest ₹5.93 Cr₹4.73 Cr₹13 Cr₹12 Cr₹19 Cr
     InterestonDebenture / Bonds ----₹0.37 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.06 Cr₹0.04 Cr₹0.19 Cr
     Other Interest ₹5.93 Cr₹4.73 Cr₹13 Cr₹12 Cr₹19 Cr
PBDT ₹549 Cr₹529 Cr₹342 Cr₹255 Cr₹314 Cr
Depreciation ₹56 Cr₹50 Cr₹50 Cr₹58 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹493 Cr₹479 Cr₹292 Cr₹197 Cr₹258 Cr
Exceptional Income / Expenses ₹-4.30 Cr-₹7.03 Cr-₹-24 Cr
Profit Before Tax ₹489 Cr₹479 Cr₹299 Cr₹197 Cr₹235 Cr
Provision for Tax ₹118 Cr₹110 Cr₹59 Cr₹38 Cr₹44 Cr
     Current Income Tax ₹79 Cr₹80 Cr₹54 Cr₹32 Cr₹38 Cr
     Deferred Tax ₹33 Cr₹26 Cr₹5.44 Cr₹5.64 Cr₹6.34 Cr
     Other taxes ₹6.71 Cr₹4.17 Cr---
Profit After Tax ₹370 Cr₹369 Cr₹240 Cr₹159 Cr₹191 Cr
Extra items -----
Minority Interest ₹0.05 Cr₹0.15 Cr-₹2.84 Cr₹8.80 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹370 Cr₹369 Cr₹240 Cr₹162 Cr₹199 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,208 Cr₹950 Cr₹843 Cr₹829 Cr₹628 Cr
Appropriations ₹1,579 Cr₹1,319 Cr₹1,083 Cr₹990 Cr₹828 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹130 Cr₹111 Cr₹133 Cr₹147 Cr₹-0.56 Cr
Equity Dividend % ₹350.00₹350.00₹300.00₹250.00₹400.00
Earnings Per Share ₹10.09₹10.06₹6.53₹4.41₹5.43
Adjusted EPS ₹10.09₹10.06₹6.53₹4.41₹5.43

Compare Income Statement of peers of JYOTHY LABS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTHY LABS ₹11,930.3 Cr -0.3% -2.1% -42.6% Stock Analytics
HINDUSTAN UNILEVER ₹605,936.0 Cr -2.5% 3.9% -12.7% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹125,889.0 Cr -2% 3.9% -16.8% Stock Analytics
DABUR INDIA ₹94,936.8 Cr -2.2% 6.8% -18.6% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹64,045.8 Cr -2.2% 9.3% -35.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹43,298.9 Cr 0.6% 0.5% -20.1% Stock Analytics


JYOTHY LABS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTHY LABS

-0.3%

-2.1%

-42.6%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses