JYOTHY LABS
|
JYOTHY LABS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,380 Cr | ₹3,019 Cr | ₹2,663 Cr | ₹2,329 Cr | ₹2,060 Cr |
Sales | ₹3,321 Cr | ₹2,968 Cr | ₹2,635 Cr | ₹2,307 Cr | ₹2,017 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹58 Cr | ₹49 Cr | ₹27 Cr | ₹20 Cr | ₹41 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.96 Cr | ₹1.84 Cr | ₹1.39 Cr | ₹1.14 Cr | ₹1.45 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,757 Cr | ₹2,486 Cr | ₹2,196 Cr | ₹1,909 Cr | ₹1,711 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹6.26 Cr | ₹-3.34 Cr | ₹-3.32 Cr | ₹-27 Cr | ₹-33 Cr |
Raw Material Consumed | ₹1,398 Cr | ₹1,438 Cr | ₹1,286 Cr | ₹1,037 Cr | ₹933 Cr |
Opening Raw Materials | ₹86 Cr | ₹86 Cr | ₹71 Cr | ₹46 Cr | ₹52 Cr |
Purchases Raw Materials | ₹1,234 Cr | ₹1,291 Cr | ₹1,111 Cr | ₹828 Cr | ₹696 Cr |
Closing Raw Materials | ₹77 Cr | ₹86 Cr | ₹86 Cr | ₹71 Cr | ₹46 Cr |
Other Direct Purchases / Brought in cost | ₹155 Cr | ₹147 Cr | ₹190 Cr | ₹235 Cr | ₹231 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹28 Cr | ₹31 Cr |
Electricity & Power | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹28 Cr | ₹31 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹295 Cr | ₹260 Cr | ₹238 Cr | ₹222 Cr | ₹208 Cr |
Salaries, Wages & Bonus | ₹247 Cr | ₹220 Cr | ₹201 Cr | ₹182 Cr | ₹179 Cr |
Contributions to EPF & Pension Funds | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹4.92 Cr | ₹4.83 Cr | ₹4.36 Cr | ₹3.74 Cr | ₹4.64 Cr |
Other Employees Cost | ₹29 Cr | ₹22 Cr | ₹19 Cr | ₹24 Cr | ₹11 Cr |
Other Manufacturing Expenses | ₹32 Cr | ₹28 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹9.13 Cr | ₹8.50 Cr | ₹2.09 Cr | ₹1.58 Cr | ₹0.06 Cr |
Repairs and Maintenance | ₹5.95 Cr | ₹5.45 Cr | ₹5.50 Cr | ₹5.58 Cr | ₹6.27 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
General and Administration Expenses | ₹71 Cr | ₹51 Cr | ₹44 Cr | ₹41 Cr | ₹53 Cr |
Rent , Rates & Taxes | ₹12 Cr | ₹4.09 Cr | ₹3.79 Cr | ₹4.75 Cr | ₹3.21 Cr |
Insurance | ₹4.28 Cr | ₹3.84 Cr | ₹3.50 Cr | ₹3.54 Cr | ₹2.18 Cr |
Printing and stationery | ₹0.59 Cr | ₹0.60 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.72 Cr |
Professional and legal fees | ₹13 Cr | ₹9.59 Cr | ₹6.90 Cr | ₹6.56 Cr | ₹9.33 Cr |
Traveling and conveyance | ₹5.56 Cr | ₹4.25 Cr | ₹1.93 Cr | ₹0.87 Cr | ₹5.84 Cr |
Other Administration | ₹35 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹32 Cr |
Selling and Distribution Expenses | ₹391 Cr | ₹329 Cr | ₹302 Cr | ₹249 Cr | ₹226 Cr |
Advertisement & Sales Promotion | ₹228 Cr | ₹174 Cr | ₹161 Cr | ₹124 Cr | ₹123 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹162 Cr | ₹155 Cr | ₹141 Cr | ₹126 Cr | ₹103 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹50 Cr | ₹35 Cr | ₹33 Cr | ₹26 Cr | ₹24 Cr |
Bad debts /advances written off | - | - | - | ₹0.06 Cr | ₹0.08 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.17 Cr | ₹0.33 Cr | ₹0.32 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹50 Cr | ₹35 Cr | ₹33 Cr | ₹26 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,277 Cr | ₹2,170 Cr | ₹1,948 Cr | ₹1,595 Cr | ₹1,460 Cr |
Operating Profit (Excl OI) | ₹480 Cr | ₹316 Cr | ₹248 Cr | ₹315 Cr | ₹251 Cr |
Other Income | ₹54 Cr | ₹40 Cr | ₹19 Cr | ₹18 Cr | ₹20 Cr |
Interest Received | ₹23 Cr | ₹7.65 Cr | ₹3.88 Cr | ₹3.38 Cr | ₹2.65 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹14 Cr | ₹18 Cr | ₹1.52 Cr | - | - |
Profits on sale of Investments | ₹2.94 Cr | - | - | - | ₹1.64 Cr |
Provision Written Back | - | - | ₹0.04 Cr | ₹0.12 Cr | - |
Foreign Exchange Gains | ₹0.08 Cr | ₹0.23 Cr | ₹0.17 Cr | - | - |
Others | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
Operating Profit | ₹534 Cr | ₹355 Cr | ₹267 Cr | ₹333 Cr | ₹271 Cr |
Interest | ₹4.73 Cr | ₹13 Cr | ₹12 Cr | ₹19 Cr | ₹33 Cr |
InterestonDebenture / Bonds | - | - | - | ₹0.37 Cr | ₹6.86 Cr |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.06 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹0.03 Cr |
Other Interest | ₹4.73 Cr | ₹13 Cr | ₹12 Cr | ₹19 Cr | ₹26 Cr |
PBDT | ₹529 Cr | ₹342 Cr | ₹255 Cr | ₹314 Cr | ₹238 Cr |
Depreciation | ₹50 Cr | ₹50 Cr | ₹58 Cr | ₹56 Cr | ₹53 Cr |
Profit Before Taxation & Exceptional Items | ₹479 Cr | ₹292 Cr | ₹197 Cr | ₹258 Cr | ₹185 Cr |
Exceptional Income / Expenses | - | ₹7.03 Cr | - | ₹-24 Cr | ₹-3.78 Cr |
Profit Before Tax | ₹479 Cr | ₹299 Cr | ₹197 Cr | ₹235 Cr | ₹182 Cr |
Provision for Tax | ₹110 Cr | ₹59 Cr | ₹38 Cr | ₹44 Cr | ₹19 Cr |
Current Income Tax | ₹80 Cr | ₹54 Cr | ₹32 Cr | ₹38 Cr | ₹27 Cr |
Deferred Tax | ₹26 Cr | ₹5.44 Cr | ₹5.64 Cr | ₹6.34 Cr | ₹-8.36 Cr |
Other taxes | ₹4.17 Cr | - | - | - | - |
Profit After Tax | ₹369 Cr | ₹240 Cr | ₹159 Cr | ₹191 Cr | ₹163 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.15 Cr | - | ₹2.84 Cr | ₹8.80 Cr | ₹7.76 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹369 Cr | ₹240 Cr | ₹162 Cr | ₹199 Cr | ₹170 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹950 Cr | ₹843 Cr | ₹829 Cr | ₹628 Cr | ₹727 Cr |
Appropriations | ₹1,319 Cr | ₹1,083 Cr | ₹990 Cr | ₹828 Cr | ₹897 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹23 Cr |
Other Appropriation | ₹111 Cr | ₹133 Cr | ₹147 Cr | ₹-0.56 Cr | ₹136 Cr |
Equity Dividend % | ₹350.00 | ₹300.00 | ₹250.00 | ₹400.00 | ₹300.00 |
Earnings Per Share | ₹10.06 | ₹6.53 | ₹4.41 | ₹5.43 | ₹4.64 |
Adjusted EPS | ₹10.06 | ₹6.53 | ₹4.41 | ₹5.43 | ₹4.64 |
Compare Income Statement of peers of JYOTHY LABS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JYOTHY LABS | ₹14,715.5 Cr | 3.7% | -4.5% | -22.7% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹550,815.0 Cr | 0.2% | -6% | -9.4% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹108,700.0 Cr | -0.2% | -15.2% | -0.2% | Stock Analytics | |
DABUR INDIA | ₹89,679.1 Cr | 1.1% | -3.8% | -4.5% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹75,461.0 Cr | -0.9% | -9.7% | 13% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹48,904.9 Cr | -3.6% | -8.4% | -13.4% | Stock Analytics |
JYOTHY LABS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JYOTHY LABS | 3.7% |
-4.5% |
-22.7% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses