Home > Income Statement > JUPITER WAGONS

JUPITER WAGONS
Income Statement

JUPITER WAGONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JUPITER WAGONS
Please provide your vote to see the results

JUPITER WAGONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,644 Cr₹2,068 Cr₹1,178 Cr₹996 Cr
     Sales ₹3,614 Cr₹2,049 Cr₹1,165 Cr₹989 Cr
     Job Work/ Contract Receipts ₹9.31 Cr₹1.27 Cr₹0.52 Cr₹0.05 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹20 Cr₹18 Cr₹13 Cr₹6.77 Cr
Less: Excise Duty ----
Net Sales ₹3,644 Cr₹2,068 Cr₹1,178 Cr₹996 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-5.61 Cr₹-20 Cr₹1.99 Cr
Raw Material Consumed ₹2,846 Cr₹1,580 Cr₹917 Cr₹740 Cr
     Opening Raw Materials ₹387 Cr₹223 Cr₹167 Cr₹107 Cr
     Purchases Raw Materials ₹3,284 Cr₹1,744 Cr₹749 Cr₹800 Cr
     Closing Raw Materials ₹825 Cr₹387 Cr-₹167 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹48 Cr₹34 Cr₹25 Cr₹24 Cr
     Electricity & Power ₹48 Cr₹34 Cr₹25 Cr₹24 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹51 Cr₹42 Cr₹34 Cr₹26 Cr
     Salaries, Wages & Bonus ₹46 Cr₹38 Cr₹31 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.33 Cr₹0.90 Cr₹0.65 Cr₹0.69 Cr
     Workmen and Staff Welfare Expenses ₹3.90 Cr₹3.31 Cr₹2.47 Cr₹1.34 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹164 Cr₹118 Cr₹77 Cr₹66 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹134 Cr₹96 Cr₹59 Cr₹56 Cr
     Repairs and Maintenance ₹12 Cr₹7.76 Cr₹5.21 Cr₹4.91 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹18 Cr₹14 Cr₹12 Cr₹4.94 Cr
General and Administration Expenses ₹38 Cr₹30 Cr₹18 Cr₹17 Cr
     Rent , Rates & Taxes ₹5.08 Cr₹3.72 Cr₹1.50 Cr₹2.96 Cr
     Insurance ₹1.52 Cr₹0.98 Cr₹0.67 Cr₹0.44 Cr
     Printing and stationery ₹0.41 Cr₹0.36 Cr₹0.39 Cr₹0.30 Cr
     Professional and legal fees ₹16 Cr₹9.87 Cr₹5.59 Cr₹5.81 Cr
     Traveling and conveyance ₹6.96 Cr₹6.83 Cr₹3.66 Cr₹1.52 Cr
     Other Administration ₹8.15 Cr₹7.82 Cr₹5.97 Cr₹6.36 Cr
Selling and Distribution Expenses ₹11 Cr₹7.05 Cr₹11 Cr₹10 Cr
     Advertisement & Sales Promotion ₹0.45 Cr₹0.20 Cr₹0.06 Cr₹0.23 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹8.96 Cr₹5.71 Cr₹9.86 Cr₹9.33 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹1.73 Cr₹1.14 Cr₹0.82 Cr₹0.70 Cr
Miscellaneous Expenses ₹13 Cr₹12 Cr₹3.26 Cr₹4.25 Cr
     Bad debts /advances written off --₹0.09 Cr-
     Provision for doubtful debts ₹1.09 Cr₹1.60 Cr₹0.43 Cr₹0.07 Cr
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ---₹0.07 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹12 Cr₹10 Cr₹2.74 Cr₹4.10 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹3,154 Cr₹1,816 Cr₹1,064 Cr₹889 Cr
Operating Profit (Excl OI) ₹489 Cr₹252 Cr₹114 Cr₹106 Cr
Other Income ₹25 Cr₹5.09 Cr₹3.39 Cr₹1.83 Cr
     Interest Received ₹12 Cr₹3.61 Cr₹1.42 Cr₹0.89 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.01 Cr-
     Profit on sale of Fixed Assets ₹0.22 Cr₹0.43 Cr₹0.10 Cr₹0.03 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.00 Cr-₹1.63 Cr₹0.86 Cr
     Foreign Exchange Gains ₹4.19 Cr₹0.02 Cr₹0.10 Cr-
     Others ₹7.90 Cr₹1.02 Cr₹0.14 Cr₹0.05 Cr
Operating Profit ₹514 Cr₹257 Cr₹117 Cr₹108 Cr
Interest ₹41 Cr₹29 Cr₹18 Cr₹21 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.95 Cr₹3.80 Cr₹4.23 Cr₹6.51 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹22 Cr₹8.15 Cr₹6.23 Cr₹2.82 Cr
     Other Interest ₹17 Cr₹17 Cr₹7.71 Cr₹12 Cr
PBDT ₹473 Cr₹228 Cr₹99 Cr₹87 Cr
Depreciation ₹28 Cr₹25 Cr₹23 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹445 Cr₹203 Cr₹76 Cr₹66 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹442 Cr₹200 Cr₹76 Cr₹66 Cr
Provision for Tax ₹111 Cr₹80 Cr₹26 Cr₹12 Cr
     Current Income Tax ₹110 Cr₹23 Cr--
     Deferred Tax ₹1.37 Cr₹57 Cr₹26 Cr₹12 Cr
     Other taxes -₹-0.32 Cr-₹0.27 Cr
Profit After Tax ₹331 Cr₹121 Cr₹50 Cr₹53 Cr
Extra items ----
Minority Interest ₹0.54 Cr₹0.11 Cr₹0.02 Cr₹0.00 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹332 Cr₹121 Cr₹50 Cr₹53 Cr
Adjustments to PAT ----
Profit Balance B/F ₹398 Cr₹277 Cr₹228 Cr₹175 Cr
Appropriations ₹730 Cr₹398 Cr₹277 Cr₹228 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹19 Cr₹0.10 Cr₹-0.02 Cr₹0.47 Cr
Equity Dividend % ₹6.00₹5.00--
Earnings Per Share ₹8.04₹3.12₹1.28₹1.38
Adjusted EPS ₹8.04₹3.12₹1.28₹1.38

Compare Income Statement of peers of JUPITER WAGONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUPITER WAGONS ₹15,980.3 Cr 0.2% 27.9% -0.5% Stock Analytics
TITAGARH RAILSYSTEMS ₹11,124.0 Cr 1% 16.2% -13% Stock Analytics
TEXMACO RAIL & ENGINEERING ₹5,700.4 Cr 2.8% 7.1% -16.6% Stock Analytics


JUPITER WAGONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUPITER WAGONS

0.2%

27.9%

-0.5%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses