Home > Income Statement > JULLUNDUR MOTOR AGENCY (DELHI)

JULLUNDUR MOTOR AGENCY (DELHI)
Income Statement

COMMUNITY POLL
for JULLUNDUR MOTOR AGENCY (DELHI)
Please provide your vote to see the results

JULLUNDUR MOTOR AGENCY (DELHI) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹503 Cr₹438 Cr₹388 Cr₹362 Cr₹356 Cr
     Sales ₹502 Cr₹436 Cr₹387 Cr₹361 Cr₹355 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.66 Cr₹1.33 Cr₹0.94 Cr₹1.34 Cr₹1.15 Cr
Less: Excise Duty -----
Net Sales ₹503 Cr₹438 Cr₹388 Cr₹362 Cr₹356 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.72 Cr₹-8.89 Cr₹11 Cr₹-6.42 Cr₹-1.85 Cr
Raw Material Consumed ₹441 Cr₹383 Cr₹320 Cr₹319 Cr₹308 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹441 Cr₹383 Cr₹320 Cr₹319 Cr₹308 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.41 Cr₹0.35 Cr₹0.31 Cr₹0.38 Cr₹0.40 Cr
     Electricity & Power ₹0.41 Cr₹0.35 Cr₹0.31 Cr₹0.38 Cr₹0.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹24 Cr₹21 Cr₹23 Cr₹19 Cr
     Salaries, Wages & Bonus ₹23 Cr₹20 Cr₹18 Cr₹19 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹2.83 Cr₹2.56 Cr₹2.29 Cr₹2.47 Cr₹1.93 Cr
     Workmen and Staff Welfare Expenses ₹1.04 Cr₹0.85 Cr₹0.70 Cr₹1.04 Cr₹0.91 Cr
     Other Employees Cost ----₹0.12 Cr
Other Manufacturing Expenses ₹0.51 Cr₹0.53 Cr₹0.37 Cr₹0.53 Cr₹0.63 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.51 Cr₹0.53 Cr₹0.37 Cr₹0.53 Cr₹0.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹5.42 Cr₹4.25 Cr₹3.40 Cr₹5.08 Cr₹4.68 Cr
     Rent , Rates & Taxes ₹2.71 Cr₹2.38 Cr₹2.14 Cr₹2.13 Cr₹1.66 Cr
     Insurance ₹0.18 Cr₹0.17 Cr₹0.14 Cr₹0.10 Cr₹0.05 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹2.27 Cr₹1.47 Cr₹0.87 Cr₹2.35 Cr₹2.13 Cr
     Other Administration ₹0.25 Cr₹0.23 Cr₹0.25 Cr₹0.51 Cr₹0.84 Cr
Selling and Distribution Expenses ₹0.23 Cr₹0.61 Cr₹0.41 Cr₹0.34 Cr₹0.57 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.23 Cr₹0.61 Cr₹0.41 Cr₹0.34 Cr₹0.57 Cr
Miscellaneous Expenses ₹7.24 Cr₹5.94 Cr₹5.60 Cr₹5.56 Cr₹5.96 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.02 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹7.24 Cr₹5.94 Cr₹5.60 Cr₹5.54 Cr₹5.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹471 Cr₹409 Cr₹362 Cr₹347 Cr₹337 Cr
Operating Profit (Excl OI) ₹32 Cr₹29 Cr₹26 Cr₹15 Cr₹19 Cr
Other Income ₹5.61 Cr₹5.05 Cr₹6.82 Cr₹5.58 Cr₹6.02 Cr
     Interest Received ₹5.06 Cr₹4.61 Cr₹6.37 Cr₹5.19 Cr₹4.48 Cr
     Dividend Received ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.36 Cr₹0.47 Cr
     Profit on sale of Fixed Assets ₹0.17 Cr₹0.40 Cr₹0.24 Cr₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments ----₹0.06 Cr
     Provision Written Back ₹0.35 Cr-₹0.18 Cr-₹0.13 Cr
     Foreign Exchange Gains -----
     Others ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.87 Cr
Operating Profit ₹38 Cr₹34 Cr₹32 Cr₹21 Cr₹25 Cr
Interest --₹0.17 Cr-₹0.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest --₹0.17 Cr-₹0.03 Cr
PBDT ₹38 Cr₹34 Cr₹32 Cr₹21 Cr₹25 Cr
Depreciation ₹0.91 Cr₹0.68 Cr₹0.87 Cr₹1.19 Cr₹1.09 Cr
Profit Before Taxation & Exceptional Items ₹37 Cr₹33 Cr₹31 Cr₹19 Cr₹23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹37 Cr₹33 Cr₹31 Cr₹19 Cr₹23 Cr
Provision for Tax ₹9.39 Cr₹8.45 Cr₹8.16 Cr₹5.18 Cr₹7.75 Cr
     Current Income Tax ₹9.23 Cr₹8.43 Cr₹7.83 Cr₹5.08 Cr₹7.64 Cr
     Deferred Tax ₹0.16 Cr₹0.15 Cr₹0.33 Cr₹0.11 Cr₹0.14 Cr
     Other taxes -₹-0.13 Cr-₹-0.01 Cr₹-0.03 Cr
Profit After Tax ₹27 Cr₹25 Cr₹23 Cr₹14 Cr₹16 Cr
Extra items -----
Minority Interest ₹-0.38 Cr₹-0.28 Cr₹-0.27 Cr₹-0.21 Cr₹-0.24 Cr
Share of Associate ----₹0.47 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹24 Cr₹23 Cr₹14 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹29 Cr₹24 Cr₹19 Cr₹5.50 Cr₹6.60 Cr
Appropriations ₹56 Cr₹49 Cr₹42 Cr₹20 Cr₹23 Cr
     General Reserves ₹15 Cr₹15 Cr₹8.00 Cr-₹11 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.49 Cr
     Other Appropriation ₹4.49 Cr₹4.65 Cr₹9.32 Cr₹0.59 Cr₹3.09 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹50.00₹40.00
Earnings Per Share ₹11.83₹10.61₹10.01₹4.70₹26.94
Adjusted EPS ₹11.83₹10.61₹10.01₹4.70₹5.39

Compare Income Statement of peers of JULLUNDUR MOTOR AGENCY (DELHI)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JULLUNDUR MOTOR AGENCY (DELHI) ₹219.1 Cr -4.2% -0.6% 24.6% Stock Analytics
ADANI ENTERPRISES ₹277,217.0 Cr -3.4% 5.1% -15.9% Stock Analytics
REDINGTON ₹16,190.5 Cr 0.6% 9.8% 18.8% Stock Analytics
MMTC ₹10,864.5 Cr -5.1% -4.7% 29.2% Stock Analytics
HONASA CONSUMER ₹8,175.8 Cr 0.8% 12% -37.6% Stock Analytics
MSTC ₹4,748.8 Cr -3.4% 4.5% 38.2% Stock Analytics


JULLUNDUR MOTOR AGENCY (DELHI) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JULLUNDUR MOTOR AGENCY (DELHI)

-4.2%

-0.6%

24.6%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses