JUBILANT INGREVIA
|
JUBILANT INGREVIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,780 Cr | ₹4,954 Cr | ₹686 Cr | - | - |
Sales | ₹4,734 Cr | ₹4,918 Cr | ₹681 Cr | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹14 Cr | ₹0.95 Cr | ₹0.12 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹32 Cr | ₹35 Cr | ₹5.16 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,773 Cr | ₹4,949 Cr | ₹684 Cr | - | - |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-128 Cr | ₹-145 Cr | ₹-9.51 Cr | - | - |
Raw Material Consumed | ₹2,709 Cr | ₹2,985 Cr | ₹379 Cr | - | - |
Opening Raw Materials | ₹309 Cr | ₹176 Cr | - | - | - |
Purchases Raw Materials | ₹2,564 Cr | ₹2,976 Cr | ₹540 Cr | - | - |
Closing Raw Materials | ₹325 Cr | ₹309 Cr | ₹176 Cr | - | - |
Other Direct Purchases / Brought in cost | ₹162 Cr | ₹141 Cr | ₹16 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹709 Cr | ₹468 Cr | ₹52 Cr | - | - |
Electricity & Power | ₹709 Cr | ₹468 Cr | ₹52 Cr | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹343 Cr | ₹327 Cr | ₹49 Cr | - | - |
Salaries, Wages & Bonus | ₹303 Cr | ₹291 Cr | ₹44 Cr | - | - |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹15 Cr | ₹2.44 Cr | - | - |
Workmen and Staff Welfare Expenses | ₹22 Cr | ₹19 Cr | ₹2.60 Cr | - | - |
Other Employees Cost | ₹2.69 Cr | ₹1.45 Cr | - | - | - |
Other Manufacturing Expenses | ₹288 Cr | ₹236 Cr | ₹56 Cr | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹59 Cr | ₹28 Cr | ₹5.36 Cr | - | - |
Repairs and Maintenance | ₹97 Cr | ₹87 Cr | ₹19 Cr | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹133 Cr | ₹121 Cr | ₹32 Cr | - | - |
General and Administration Expenses | ₹90 Cr | ₹82 Cr | ₹12 Cr | ₹0.17 Cr | ₹0.17 Cr |
Rent , Rates & Taxes | ₹9.16 Cr | ₹8.07 Cr | ₹1.58 Cr | ₹0.16 Cr | ₹0.16 Cr |
Insurance | ₹15 Cr | ₹13 Cr | ₹1.65 Cr | - | - |
Printing and stationery | ₹1.24 Cr | ₹1.23 Cr | ₹0.35 Cr | - | - |
Professional and legal fees | ₹30 Cr | ₹32 Cr | ₹4.52 Cr | - | - |
Traveling and conveyance | ₹12 Cr | ₹6.55 Cr | ₹0.63 Cr | - | - |
Other Administration | ₹22 Cr | ₹21 Cr | ₹3.36 Cr | ₹0.00 Cr | ₹0.00 Cr |
Selling and Distribution Expenses | ₹178 Cr | ₹125 Cr | ₹22 Cr | - | - |
Advertisement & Sales Promotion | ₹6.04 Cr | ₹0.91 Cr | ₹0.18 Cr | - | - |
Sales Commissions & Incentives | ₹5.57 Cr | ₹4.87 Cr | ₹0.66 Cr | - | - |
Freight and Forwarding | ₹166 Cr | ₹119 Cr | ₹21 Cr | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹36 Cr | ₹40 Cr | ₹5.91 Cr | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.49 Cr | ₹1.17 Cr | ₹0.48 Cr | - | - |
Losson disposal of fixed assets(net) | ₹1.42 Cr | ₹9.48 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹18 Cr | ₹16 Cr | ₹3.34 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹13 Cr | ₹2.09 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,226 Cr | ₹4,118 Cr | ₹567 Cr | ₹0.17 Cr | ₹0.17 Cr |
Operating Profit (Excl OI) | ₹547 Cr | ₹832 Cr | ₹117 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Other Income | ₹33 Cr | ₹31 Cr | ₹2.60 Cr | - | - |
Interest Received | ₹1.24 Cr | ₹1.20 Cr | ₹0.56 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹32 Cr | ₹30 Cr | ₹2.04 Cr | - | - |
Operating Profit | ₹581 Cr | ₹863 Cr | ₹120 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Interest | ₹22 Cr | ₹31 Cr | ₹7.33 Cr | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹22 Cr | ₹31 Cr | ₹7.33 Cr | - | - |
PBDT | ₹559 Cr | ₹832 Cr | ₹112 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Depreciation | ₹122 Cr | ₹123 Cr | ₹22 Cr | - | - |
Profit Before Taxation & Exceptional Items | ₹437 Cr | ₹709 Cr | ₹90 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Exceptional Income / Expenses | - | - | ₹-13 Cr | - | - |
Profit Before Tax | ₹437 Cr | ₹709 Cr | ₹77 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Provision for Tax | ₹129 Cr | ₹232 Cr | ₹23 Cr | - | - |
Current Income Tax | ₹70 Cr | ₹126 Cr | ₹13 Cr | - | - |
Deferred Tax | ₹63 Cr | ₹104 Cr | ₹9.67 Cr | - | - |
Other taxes | ₹-3.59 Cr | ₹2.48 Cr | - | - | - |
Profit After Tax | ₹307 Cr | ₹477 Cr | ₹54 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹307 Cr | ₹477 Cr | ₹54 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹931 Cr | ₹416 Cr | ₹-0.17 Cr | - | - |
Appropriations | ₹1,238 Cr | ₹893 Cr | ₹54 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹41 Cr | ₹-78 Cr | ₹-362 Cr | - | - |
Equity Dividend % | ₹500.00 | ₹500.00 | ₹35.00 | - | - |
Earnings Per Share | ₹19.34 | ₹29.99 | ₹3.41 | ₹-3.32 | ₹-3.32 |
Adjusted EPS | ₹19.34 | ₹29.99 | ₹3.41 | ₹-3.32 | ₹-3.32 |
Compare Income Statement of peers of JUBILANT INGREVIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JUBILANT INGREVIA | ₹12,365.7 Cr | 4.5% | 8.3% | 85.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹160,025.0 Cr | 3.3% | -0% | 25.2% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹94,562.1 Cr | 1.6% | 2.2% | 61.4% | Stock Analytics | |
SRF | ₹68,506.7 Cr | 0.7% | 3% | -2.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹44,515.6 Cr | 4.7% | -5.7% | 39.5% | Stock Analytics | |
DEEPAK NITRITE | ₹35,829.8 Cr | -3.4% | -0.3% | 25.2% | Stock Analytics |
JUBILANT INGREVIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JUBILANT INGREVIA | 4.5% |
8.3% |
85.1% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses