Home > Income Statement > JUBILANT FOODWORKS

JUBILANT FOODWORKS
Income Statement

JUBILANT FOODWORKS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for JUBILANT FOODWORKS
Please provide your vote to see the results

JUBILANT FOODWORKS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,654 Cr₹5,158 Cr₹4,396 Cr₹3,312 Cr₹3,927 Cr
     Sales ₹5,588 Cr₹5,138 Cr₹4,379 Cr₹3,296 Cr₹3,912 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹66 Cr₹20 Cr₹17 Cr₹16 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹5,654 Cr₹5,158 Cr₹4,396 Cr₹3,312 Cr₹3,927 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.76 Cr₹-5.66 Cr₹-3.75 Cr₹-1.34 Cr₹-1.03 Cr
Raw Material Consumed ₹1,347 Cr₹1,253 Cr₹994 Cr₹728 Cr₹985 Cr
     Opening Raw Materials ₹112 Cr₹112 Cr₹95 Cr₹62 Cr₹51 Cr
     Purchases Raw Materials ₹1,479 Cr₹1,171 Cr₹953 Cr₹714 Cr₹924 Cr
     Closing Raw Materials ₹321 Cr₹112 Cr₹112 Cr₹95 Cr₹62 Cr
     Other Direct Purchases / Brought in cost ₹77 Cr₹81 Cr₹59 Cr₹47 Cr₹70 Cr
     Other raw material cost -----
Power & Fuel Cost ₹310 Cr₹267 Cr₹201 Cr₹148 Cr₹173 Cr
     Electricity & Power ₹310 Cr₹267 Cr₹201 Cr₹148 Cr₹173 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,059 Cr₹906 Cr₹768 Cr₹747 Cr₹796 Cr
     Salaries, Wages & Bonus ₹930 Cr₹795 Cr₹683 Cr₹673 Cr₹704 Cr
     Contributions to EPF & Pension Funds ₹70 Cr₹63 Cr₹48 Cr₹50 Cr₹62 Cr
     Workmen and Staff Welfare Expenses ₹39 Cr₹37 Cr₹32 Cr₹22 Cr₹28 Cr
     Other Employees Cost ₹19 Cr₹11 Cr₹5.03 Cr₹2.45 Cr₹2.26 Cr
Other Manufacturing Expenses ₹619 Cr₹547 Cr₹459 Cr₹344 Cr₹383 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹161 Cr₹137 Cr₹110 Cr₹89 Cr₹97 Cr
     Packing Material Consumed ₹171 Cr₹185 Cr₹150 Cr₹136 Cr₹123 Cr
     Other Mfg Exp ₹287 Cr₹225 Cr₹199 Cr₹120 Cr₹163 Cr
General and Administration Expenses ₹355 Cr₹306 Cr₹181 Cr₹102 Cr₹240 Cr
     Rent , Rates & Taxes ₹118 Cr₹87 Cr₹52 Cr₹26 Cr₹95 Cr
     Insurance ₹5.88 Cr₹4.78 Cr₹3.91 Cr₹2.69 Cr₹2.63 Cr
     Printing and stationery -----
     Professional and legal fees ₹110 Cr₹95 Cr₹71 Cr₹38 Cr₹42 Cr
     Traveling and conveyance ₹23 Cr₹18 Cr₹9.86 Cr₹4.66 Cr₹18 Cr
     Other Administration ₹98 Cr₹100 Cr₹43 Cr₹31 Cr₹83 Cr
Selling and Distribution Expenses ₹710 Cr₹596 Cr₹580 Cr₹387 Cr₹369 Cr
     Advertisement & Sales Promotion ₹253 Cr₹205 Cr₹309 Cr₹279 Cr₹250 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹385 Cr₹324 Cr₹271 Cr₹108 Cr₹119 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹73 Cr₹66 Cr---
Miscellaneous Expenses ₹117 Cr₹137 Cr₹108 Cr₹87 Cr₹107 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.06 Cr₹1.17 Cr₹0.08 Cr₹4.38 Cr₹0.17 Cr
     Losson disposal of fixed assets(net) ₹15 Cr₹11 Cr₹7.98 Cr₹8.85 Cr₹7.13 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹98 Cr₹125 Cr₹100 Cr₹73 Cr₹100 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,511 Cr₹4,007 Cr₹3,287 Cr₹2,541 Cr₹3,052 Cr
Operating Profit (Excl OI) ₹1,143 Cr₹1,152 Cr₹1,109 Cr₹771 Cr₹876 Cr
Other Income ₹42 Cr₹50 Cr₹41 Cr₹73 Cr₹70 Cr
     Interest Received ₹19 Cr₹27 Cr₹29 Cr₹41 Cr₹45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.66 Cr₹13 Cr₹4.07 Cr₹23 Cr₹7.82 Cr
     Foreign Exchange Gains -----
     Others ₹21 Cr₹11 Cr₹7.83 Cr₹8.31 Cr₹16 Cr
Operating Profit ₹1,185 Cr₹1,202 Cr₹1,150 Cr₹844 Cr₹945 Cr
Interest ₹288 Cr₹201 Cr₹176 Cr₹163 Cr₹165 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹53 Cr₹3.58 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹235 Cr₹198 Cr₹176 Cr₹163 Cr₹165 Cr
PBDT ₹898 Cr₹1,001 Cr₹974 Cr₹682 Cr₹780 Cr
Depreciation ₹598 Cr₹486 Cr₹393 Cr₹375 Cr₹352 Cr
Profit Before Taxation & Exceptional Items ₹300 Cr₹515 Cr₹581 Cr₹306 Cr₹428 Cr
Exceptional Income / Expenses ₹170 Cr-₹-7.33 Cr-₹-25 Cr
Profit Before Tax ₹486 Cr₹489 Cr₹563 Cr₹306 Cr₹403 Cr
Provision for Tax ₹85 Cr₹136 Cr₹145 Cr₹76 Cr₹124 Cr
     Current Income Tax ₹90 Cr₹128 Cr₹145 Cr₹93 Cr₹120 Cr
     Deferred Tax ₹-4.98 Cr₹7.29 Cr₹0.00 Cr₹-17 Cr₹4.35 Cr
     Other taxes --₹0.25 Cr--
Profit After Tax ₹401 Cr₹353 Cr₹418 Cr₹231 Cr₹279 Cr
Extra items ₹-0.68 Cr----
Minority Interest ₹-0.73 Cr₹0.17 Cr₹2.30 Cr₹1.15 Cr₹1.18 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹399 Cr₹353 Cr₹420 Cr₹232 Cr₹280 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,781 Cr₹1,532 Cr₹1,191 Cr₹958 Cr₹1,096 Cr
Appropriations ₹2,180 Cr₹1,885 Cr₹1,611 Cr₹1,190 Cr₹1,376 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹16 Cr
     Other Appropriation ₹162 Cr₹105 Cr₹79 Cr₹-1.07 Cr₹322 Cr
Equity Dividend % ₹60.00₹60.00₹60.00₹60.00₹60.00
Earnings Per Share ₹6.05₹5.35₹31.86₹17.55₹21.22
Adjusted EPS ₹6.05₹5.35₹6.37₹3.51₹4.24

Compare Income Statement of peers of JUBILANT FOODWORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT FOODWORKS ₹47,403.3 Cr 5.2% 8.7% 21.1% Stock Analytics
VARUN BEVERAGES ₹218,598.0 Cr 2.1% 1.9% 26.1% Stock Analytics
NESTLE INDIA ₹208,436.0 Cr 0.1% -4.7% -15.2% Stock Analytics
BRITANNIA INDUSTRIES ₹115,559.0 Cr 1.4% -4.3% -7.6% Stock Analytics
MARICO ₹83,232.7 Cr 0.7% -2.7% 20.9% Stock Analytics
HATSUN AGRO PRODUCT ₹22,056.5 Cr 0.9% -5.2% -7.4% Stock Analytics


JUBILANT FOODWORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT FOODWORKS

5.2%

8.7%

21.1%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses