JTEKT INDIA
|
JTEKT INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,044 Cr | ₹1,589 Cr | ₹1,333 Cr | ₹1,511 Cr | ₹1,754 Cr |
Sales | ₹2,024 Cr | ₹1,573 Cr | ₹1,318 Cr | ₹1,496 Cr | ₹1,739 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.40 Cr | ₹1.17 Cr | ₹0.53 Cr | ₹3.21 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,044 Cr | ₹1,589 Cr | ₹1,333 Cr | ₹1,511 Cr | ₹1,754 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.33 Cr | ₹-7.30 Cr | ₹-7.45 Cr | ₹2.86 Cr | ₹1.21 Cr |
Raw Material Consumed | ₹1,451 Cr | ₹1,114 Cr | ₹924 Cr | ₹1,012 Cr | ₹1,155 Cr |
Opening Raw Materials | ₹67 Cr | ₹61 Cr | ₹51 Cr | ₹49 Cr | ₹41 Cr |
Purchases Raw Materials | ₹1,487 Cr | ₹1,119 Cr | ₹934 Cr | ₹1,010 Cr | ₹1,154 Cr |
Closing Raw Materials | ₹102 Cr | ₹67 Cr | ₹61 Cr | ₹51 Cr | ₹49 Cr |
Other Direct Purchases / Brought in cost | ₹0.08 Cr | ₹0.76 Cr | ₹0.86 Cr | ₹3.51 Cr | ₹8.34 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹21 Cr | ₹26 Cr |
Electricity & Power | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹21 Cr | ₹26 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹216 Cr | ₹204 Cr | ₹195 Cr | ₹214 Cr | ₹194 Cr |
Salaries, Wages & Bonus | ₹183 Cr | ₹174 Cr | ₹167 Cr | ₹181 Cr | ₹161 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹21 Cr | ₹23 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹109 Cr | ₹89 Cr | ₹70 Cr | ₹82 Cr | ₹95 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹18 Cr | ₹20 Cr |
Packing Material Consumed | ₹8.40 Cr | ₹7.14 Cr | ₹5.19 Cr | ₹5.38 Cr | ₹6.05 Cr |
Other Mfg Exp | ₹80 Cr | ₹62 Cr | ₹48 Cr | ₹59 Cr | ₹69 Cr |
General and Administration Expenses | ₹30 Cr | ₹21 Cr | ₹18 Cr | ₹24 Cr | ₹30 Cr |
Rent , Rates & Taxes | ₹9.79 Cr | ₹4.15 Cr | ₹3.64 Cr | ₹5.02 Cr | ₹6.02 Cr |
Insurance | ₹2.61 Cr | ₹2.49 Cr | ₹2.47 Cr | ₹2.07 Cr | ₹1.16 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.51 Cr | ₹4.52 Cr | ₹3.81 Cr | ₹5.48 Cr | ₹6.19 Cr |
Traveling and conveyance | ₹3.81 Cr | ₹3.61 Cr | ₹2.79 Cr | ₹5.07 Cr | ₹8.31 Cr |
Other Administration | ₹7.14 Cr | ₹5.90 Cr | ₹5.63 Cr | ₹6.22 Cr | ₹8.41 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹18 Cr | ₹8.89 Cr | ₹11 Cr | ₹25 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹24 Cr | ₹18 Cr | ₹8.89 Cr | ₹11 Cr | ₹25 Cr |
Miscellaneous Expenses | ₹7.68 Cr | ₹2.69 Cr | ₹3.68 Cr | ₹7.13 Cr | ₹5.68 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.17 Cr | - |
Losson foreign exchange fluctuations | - | - | - | ₹1.93 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.68 Cr | ₹2.69 Cr | ₹3.68 Cr | ₹5.04 Cr | ₹5.68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,857 Cr | ₹1,461 Cr | ₹1,230 Cr | ₹1,374 Cr | ₹1,532 Cr |
Operating Profit (Excl OI) | ₹187 Cr | ₹127 Cr | ₹103 Cr | ₹137 Cr | ₹222 Cr |
Other Income | ₹8.56 Cr | ₹10 Cr | ₹5.46 Cr | ₹8.81 Cr | ₹12 Cr |
Interest Received | ₹2.92 Cr | ₹4.17 Cr | ₹1.75 Cr | ₹5.09 Cr | ₹7.83 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.99 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.21 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.67 Cr | ₹3.68 Cr | ₹1.23 Cr | ₹0.08 Cr | ₹0.25 Cr |
Others | ₹1.98 Cr | ₹2.07 Cr | ₹2.28 Cr | ₹3.59 Cr | ₹3.36 Cr |
Operating Profit | ₹195 Cr | ₹138 Cr | ₹108 Cr | ₹146 Cr | ₹233 Cr |
Interest | ₹4.74 Cr | ₹3.73 Cr | ₹4.72 Cr | ₹9.93 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.74 Cr | ₹2.63 Cr | ₹3.61 Cr | ₹9.14 Cr | ₹15 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.27 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹0.24 Cr | ₹0.36 Cr |
Other Interest | ₹0.73 Cr | ₹0.68 Cr | ₹0.69 Cr | ₹0.56 Cr | ₹0.58 Cr |
PBDT | ₹191 Cr | ₹134 Cr | ₹103 Cr | ₹136 Cr | ₹218 Cr |
Depreciation | ₹73 Cr | ₹71 Cr | ₹83 Cr | ₹93 Cr | ₹96 Cr |
Profit Before Taxation & Exceptional Items | ₹117 Cr | ₹63 Cr | ₹21 Cr | ₹43 Cr | ₹122 Cr |
Exceptional Income / Expenses | ₹-3.26 Cr | ₹-6.78 Cr | - | - | - |
Profit Before Tax | ₹114 Cr | ₹56 Cr | ₹21 Cr | ₹43 Cr | ₹122 Cr |
Provision for Tax | ₹27 Cr | ₹15 Cr | ₹6.82 Cr | ₹7.84 Cr | ₹44 Cr |
Current Income Tax | ₹33 Cr | ₹20 Cr | ₹11 Cr | ₹15 Cr | ₹46 Cr |
Deferred Tax | ₹-3.57 Cr | ₹-5.07 Cr | ₹-5.14 Cr | ₹-8.23 Cr | ₹-2.80 Cr |
Other taxes | ₹-1.94 Cr | ₹0.01 Cr | ₹0.60 Cr | ₹0.74 Cr | - |
Profit After Tax | ₹87 Cr | ₹41 Cr | ₹14 Cr | ₹35 Cr | ₹78 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-5.75 Cr | ₹-4.21 Cr | ₹-1.96 Cr | ₹-4.86 Cr | ₹-5.52 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹81 Cr | ₹37 Cr | ₹12 Cr | ₹30 Cr | ₹73 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹420 Cr | ₹387 Cr | ₹384 Cr | ₹382 Cr | ₹334 Cr |
Appropriations | ₹502 Cr | ₹424 Cr | ₹396 Cr | ₹412 Cr | ₹407 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹10 Cr | ₹3.61 Cr | ₹8.87 Cr | ₹28 Cr | ₹25 Cr |
Equity Dividend % | ₹50.00 | ₹40.00 | ₹15.00 | ₹35.00 | ₹80.00 |
Earnings Per Share | ₹3.33 | ₹1.51 | ₹0.48 | ₹1.24 | ₹2.98 |
Adjusted EPS | ₹3.33 | ₹1.51 | ₹0.48 | ₹1.24 | ₹2.98 |
Compare Income Statement of peers of JTEKT INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JTEKT INDIA | ₹3,834.8 Cr | 3.3% | -15.3% | -4.7% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹100,338.0 Cr | 3.1% | -10.9% | 24.7% | Stock Analytics | |
BOSCH | ₹84,605.8 Cr | -3.7% | -16.2% | 21.9% | Stock Analytics | |
UNO MINDA | ₹57,003.0 Cr | 11.7% | -7% | 37.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹31,300.4 Cr | 1.2% | -14.9% | -18.4% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹20,893.7 Cr | 8.7% | -5.9% | -32.2% | Stock Analytics |
JTEKT INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JTEKT INDIA | 3.3% |
-15.3% |
-4.7% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses