Home > Income Statement > JSW INFRASTRUCTURE

JSW INFRASTRUCTURE
Income Statement

JSW INFRASTRUCTURE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for JSW INFRASTRUCTURE
Please provide your vote to see the results

JSW INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹3,763 Cr₹3,195 Cr₹2,273 Cr₹1,604 Cr₹1,143 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3,724 Cr₹3,155 Cr₹2,247 Cr₹1,578 Cr₹1,119 Cr
     Revenue from property development -----
     Other Operational Income ₹39 Cr₹40 Cr₹26 Cr₹25 Cr₹24 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,763 Cr₹3,195 Cr₹2,273 Cr₹1,604 Cr₹1,143 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹161 Cr₹125 Cr₹92 Cr₹62 Cr₹36 Cr
     Electricity & Power ₹161 Cr₹125 Cr₹92 Cr₹62 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹285 Cr₹230 Cr₹150 Cr₹111 Cr₹75 Cr
     Salaries, Wages & Bonus ₹121 Cr₹110 Cr₹87 Cr₹52 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹5.31 Cr₹4.37 Cr₹4.66 Cr₹3.09 Cr₹2.40 Cr
     Workmen and Staff Welfare Expenses ₹5.81 Cr₹6.25 Cr₹4.74 Cr₹3.88 Cr₹3.22 Cr
     Other Employees Cost ₹152 Cr₹110 Cr₹53 Cr₹52 Cr₹20 Cr
Operating Expenses ₹276 Cr₹256 Cr₹165 Cr₹127 Cr₹121 Cr
     Sub-contracted / Out sourced services ₹1.80 Cr₹2.84 Cr₹3.04 Cr₹2.62 Cr₹3.17 Cr
     Processing Charges ₹15 Cr₹5.45 Cr₹2.52 Cr₹1.75 Cr₹1.20 Cr
     Repairs and Maintenance ₹111 Cr₹137 Cr₹73 Cr₹59 Cr₹45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹147 Cr₹111 Cr₹87 Cr₹64 Cr₹72 Cr
General and Administration Expenses ₹756 Cr₹631 Cr₹450 Cr₹251 Cr₹125 Cr
     Rent , Rates & Taxes ₹9.47 Cr₹2.92 Cr₹23 Cr₹3.54 Cr₹5.14 Cr
     Insurance ₹31 Cr₹28 Cr₹17 Cr₹13 Cr₹9.08 Cr
     Printing and stationery -----
     Professional and legal fees ₹655 Cr₹546 Cr₹352 Cr₹198 Cr₹80 Cr
     Traveling and conveyance ₹5.75 Cr₹4.57 Cr₹3.14 Cr₹1.94 Cr₹2.66 Cr
     Other Administration ₹55 Cr₹50 Cr₹56 Cr₹35 Cr₹28 Cr
Selling and Distribution Expenses ₹301 Cr₹320 Cr₹285 Cr₹229 Cr₹160 Cr
     Advertisement & Sales Promotion ₹5.18 Cr₹3.10 Cr₹1.19 Cr₹0.47 Cr₹1.22 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹296 Cr₹317 Cr₹283 Cr₹228 Cr₹159 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹12 Cr₹23 Cr₹15 Cr₹7.17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.73 Cr₹0.15 Cr₹17 Cr₹0.19 Cr-
     Losson disposal of fixed assets(net) ₹2.96 Cr₹2.37 Cr---
     Losson foreign exchange fluctuations ₹0.73 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹9.34 Cr₹5.25 Cr₹15 Cr₹7.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,798 Cr₹1,575 Cr₹1,164 Cr₹795 Cr₹524 Cr
Operating Profit (Excl OI) ₹1,965 Cr₹1,620 Cr₹1,109 Cr₹808 Cr₹619 Cr
Other Income ₹269 Cr₹178 Cr₹106 Cr₹107 Cr₹94 Cr
     Interest Received ₹190 Cr₹120 Cr₹74 Cr₹65 Cr₹45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹1.21 Cr₹3.20 Cr₹0.19 Cr
     Profits on sale of Investments ₹24 Cr₹0.39 Cr-₹1.20 Cr₹12 Cr
     Provision Written Back ₹8.28 Cr₹8.26 Cr---
     Foreign Exchange Gains --₹0.06 Cr₹25 Cr₹0.65 Cr
     Others ₹47 Cr₹49 Cr₹30 Cr₹13 Cr₹36 Cr
Operating Profit ₹2,234 Cr₹1,798 Cr₹1,215 Cr₹915 Cr₹713 Cr
Interest ₹332 Cr₹596 Cr₹420 Cr₹252 Cr₹277 Cr
     InterestonDebenture / Bonds ₹172 Cr₹170 Cr₹30 Cr--
     Interest on Term Loan ₹72 Cr₹75 Cr₹204 Cr₹165 Cr₹176 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹13 Cr₹60 Cr₹7.02 Cr₹2.12 Cr
     Other Interest ₹72 Cr₹338 Cr₹125 Cr₹80 Cr₹99 Cr
PBDT ₹1,902 Cr₹1,202 Cr₹795 Cr₹663 Cr₹436 Cr
Depreciation ₹436 Cr₹391 Cr₹370 Cr₹271 Cr₹202 Cr
Profit Before Taxation & Exceptional Items ₹1,465 Cr₹811 Cr₹426 Cr₹393 Cr₹234 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,465 Cr₹811 Cr₹426 Cr₹393 Cr₹234 Cr
Provision for Tax ₹304 Cr₹61 Cr₹96 Cr₹108 Cr₹38 Cr
     Current Income Tax ₹264 Cr₹161 Cr₹118 Cr₹76 Cr₹52 Cr
     Deferred Tax ₹83 Cr₹-22 Cr₹28 Cr₹84 Cr₹6.77 Cr
     Other taxes ₹-43 Cr₹-78 Cr₹-50 Cr₹-52 Cr₹-21 Cr
Profit After Tax ₹1,161 Cr₹750 Cr₹330 Cr₹285 Cr₹197 Cr
Extra items -----
Minority Interest ₹-4.78 Cr₹-9.68 Cr₹-2.49 Cr₹6.76 Cr₹-6.11 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,156 Cr₹740 Cr₹328 Cr₹291 Cr₹190 Cr
Adjustments to PAT -₹-0.01 Cr---
Profit Balance B/F ₹3,271 Cr₹2,678 Cr₹2,349 Cr₹1,936 Cr₹1,902 Cr
Appropriations ₹4,427 Cr₹3,417 Cr₹2,677 Cr₹2,227 Cr₹2,093 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-101 Cr₹147 Cr₹-0.27 Cr₹-122 Cr₹157 Cr
Equity Dividend % ₹27.50----
Earnings Per Share ₹5.63₹4.12₹54.72₹48.62₹31.77
Adjusted EPS ₹5.63₹4.12₹1.82₹1.62₹1.06

Compare Income Statement of peers of JSW INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE ₹63,808.5 Cr 4.5% 2% 42.6% Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹245,716.0 Cr -10% -16.6% 37.7% Stock Analytics
GUJARAT PIPAVAV PORT ₹8,660.8 Cr 2% -10.4% 21.6% Stock Analytics


JSW INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE

4.5%

2%

42.6%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses