Home > Income Statement > JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
Income Statement

COMMUNITY POLL
for JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
Please provide your vote to see the results

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,919 Cr₹2,384 Cr₹2,159 Cr₹1,647 Cr₹2,197 Cr
     Sales ₹1,758 Cr₹2,222 Cr₹2,018 Cr₹1,504 Cr₹2,028 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹141 Cr₹131 Cr₹114 Cr₹129 Cr₹152 Cr
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹31 Cr₹27 Cr₹14 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,919 Cr₹2,384 Cr₹2,159 Cr₹1,647 Cr₹2,197 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹133 Cr₹27 Cr₹-76 Cr₹72 Cr₹-167 Cr
Raw Material Consumed ₹1,216 Cr₹1,761 Cr₹1,582 Cr₹959 Cr₹1,564 Cr
     Opening Raw Materials ₹284 Cr₹225 Cr₹148 Cr₹192 Cr₹121 Cr
     Purchases Raw Materials ₹948 Cr₹1,524 Cr₹1,336 Cr₹702 Cr₹1,185 Cr
     Closing Raw Materials ₹177 Cr₹284 Cr₹225 Cr₹148 Cr₹119 Cr
     Other Direct Purchases / Brought in cost ₹160 Cr₹295 Cr₹323 Cr₹213 Cr₹378 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹23 Cr₹20 Cr₹15 Cr₹17 Cr
     Electricity & Power ₹19 Cr₹23 Cr₹20 Cr₹15 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹170 Cr₹184 Cr₹177 Cr₹167 Cr₹175 Cr
     Salaries, Wages & Bonus ₹151 Cr₹161 Cr₹156 Cr₹148 Cr₹154 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹13 Cr₹13 Cr₹12 Cr₹10 Cr
     Workmen and Staff Welfare Expenses ₹7.33 Cr₹9.63 Cr₹8.82 Cr₹7.29 Cr₹10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹114 Cr₹124 Cr₹119 Cr₹95 Cr₹129 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹54 Cr₹58 Cr₹50 Cr₹43 Cr₹54 Cr
     Repairs and Maintenance ₹26 Cr₹26 Cr₹22 Cr₹21 Cr₹28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹34 Cr₹41 Cr₹47 Cr₹31 Cr₹47 Cr
General and Administration Expenses ₹106 Cr₹79 Cr₹73 Cr₹76 Cr₹99 Cr
     Rent , Rates & Taxes ₹30 Cr₹19 Cr₹17 Cr₹30 Cr₹39 Cr
     Insurance ₹7.32 Cr₹8.75 Cr₹7.37 Cr₹6.82 Cr₹4.39 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹13 Cr₹16 Cr₹9.81 Cr₹14 Cr
     Traveling and conveyance ₹5.94 Cr₹5.43 Cr₹3.32 Cr₹2.37 Cr₹8.84 Cr
     Other Administration ₹34 Cr₹33 Cr₹30 Cr₹28 Cr₹33 Cr
Selling and Distribution Expenses ₹128 Cr₹167 Cr₹130 Cr₹104 Cr₹165 Cr
     Advertisement & Sales Promotion ₹38 Cr₹44 Cr₹25 Cr₹18 Cr₹46 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹58 Cr₹68 Cr₹69 Cr₹59 Cr₹70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹33 Cr₹54 Cr₹36 Cr₹27 Cr₹49 Cr
Miscellaneous Expenses ₹35 Cr₹38 Cr₹38 Cr₹46 Cr₹45 Cr
     Bad debts /advances written off --₹1.05 Cr₹5.47 Cr₹0.79 Cr
     Provision for doubtful debts ₹0.99 Cr-₹0.39 Cr₹3.33 Cr-
     Losson disposal of fixed assets(net) ₹1.00 Cr₹0.72 Cr₹0.26 Cr₹0.49 Cr₹1.70 Cr
     Losson foreign exchange fluctuations ₹0.27 Cr₹6.42 Cr₹6.43 Cr₹2.35 Cr₹6.82 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹32 Cr₹31 Cr₹30 Cr₹35 Cr₹36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,920 Cr₹2,403 Cr₹2,064 Cr₹1,535 Cr₹2,027 Cr
Operating Profit (Excl OI) ₹-1.30 Cr₹-19 Cr₹95 Cr₹112 Cr₹171 Cr
Other Income ₹10 Cr₹12 Cr₹9.11 Cr₹13 Cr₹9.82 Cr
     Interest Received ₹0.68 Cr₹3.07 Cr₹1.18 Cr₹0.80 Cr₹4.35 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.83 Cr₹2.97 Cr₹2.54 Cr₹6.97 Cr₹1.67 Cr
     Foreign Exchange Gains -----
     Others ₹7.62 Cr₹6.13 Cr₹5.39 Cr₹5.60 Cr₹3.80 Cr
Operating Profit ₹8.83 Cr₹-6.84 Cr₹105 Cr₹125 Cr₹180 Cr
Interest ₹17 Cr₹7.53 Cr₹9.14 Cr₹14 Cr₹5.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹1.50 Cr₹1.10 Cr₹6.84 Cr₹1.72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.94 Cr₹4.67 Cr₹6.51 Cr₹6.15 Cr₹2.44 Cr
     Other Interest ₹1.20 Cr₹1.36 Cr₹1.53 Cr₹0.57 Cr₹0.86 Cr
PBDT ₹-7.81 Cr₹-14 Cr₹95 Cr₹112 Cr₹175 Cr
Depreciation ₹64 Cr₹75 Cr₹72 Cr₹75 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹-72 Cr₹-90 Cr₹23 Cr₹36 Cr₹119 Cr
Exceptional Income / Expenses ₹-27 Cr₹-16 Cr₹-0.74 Cr₹7.11 Cr₹-0.75 Cr
Profit Before Tax ₹-99 Cr₹-105 Cr₹23 Cr₹43 Cr₹118 Cr
Provision for Tax ₹-23 Cr₹-23 Cr₹6.45 Cr₹10 Cr₹35 Cr
     Current Income Tax ₹2.20 Cr₹1.87 Cr₹8.52 Cr₹12 Cr₹34 Cr
     Deferred Tax ₹-25 Cr₹-27 Cr₹-1.26 Cr₹-0.74 Cr₹2.38 Cr
     Other taxes -₹1.62 Cr₹-0.81 Cr₹-1.24 Cr₹-1.40 Cr
Profit After Tax ₹-76 Cr₹-82 Cr₹16 Cr₹33 Cr₹84 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹519 Cr₹600 Cr₹582 Cr₹549 Cr₹473 Cr
Appropriations ₹444 Cr₹518 Cr₹598 Cr₹582 Cr₹557 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.49 Cr₹-1.44 Cr₹-1.90 Cr₹-0.23 Cr₹8.00 Cr
Equity Dividend % -----
Earnings Per Share ₹-27.84₹-30.21₹5.93₹12.17₹30.72
Adjusted EPS ₹-27.84₹-30.21₹5.93₹12.17₹30.72

Compare Income Statement of peers of JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,685.2 Cr -2.6% -5.6% 55.2% Stock Analytics
VOLTAS ₹58,591.4 Cr 4.4% 7.4% 76.6% Stock Analytics
BLUE STAR ₹43,828.9 Cr 6.4% 16.2% 119.3% Stock Analytics
AMBER ENTERPRISES INDIA ₹24,856.1 Cr 6.6% 22.7% 144.9% Stock Analytics


JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

-2.6%

-5.6%

55.2%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses