Home > Income Statement > JOHN COCKERILL INDIA

JOHN COCKERILL INDIA
Income Statement

COMMUNITY POLL
for JOHN COCKERILL INDIA
Please provide your vote to see the results

JOHN COCKERILL INDIA Last 5 Year Income Statement History

[Standalone]

Dec2023Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹667 Cr₹484 Cr₹383 Cr₹198 Cr₹372 Cr
     Sales ₹658 Cr₹476 Cr₹371 Cr₹193 Cr₹347 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.45 Cr₹3.73 Cr₹1.15 Cr₹0.52 Cr₹1.69 Cr
     Revenue from property development -----
     Other Operational Income ₹3.70 Cr₹4.06 Cr₹10 Cr₹4.51 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹667 Cr₹484 Cr₹383 Cr₹198 Cr₹372 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.56 Cr₹-4.52 Cr₹2.05 Cr₹-1.52 Cr₹-1.25 Cr
Raw Material Consumed ₹496 Cr₹337 Cr₹265 Cr₹132 Cr₹209 Cr
     Opening Raw Materials ₹15 Cr₹6.52 Cr₹8.95 Cr₹10 Cr₹9.34 Cr
     Purchases Raw Materials ₹493 Cr₹345 Cr₹263 Cr₹131 Cr₹210 Cr
     Closing Raw Materials ₹12 Cr₹15 Cr₹6.52 Cr₹8.95 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.93 Cr₹2.35 Cr₹1.93 Cr₹1.80 Cr₹2.34 Cr
     Electricity & Power ₹1.93 Cr₹2.35 Cr₹1.93 Cr₹1.80 Cr₹2.34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹50 Cr₹57 Cr₹50 Cr₹48 Cr₹59 Cr
     Salaries, Wages & Bonus ₹45 Cr₹49 Cr₹44 Cr₹43 Cr₹53 Cr
     Contributions to EPF & Pension Funds ₹2.08 Cr₹2.66 Cr₹2.17 Cr₹2.45 Cr₹2.86 Cr
     Workmen and Staff Welfare Expenses ₹3.00 Cr₹3.88 Cr₹2.87 Cr₹1.94 Cr₹2.74 Cr
     Other Employees Cost ₹0.44 Cr₹0.57 Cr₹0.57 Cr₹0.46 Cr₹0.54 Cr
Other Manufacturing Expenses ₹54 Cr₹54 Cr₹24 Cr₹16 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹8.09 Cr₹5.88 Cr₹3.24 Cr₹7.26 Cr
     Repairs and Maintenance ₹4.54 Cr₹5.18 Cr₹4.13 Cr₹2.86 Cr₹2.99 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹41 Cr₹14 Cr₹10.00 Cr₹15 Cr
General and Administration Expenses ₹20 Cr₹16 Cr₹16 Cr₹9.79 Cr₹39 Cr
     Rent , Rates & Taxes ₹1.05 Cr₹0.59 Cr₹0.39 Cr₹0.63 Cr₹2.42 Cr
     Insurance ₹1.29 Cr₹0.52 Cr₹0.63 Cr₹0.54 Cr₹0.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.80 Cr₹3.90 Cr₹1.90 Cr₹3.67 Cr₹5.03 Cr
     Traveling and conveyance ₹5.39 Cr₹5.08 Cr₹1.43 Cr₹1.63 Cr₹4.39 Cr
     Other Administration ₹9.71 Cr₹5.55 Cr₹11 Cr₹3.31 Cr₹27 Cr
Selling and Distribution Expenses ₹10 Cr₹7.23 Cr₹3.04 Cr₹2.15 Cr₹9.92 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.40 Cr₹0.48 Cr-₹0.68 Cr₹7.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.70 Cr₹6.75 Cr₹3.04 Cr₹1.47 Cr₹2.92 Cr
Miscellaneous Expenses ₹7.39 Cr₹12 Cr₹11 Cr₹19 Cr₹6.66 Cr
     Bad debts /advances written off ₹0.31 Cr₹0.04 Cr₹0.21 Cr-₹0.14 Cr
     Provision for doubtful debts -₹3.15 Cr₹1.66 Cr₹11 Cr-
     Losson disposal of fixed assets(net) -₹0.01 Cr-₹0.00 Cr₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.38 Cr--₹2.76 Cr-
     Losson sale of non-trade current investments ₹0.51 Cr₹2.54 Cr₹4.31 Cr₹0.72 Cr₹1.34 Cr
     Other Miscellaneous Expenses ₹6.19 Cr₹5.91 Cr₹5.07 Cr₹4.40 Cr₹5.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹642 Cr₹479 Cr₹373 Cr₹226 Cr₹351 Cr
Operating Profit (Excl OI) ₹25 Cr₹4.34 Cr₹9.49 Cr₹-28 Cr₹21 Cr
Other Income ₹7.16 Cr₹19 Cr₹6.45 Cr₹3.13 Cr₹17 Cr
     Interest Received ₹4.70 Cr₹9.34 Cr₹1.03 Cr₹1.49 Cr₹3.82 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.73 Cr₹3.08 Cr₹2.11 Cr₹0.77 Cr₹1.62 Cr
     Foreign Exchange Gains -₹4.25 Cr₹3.11 Cr-₹12 Cr
     Others ₹1.73 Cr₹2.24 Cr₹0.20 Cr₹0.88 Cr₹0.17 Cr
Operating Profit ₹32 Cr₹23 Cr₹16 Cr₹-25 Cr₹38 Cr
Interest ₹2.33 Cr₹1.93 Cr₹6.85 Cr₹0.19 Cr₹3.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.12 Cr₹0.02 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.20 Cr₹1.89 Cr₹4.73 Cr₹2.30 Cr₹1.73 Cr
     Other Interest ₹0.13 Cr₹0.04 Cr₹2.00 Cr₹-2.13 Cr₹1.36 Cr
PBDT ₹30 Cr₹21 Cr₹9.09 Cr₹-25 Cr₹35 Cr
Depreciation ₹3.85 Cr₹5.15 Cr₹4.66 Cr₹5.03 Cr₹5.67 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹16 Cr₹4.43 Cr₹-30 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹26 Cr₹16 Cr₹4.43 Cr₹-30 Cr₹29 Cr
Provision for Tax ₹4.43 Cr₹3.29 Cr₹-0.21 Cr₹-1.15 Cr₹5.17 Cr
     Current Income Tax ₹6.13 Cr₹0.59 Cr--₹6.00 Cr
     Deferred Tax ₹-1.82 Cr₹2.70 Cr₹-0.13 Cr₹-1.15 Cr₹-0.50 Cr
     Other taxes ₹0.12 Cr-₹-0.08 Cr-₹-0.33 Cr
Profit After Tax ₹22 Cr₹13 Cr₹4.64 Cr₹-29 Cr₹24 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹82 Cr₹70 Cr₹65 Cr₹97 Cr₹81 Cr
Appropriations ₹104 Cr₹83 Cr₹70 Cr₹68 Cr₹104 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.60 Cr₹0.79 Cr₹-0.36 Cr₹3.36 Cr₹6.96 Cr
Equity Dividend % ₹70.00₹50.00₹20.00-₹50.00
Earnings Per Share ₹43.82₹26.10₹9.40₹-58.86₹48.09
Adjusted EPS ₹43.82₹26.10₹9.40₹-58.86₹48.09

Compare Income Statement of peers of JOHN COCKERILL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA ₹1,351.1 Cr 7.4% -19.5% -8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹66,855.6 Cr -0.2% -6.3% -25.8% Stock Analytics
THERMAX ₹39,708.8 Cr 3.8% 0.5% -8.6% Stock Analytics
JYOTI CNC AUTOMATION ₹22,345.5 Cr 14.2% -12.9% 50.2% Stock Analytics
TRIVENI TURBINE ₹17,936.2 Cr 16% -0.8% 28.3% Stock Analytics
KIRLOSKAR BROTHERS ₹12,939.3 Cr 5.8% -16.2% 59.1% Stock Analytics


JOHN COCKERILL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA

7.4%

-19.5%

-8%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses