Home > Income Statement > JNK INDIA

JNK INDIA
Income Statement

COMMUNITY POLL
for JNK INDIA
Please provide your vote to see the results

JNK INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹480 Cr₹407 Cr₹296 Cr₹138 Cr
     Sales ₹202 Cr₹226 Cr₹163 Cr₹54 Cr
     Job Work/ Contract Receipts ₹229 Cr₹29 Cr₹18 Cr₹2.88 Cr
     Processing Charges / Service Income ₹48 Cr₹75 Cr₹69 Cr₹80 Cr
     Revenue from property development ----
     Other Operational Income ₹1.29 Cr₹78 Cr₹47 Cr₹0.92 Cr
Less: Excise Duty ----
Net Sales ₹480 Cr₹407 Cr₹296 Cr₹138 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹13 Cr₹-37 Cr--
Raw Material Consumed ₹215 Cr₹178 Cr₹93 Cr₹25 Cr
     Opening Raw Materials ₹45 Cr₹62 Cr₹5.18 Cr₹0.37 Cr
     Purchases Raw Materials ₹227 Cr₹160 Cr--
     Closing Raw Materials ₹57 Cr₹45 Cr₹62 Cr₹5.18 Cr
     Other Direct Purchases / Brought in cost --₹150 Cr₹30 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.71 Cr₹0.93 Cr₹1.57 Cr₹0.49 Cr
     Electricity & Power ₹0.71 Cr₹0.93 Cr₹0.71 Cr₹0.49 Cr
     Oil, Fuel & Natural gas --₹0.86 Cr-
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹42 Cr₹38 Cr₹26 Cr₹19 Cr
     Salaries, Wages & Bonus ₹21 Cr₹30 Cr₹25 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.11 Cr₹1.05 Cr₹0.82 Cr₹0.57 Cr
     Workmen and Staff Welfare Expenses ₹1.38 Cr₹0.84 Cr₹0.53 Cr₹0.42 Cr
     Other Employees Cost ₹18 Cr₹5.65 Cr₹0.40 Cr₹0.16 Cr
Other Manufacturing Expenses ₹73 Cr₹110 Cr₹35 Cr₹27 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges --₹15 Cr₹6.64 Cr
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹73 Cr₹110 Cr₹21 Cr₹20 Cr
General and Administration Expenses ₹28 Cr₹46 Cr₹36 Cr₹32 Cr
     Rent , Rates & Taxes ₹1.06 Cr₹4.08 Cr₹4.42 Cr₹1.80 Cr
     Insurance ₹0.03 Cr₹0.02 Cr₹1.13 Cr₹1.09 Cr
     Printing and stationery ----
     Professional and legal fees ₹9.20 Cr₹16 Cr₹12 Cr₹14 Cr
     Traveling and conveyance ₹3.70 Cr₹4.40 Cr₹2.75 Cr₹1.55 Cr
     Other Administration ₹14 Cr₹21 Cr₹16 Cr₹14 Cr
Selling and Distribution Expenses ₹6.52 Cr₹2.06 Cr₹46 Cr₹3.43 Cr
     Advertisement & Sales Promotion ₹0.44 Cr₹0.31 Cr₹0.15 Cr₹0.07 Cr
     Sales Commissions & Incentives ₹3.01 Cr₹0.84 Cr₹12 Cr₹3.13 Cr
     Freight and Forwarding --₹33 Cr₹0.20 Cr
     Handling and Clearing Charges --₹0.06 Cr₹0.03 Cr
     Other Selling Expenses ₹3.07 Cr₹0.91 Cr₹0.72 Cr-
Miscellaneous Expenses ₹3.37 Cr₹1.04 Cr₹4.56 Cr₹4.96 Cr
     Bad debts /advances written off --₹1.63 Cr₹0.22 Cr
     Provision for doubtful debts ₹2.48 Cr₹0.22 Cr--
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.89 Cr₹0.82 Cr₹2.92 Cr₹4.73 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹381 Cr₹338 Cr₹243 Cr₹112 Cr
Operating Profit (Excl OI) ₹99 Cr₹69 Cr₹54 Cr₹25 Cr
Other Income ₹5.15 Cr₹4.24 Cr₹0.74 Cr₹0.73 Cr
     Interest Received ₹2.45 Cr₹0.79 Cr₹0.62 Cr₹0.51 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back --₹0.04 Cr₹0.10 Cr
     Foreign Exchange Gains ₹2.42 Cr--₹0.12 Cr
     Others ₹0.28 Cr₹3.45 Cr₹0.08 Cr₹0.01 Cr
Operating Profit ₹104 Cr₹74 Cr₹55 Cr₹26 Cr
Interest ₹9.98 Cr₹4.21 Cr₹3.77 Cr₹1.35 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ₹0.06 Cr₹0.00 Cr--
     Bank Charges etc ₹3.46 Cr₹3.57 Cr₹0.79 Cr₹0.32 Cr
     Other Interest ₹6.47 Cr₹0.63 Cr₹2.97 Cr₹1.02 Cr
PBDT ₹95 Cr₹70 Cr₹51 Cr₹25 Cr
Depreciation ₹5.62 Cr₹6.58 Cr₹2.99 Cr₹1.86 Cr
Profit Before Taxation & Exceptional Items ₹89 Cr₹63 Cr₹48 Cr₹23 Cr
Exceptional Income / Expenses ---₹0.01 Cr
Profit Before Tax ₹89 Cr₹63 Cr₹48 Cr₹23 Cr
Provision for Tax ₹26 Cr₹16 Cr₹12 Cr₹6.33 Cr
     Current Income Tax ₹27 Cr₹18 Cr₹13 Cr₹5.94 Cr
     Deferred Tax ₹-0.55 Cr₹-1.70 Cr₹-1.00 Cr₹0.39 Cr
     Other taxes ----
Profit After Tax ₹63 Cr₹47 Cr₹36 Cr₹16 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹63 Cr₹47 Cr₹36 Cr₹16 Cr
Adjustments to PAT ----
Profit Balance B/F ₹108 Cr₹63 Cr₹36 Cr₹20 Cr
Appropriations ₹170 Cr₹109 Cr₹72 Cr₹37 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹1.49 Cr₹1.44 Cr₹9.62 Cr₹0.69 Cr
Equity Dividend % ₹15.00₹15.00₹100.00₹100.00
Earnings Per Share ₹12.95₹48.51₹37.48₹274.60
Adjusted EPS ₹12.95₹9.70₹7.50₹3.43

Compare Income Statement of peers of JNK INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JNK INDIA ₹1,922.6 Cr -8.6% -38.6% NA Stock Analytics
BHARAT HEAVY ELECTRICALS ₹68,352.9 Cr 1.5% -2% -9.8% Stock Analytics
THERMAX ₹39,571.8 Cr 10.2% -10.8% -6.2% Stock Analytics
JYOTI CNC AUTOMATION ₹20,398.7 Cr -6.4% -20.6% 36% Stock Analytics
TRIVENI TURBINE ₹18,699.1 Cr 7.4% -9.5% 27.2% Stock Analytics
KIRLOSKAR BROTHERS ₹13,877.5 Cr -4.2% -2.7% 95.1% Stock Analytics


JNK INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JNK INDIA

-8.6%

-38.6%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses