JINDAL WORLDWIDE
|
JINDAL WORLDWIDE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,851 Cr | ₹2,196 Cr | ₹2,618 Cr | ₹1,700 Cr | ₹2,199 Cr |
Sales | ₹1,748 Cr | ₹2,072 Cr | ₹2,522 Cr | ₹1,683 Cr | ₹2,190 Cr |
Job Work/ Contract Receipts | ₹92 Cr | ₹95 Cr | ₹70 Cr | ₹6.33 Cr | ₹4.78 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.77 Cr | ₹29 Cr | ₹26 Cr | ₹10 Cr | ₹3.95 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,814 Cr | ₹2,070 Cr | ₹2,559 Cr | ₹1,700 Cr | ₹2,199 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-13 Cr | ₹-80 Cr | ₹29 Cr | ₹-22 Cr | ₹30 Cr |
Raw Material Consumed | ₹1,263 Cr | ₹1,455 Cr | ₹1,841 Cr | ₹1,269 Cr | ₹1,704 Cr |
Opening Raw Materials | ₹98 Cr | ₹96 Cr | ₹102 Cr | ₹65 Cr | ₹63 Cr |
Purchases Raw Materials | ₹1,165 Cr | ₹1,328 Cr | ₹1,713 Cr | ₹1,146 Cr | ₹1,476 Cr |
Closing Raw Materials | ₹94 Cr | ₹98 Cr | ₹96 Cr | ₹64 Cr | ₹65 Cr |
Other Direct Purchases / Brought in cost | ₹94 Cr | ₹128 Cr | ₹121 Cr | ₹123 Cr | ₹230 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹106 Cr | ₹161 Cr | ₹100 Cr | ₹68 Cr | ₹73 Cr |
Electricity & Power | ₹106 Cr | ₹161 Cr | ₹100 Cr | ₹68 Cr | ₹28 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | ₹44 Cr |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹54 Cr | ₹50 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹52 Cr | ₹47 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.74 Cr | ₹0.91 Cr | ₹0.84 Cr | ₹0.64 Cr | ₹0.81 Cr |
Workmen and Staff Welfare Expenses | ₹1.98 Cr | ₹1.59 Cr | ₹1.14 Cr | ₹0.58 Cr | ₹0.64 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹180 Cr | ₹195 Cr | ₹312 Cr | ₹175 Cr | ₹209 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹64 Cr | ₹78 Cr | ₹133 Cr | ₹84 Cr | ₹124 Cr |
Repairs and Maintenance | - | - | - | - | ₹3.86 Cr |
Packing Material Consumed | ₹5.53 Cr | ₹6.79 Cr | ₹7.42 Cr | ₹4.96 Cr | ₹4.12 Cr |
Other Mfg Exp | ₹110 Cr | ₹110 Cr | ₹172 Cr | ₹86 Cr | ₹78 Cr |
General and Administration Expenses | ₹26 Cr | ₹33 Cr | ₹32 Cr | ₹21 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹1.71 Cr | ₹2.51 Cr | ₹1.41 Cr | ₹0.71 Cr | ₹0.57 Cr |
Insurance | ₹3.09 Cr | ₹2.71 Cr | ₹6.66 Cr | ₹2.54 Cr | ₹2.73 Cr |
Printing and stationery | ₹1.35 Cr | ₹1.74 Cr | ₹0.54 Cr | ₹0.31 Cr | ₹0.27 Cr |
Professional and legal fees | ₹3.81 Cr | ₹8.01 Cr | ₹6.49 Cr | ₹2.94 Cr | ₹2.71 Cr |
Traveling and conveyance | ₹3.31 Cr | ₹3.98 Cr | ₹2.22 Cr | ₹1.29 Cr | ₹2.92 Cr |
Other Administration | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹9.72 Cr |
Selling and Distribution Expenses | ₹7.26 Cr | ₹9.75 Cr | ₹8.85 Cr | ₹2.14 Cr | ₹2.59 Cr |
Advertisement & Sales Promotion | ₹2.24 Cr | ₹2.54 Cr | ₹2.14 Cr | ₹0.16 Cr | ₹0.04 Cr |
Sales Commissions & Incentives | ₹5.02 Cr | ₹7.22 Cr | ₹5.99 Cr | - | - |
Freight and Forwarding | - | - | - | - | ₹0.83 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.72 Cr | ₹1.98 Cr | ₹1.72 Cr |
Miscellaneous Expenses | ₹6.25 Cr | ₹7.57 Cr | ₹5.72 Cr | ₹57 Cr | ₹9.86 Cr |
Bad debts /advances written off | ₹1.24 Cr | ₹1.58 Cr | ₹2.22 Cr | ₹12 Cr | ₹2.83 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - | - |
Losson foreign exchange fluctuations | - | ₹2.18 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.48 Cr | ₹1.42 Cr | ₹2.72 Cr |
Other Miscellaneous Expenses | ₹5.01 Cr | ₹3.80 Cr | ₹3.03 Cr | ₹43 Cr | ₹4.30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,631 Cr | ₹1,832 Cr | ₹2,343 Cr | ₹1,583 Cr | ₹2,060 Cr |
Operating Profit (Excl OI) | ₹183 Cr | ₹238 Cr | ₹216 Cr | ₹116 Cr | ₹139 Cr |
Other Income | ₹2.17 Cr | ₹1.49 Cr | ₹6.41 Cr | ₹25 Cr | ₹6.63 Cr |
Interest Received | ₹0.44 Cr | ₹0.04 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹1.37 Cr |
Dividend Received | - | - | - | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | ₹17 Cr | - |
Profits on sale of Investments | ₹0.01 Cr | - | - | ₹2.89 Cr | - |
Provision Written Back | - | - | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.68 Cr | ₹1.45 Cr | ₹3.63 Cr | ₹2.40 Cr | ₹3.56 Cr |
Operating Profit | ₹185 Cr | ₹240 Cr | ₹223 Cr | ₹141 Cr | ₹146 Cr |
Interest | ₹49 Cr | ₹52 Cr | ₹46 Cr | ₹49 Cr | ₹61 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹28 Cr | ₹32 Cr | ₹26 Cr | ₹32 Cr | ₹42 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr |
Other Interest | ₹0.96 Cr | ₹1.00 Cr | ₹0.49 Cr | ₹1.25 Cr | ₹5.82 Cr |
PBDT | ₹136 Cr | ₹188 Cr | ₹177 Cr | ₹92 Cr | ₹85 Cr |
Depreciation | ₹34 Cr | ₹34 Cr | ₹30 Cr | ₹29 Cr | ₹45 Cr |
Profit Before Taxation & Exceptional Items | ₹103 Cr | ₹154 Cr | ₹146 Cr | ₹62 Cr | ₹39 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹102 Cr | ₹154 Cr | ₹146 Cr | ₹62 Cr | ₹39 Cr |
Provision for Tax | ₹27 Cr | ₹38 Cr | ₹37 Cr | ₹18 Cr | ₹11 Cr |
Current Income Tax | ₹26 Cr | ₹40 Cr | ₹39 Cr | ₹13 Cr | ₹12 Cr |
Deferred Tax | ₹-0.18 Cr | ₹-1.75 Cr | ₹-2.04 Cr | ₹3.21 Cr | ₹-1.75 Cr |
Other taxes | ₹0.83 Cr | ₹-0.19 Cr | ₹0.11 Cr | ₹2.01 Cr | ₹0.48 Cr |
Profit After Tax | ₹76 Cr | ₹116 Cr | ₹109 Cr | ₹44 Cr | ₹28 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹0.00 Cr | ₹0.07 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹76 Cr | ₹116 Cr | ₹109 Cr | ₹44 Cr | ₹28 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹628 Cr | ₹513 Cr | ₹398 Cr | ₹354 Cr | ₹327 Cr |
Appropriations | ₹703 Cr | ₹629 Cr | ₹507 Cr | ₹398 Cr | ₹356 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.10 Cr |
Other Appropriation | ₹6.55 Cr | ₹1.50 Cr | ₹-6.04 Cr | - | ₹0.80 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹10.00 | ₹15.00 | ₹5.00 |
Earnings Per Share | ₹3.77 | ₹5.77 | ₹5.45 | ₹2.20 | ₹1.42 |
Adjusted EPS | ₹3.77 | ₹5.77 | ₹5.45 | ₹2.20 | ₹1.42 |
Compare Income Statement of peers of JINDAL WORLDWIDE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JINDAL WORLDWIDE | ₹8,262.6 Cr | 4.4% | -3.2% | 49.6% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,107.1 Cr | 0.3% | -7.4% | 19.8% | Stock Analytics | |
KPR MILL | ₹31,804.1 Cr | 5.3% | -8% | 23.1% | Stock Analytics | |
VEDANT FASHIONS | ₹23,621.8 Cr | -14.7% | -26.3% | -0.2% | Stock Analytics | |
SWAN ENERGY | ₹17,710.3 Cr | 2.8% | -25.7% | -14% | Stock Analytics | |
WELSPUN LIVING | ₹13,250.7 Cr | -4.1% | -15.9% | -8.6% | Stock Analytics |
JINDAL WORLDWIDE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JINDAL WORLDWIDE | 4.4% |
-3.2% |
49.6% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses