JCT
|
JCT Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹639 Cr | ₹804 Cr | ₹657 Cr | ₹693 Cr | ₹800 Cr |
Sales | ₹594 Cr | ₹760 Cr | ₹630 Cr | ₹661 Cr | ₹769 Cr |
Job Work/ Contract Receipts | ₹0.19 Cr | - | ₹1.05 Cr | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹45 Cr | ₹44 Cr | ₹26 Cr | ₹32 Cr | ₹31 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹639 Cr | ₹804 Cr | ₹657 Cr | ₹693 Cr | ₹800 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.65 Cr | ₹-21 Cr | ₹18 Cr | ₹8.63 Cr | ₹-11 Cr |
Raw Material Consumed | ₹326 Cr | ₹419 Cr | ₹269 Cr | ₹319 Cr | ₹391 Cr |
Opening Raw Materials | ₹8.34 Cr | ₹15 Cr | ₹8.08 Cr | ₹10 Cr | ₹11 Cr |
Purchases Raw Materials | ₹327 Cr | ₹413 Cr | ₹275 Cr | ₹317 Cr | ₹391 Cr |
Closing Raw Materials | ₹8.67 Cr | ₹8.34 Cr | ₹15 Cr | ₹8.08 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹140 Cr | ₹134 Cr | ₹79 Cr | ₹121 Cr | ₹125 Cr |
Electricity & Power | ₹140 Cr | ₹134 Cr | ₹79 Cr | ₹121 Cr | ₹125 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹91 Cr | ₹97 Cr | ₹82 Cr | ₹109 Cr | ₹113 Cr |
Salaries, Wages & Bonus | ₹82 Cr | ₹88 Cr | ₹73 Cr | ₹97 Cr | ₹100 Cr |
Contributions to EPF & Pension Funds | ₹7.63 Cr | ₹7.84 Cr | ₹6.88 Cr | ₹10 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹1.44 Cr | ₹1.42 Cr | ₹1.36 Cr | ₹1.37 Cr | ₹1.96 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹86 Cr | ₹101 Cr | ₹108 Cr | ₹97 Cr | ₹106 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹6.95 Cr | ₹5.91 Cr | ₹23 Cr | ₹5.14 Cr | ₹5.03 Cr |
Repairs and Maintenance | ₹6.24 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹73 Cr | ₹83 Cr | ₹74 Cr | ₹81 Cr | ₹89 Cr |
General and Administration Expenses | ₹12 Cr | ₹12 Cr | ₹7.97 Cr | ₹12 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹0.78 Cr | ₹1.03 Cr | ₹1.18 Cr | ₹1.19 Cr | ₹3.05 Cr |
Insurance | ₹0.45 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹0.46 Cr | ₹0.10 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.28 Cr | ₹4.38 Cr | ₹1.82 Cr | ₹3.57 Cr | ₹4.39 Cr |
Traveling and conveyance | ₹1.65 Cr | ₹1.06 Cr | ₹0.86 Cr | ₹2.17 Cr | ₹2.66 Cr |
Other Administration | ₹6.51 Cr | ₹5.84 Cr | ₹4.58 Cr | ₹7.01 Cr | ₹4.09 Cr |
Selling and Distribution Expenses | ₹17 Cr | ₹22 Cr | ₹17 Cr | ₹18 Cr | ₹20 Cr |
Handling and Clearing Charges | ₹3.65 Cr | ₹4.61 Cr | ₹3.70 Cr | ₹4.34 Cr | ₹4.92 Cr |
Other Selling Expenses | - | - | ₹0.00 Cr | ₹0.05 Cr | - |
Miscellaneous Expenses | ₹6.83 Cr | ₹11 Cr | ₹9.40 Cr | ₹12 Cr | ₹12 Cr |
Bad debts /advances written off | - | ₹0.23 Cr | ₹0.33 Cr | ₹0.12 Cr | ₹0.08 Cr |
Provision for doubtful debts | ₹0.28 Cr | ₹0.00 Cr | ₹0.50 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.54 Cr | ₹11 Cr | ₹8.58 Cr | ₹11 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹683 Cr | ₹774 Cr | ₹590 Cr | ₹696 Cr | ₹768 Cr |
Operating Profit (Excl OI) | ₹-44 Cr | ₹30 Cr | ₹67 Cr | ₹-2.66 Cr | ₹32 Cr |
Other Income | ₹14 Cr | ₹45 Cr | ₹8.06 Cr | ₹16 Cr | ₹6.89 Cr |
Interest Received | ₹1.12 Cr | ₹1.19 Cr | ₹1.27 Cr | ₹1.89 Cr | ₹2.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹7.92 Cr | ₹40 Cr | ₹3.99 Cr | ₹11 Cr | ₹0.39 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.16 Cr | ₹0.46 Cr | ₹0.14 Cr | ₹1.04 Cr | ₹1.09 Cr |
Foreign Exchange Gains | ₹1.07 Cr | ₹0.78 Cr | ₹0.22 Cr | ₹0.38 Cr | ₹1.13 Cr |
Others | ₹2.94 Cr | ₹2.08 Cr | ₹2.44 Cr | ₹1.17 Cr | ₹2.21 Cr |
Operating Profit | ₹-30 Cr | ₹74 Cr | ₹75 Cr | ₹13 Cr | ₹39 Cr |
Interest | ₹44 Cr | ₹51 Cr | ₹46 Cr | ₹43 Cr | ₹40 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹19 Cr | ₹26 Cr | ₹23 Cr | ₹16 Cr | ₹13 Cr |
Intereston Fixed deposits | - | - | - | - | ₹0.11 Cr |
Bank Charges etc | ₹6.83 Cr | ₹6.19 Cr | ₹4.17 Cr | ₹4.55 Cr | ₹6.16 Cr |
Other Interest | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹22 Cr | ₹21 Cr |
PBDT | ₹-74 Cr | ₹23 Cr | ₹29 Cr | ₹-30 Cr | ₹-0.82 Cr |
Depreciation | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹-85 Cr | ₹9.63 Cr | ₹15 Cr | ₹-45 Cr | ₹-23 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-85 Cr | ₹9.63 Cr | ₹15 Cr | ₹-45 Cr | ₹-23 Cr |
Provision for Tax | - | - | - | - | ₹0.00 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | ₹0.00 Cr |
Profit After Tax | ₹-85 Cr | ₹9.63 Cr | ₹15 Cr | ₹-45 Cr | ₹-23 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-85 Cr | ₹9.63 Cr | ₹15 Cr | ₹-45 Cr | ₹-23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-256 Cr | ₹-266 Cr | ₹-281 Cr | ₹-236 Cr | ₹-226 Cr |
Appropriations | ₹-342 Cr | ₹-256 Cr | ₹-266 Cr | ₹-281 Cr | ₹-249 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹0.08 Cr | ₹-13 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.98 | ₹0.11 | ₹0.18 | ₹-0.53 | ₹-0.28 |
Adjusted EPS | ₹-0.98 | ₹0.11 | ₹0.18 | ₹-0.53 | ₹-0.28 |
Compare Income Statement of peers of JCT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JCT | ₹115.5 Cr | -17.4% | -33.8% | -31.2% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,643.8 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics |
JCT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JCT | -17.4% |
-33.8% |
-31.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses