Home > Income Statement > JB CHEMICALS & PHARMACEUTICALS

JB CHEMICALS & PHARMACEUTICALS
Income Statement

JB CHEMICALS & PHARMACEUTICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JB CHEMICALS & PHARMACEUTICALS
Please provide your vote to see the results

JB CHEMICALS & PHARMACEUTICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,269 Cr₹2,488 Cr₹2,043 Cr₹1,775 Cr₹1,643 Cr
     Sales ₹3,234 Cr₹2,448 Cr₹1,988 Cr₹1,723 Cr₹1,594 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.79 Cr₹3.66 Cr₹10 Cr₹13 Cr₹1.50 Cr
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹36 Cr₹45 Cr₹39 Cr₹47 Cr
Less: Excise Duty -----
Net Sales ₹3,149 Cr₹2,424 Cr₹2,043 Cr₹1,775 Cr₹1,643 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-17 Cr₹-41 Cr₹-3.99 Cr₹-19 Cr
Raw Material Consumed ₹1,179 Cr₹860 Cr₹743 Cr₹635 Cr₹616 Cr
     Opening Raw Materials ₹152 Cr₹127 Cr₹95 Cr₹77 Cr₹56 Cr
     Purchases Raw Materials ₹798 Cr₹627 Cr₹576 Cr₹471 Cr₹475 Cr
     Closing Raw Materials ₹166 Cr₹152 Cr₹129 Cr₹95 Cr₹77 Cr
     Other Direct Purchases / Brought in cost ₹395 Cr₹258 Cr₹200 Cr₹182 Cr₹162 Cr
     Other raw material cost -----
Power & Fuel Cost ₹92 Cr₹71 Cr₹63 Cr₹62 Cr₹63 Cr
     Electricity & Power ₹92 Cr₹71 Cr₹63 Cr₹62 Cr₹63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹543 Cr₹439 Cr₹341 Cr₹323 Cr₹288 Cr
     Salaries, Wages & Bonus ₹441 Cr₹348 Cr₹315 Cr₹298 Cr₹265 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹19 Cr₹18 Cr₹18 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹5.57 Cr₹5.59 Cr₹4.71 Cr₹4.48 Cr₹4.31 Cr
     Other Employees Cost ₹74 Cr₹67 Cr₹3.26 Cr₹2.67 Cr₹2.32 Cr
Other Manufacturing Expenses ₹211 Cr₹194 Cr₹149 Cr₹141 Cr₹150 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹41 Cr₹40 Cr₹34 Cr₹31 Cr₹31 Cr
     Repairs and Maintenance ₹28 Cr₹23 Cr₹21 Cr₹22 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹142 Cr₹131 Cr₹93 Cr₹88 Cr₹97 Cr
General and Administration Expenses ₹110 Cr₹100 Cr₹56 Cr₹48 Cr₹53 Cr
     Rent , Rates & Taxes ₹7.66 Cr₹2.17 Cr₹2.17 Cr₹2.76 Cr₹12 Cr
     Insurance ₹8.06 Cr₹8.47 Cr₹7.01 Cr₹3.81 Cr₹2.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹48 Cr₹13 Cr--
     Traveling and conveyance ₹63 Cr₹39 Cr₹32 Cr₹41 Cr₹37 Cr
     Other Administration ₹3.17 Cr₹2.28 Cr₹2.20 Cr₹1.01 Cr₹0.91 Cr
Selling and Distribution Expenses ₹234 Cr₹162 Cr₹113 Cr₹117 Cr₹114 Cr
     Advertisement & Sales Promotion ₹181 Cr₹125 Cr₹84 Cr₹83 Cr₹82 Cr
     Sales Commissions & Incentives ₹53 Cr₹37 Cr₹29 Cr₹34 Cr₹32 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹95 Cr₹72 Cr₹63 Cr₹76 Cr₹72 Cr
     Bad debts /advances written off --₹0.08 Cr₹0.11 Cr₹0.09 Cr
     Provision for doubtful debts ₹3.55 Cr-₹0.80 Cr₹0.90 Cr₹0.32 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹11 Cr₹3.80 Cr-₹6.74 Cr₹8.68 Cr
     Losson sale of non-trade current investments -₹0.19 Cr---
     Other Miscellaneous Expenses ₹81 Cr₹68 Cr₹63 Cr₹68 Cr₹63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,454 Cr₹1,882 Cr₹1,486 Cr₹1,397 Cr₹1,337 Cr
Operating Profit (Excl OI) ₹696 Cr₹543 Cr₹556 Cr₹378 Cr₹306 Cr
Other Income ₹9.94 Cr₹40 Cr₹117 Cr₹51 Cr₹41 Cr
     Interest Received ₹2.54 Cr₹0.93 Cr₹1.77 Cr₹2.85 Cr₹2.30 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹1.48 Cr₹0.88 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹2.41 Cr₹52 Cr₹1.79 Cr₹2.45 Cr
     Profits on sale of Investments ₹4.00 Cr₹35 Cr₹10 Cr₹25 Cr₹15 Cr
     Provision Written Back ₹0.13 Cr₹1.06 Cr₹2.23 Cr₹4.17 Cr₹0.28 Cr
     Foreign Exchange Gains --₹4.23 Cr--
     Others ₹3.27 Cr₹0.44 Cr₹46 Cr₹16 Cr₹20 Cr
Operating Profit ₹706 Cr₹583 Cr₹673 Cr₹428 Cr₹347 Cr
Interest ₹36 Cr₹5.12 Cr₹7.24 Cr₹3.26 Cr₹4.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.41 Cr₹0.22 Cr₹0.23 Cr₹0.23 Cr-
     Bank Charges etc ₹0.65 Cr₹0.34 Cr₹0.30 Cr₹0.34 Cr₹0.33 Cr
     Other Interest ₹35 Cr₹4.57 Cr₹6.72 Cr₹2.69 Cr₹4.32 Cr
PBDT ₹670 Cr₹578 Cr₹666 Cr₹425 Cr₹343 Cr
Depreciation ₹114 Cr₹73 Cr₹69 Cr₹66 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹555 Cr₹505 Cr₹597 Cr₹359 Cr₹287 Cr
Exceptional Income / Expenses ---₹-10.00 Cr-
Profit Before Tax ₹555 Cr₹505 Cr₹597 Cr₹349 Cr₹287 Cr
Provision for Tax ₹145 Cr₹119 Cr₹148 Cr₹77 Cr₹93 Cr
     Current Income Tax ₹89 Cr₹128 Cr₹142 Cr₹85 Cr₹78 Cr
     Deferred Tax ₹56 Cr₹-9.29 Cr₹6.16 Cr₹-7.89 Cr₹14 Cr
     Other taxes ---₹-0.30 Cr₹0.92 Cr
Profit After Tax ₹410 Cr₹386 Cr₹449 Cr₹272 Cr₹194 Cr
Extra items -----
Minority Interest ₹-0.17 Cr₹-0.68 Cr₹-0.56 Cr₹-0.35 Cr₹-0.50 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹410 Cr₹385 Cr₹448 Cr₹272 Cr₹193 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,843 Cr₹1,585 Cr₹1,223 Cr₹1,097 Cr₹929 Cr
Appropriations ₹2,253 Cr₹1,970 Cr₹1,671 Cr₹1,369 Cr₹1,123 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹16 Cr-
     Other Appropriation ₹62 Cr₹62 Cr₹20 Cr₹53 Cr₹20 Cr
Equity Dividend % ₹887.50₹825.00₹825.00₹550.00₹250.00
Earnings Per Share ₹52.97₹49.86₹57.96₹35.20₹24.11
Adjusted EPS ₹26.48₹24.93₹28.98₹17.60₹12.06

Compare Income Statement of peers of JB CHEMICALS & PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JB CHEMICALS & PHARMACEUTICALS ₹29,465.7 Cr 3.9% 10.5% 30% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹433,920.0 Cr -0.1% 1.7% 45.7% Stock Analytics
DIVIS LABORATORIES ₹155,160.0 Cr -0.1% -2.2% 56.9% Stock Analytics
CIPLA ₹118,917.0 Cr 1.7% 0.5% 23.7% Stock Analytics
DR REDDYS LABORATORIES ₹112,017.0 Cr 5.7% 12.4% 18.5% Stock Analytics
ZYDUS LIFESCIENCES ₹97,997.1 Cr -1.4% 3.1% 44.8% Stock Analytics


JB CHEMICALS & PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JB CHEMICALS & PHARMACEUTICALS

3.9%

10.5%

30%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses