JAYASWAL NECO INDUSTRIES
|
JAYASWAL NECO INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,343 Cr | ₹5,959 Cr | ₹3,705 Cr | ₹3,632 Cr | ₹4,227 Cr |
Sales | ₹6,328 Cr | ₹5,943 Cr | ₹3,682 Cr | ₹3,621 Cr | ₹4,217 Cr |
Job Work/ Contract Receipts | ₹4.13 Cr | ₹12 Cr | ₹0.62 Cr | ₹0.15 Cr | ₹0.95 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹3.50 Cr | ₹23 Cr | ₹11 Cr | ₹8.12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,343 Cr | ₹5,959 Cr | ₹3,705 Cr | ₹3,632 Cr | ₹4,227 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-27 Cr | ₹-76 Cr | ₹56 Cr | ₹114 Cr | ₹-231 Cr |
Raw Material Consumed | ₹3,399 Cr | ₹2,786 Cr | ₹1,748 Cr | ₹2,072 Cr | ₹2,377 Cr |
Opening Raw Materials | ₹531 Cr | ₹340 Cr | ₹243 Cr | ₹140 Cr | ₹161 Cr |
Purchases Raw Materials | ₹3,284 Cr | ₹2,836 Cr | ₹1,760 Cr | ₹2,164 Cr | ₹2,343 Cr |
Closing Raw Materials | ₹560 Cr | ₹531 Cr | ₹340 Cr | ₹243 Cr | ₹140 Cr |
Other Direct Purchases / Brought in cost | ₹143 Cr | ₹141 Cr | ₹85 Cr | ₹11 Cr | ₹13 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹405 Cr | ₹341 Cr | ₹228 Cr | ₹211 Cr | ₹255 Cr |
Electricity & Power | ₹405 Cr | ₹341 Cr | ₹228 Cr | ₹211 Cr | ₹255 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹277 Cr | ₹254 Cr | ₹220 Cr | ₹226 Cr | ₹219 Cr |
Salaries, Wages & Bonus | ₹247 Cr | ₹229 Cr | ₹195 Cr | ₹194 Cr | ₹188 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹7.38 Cr | ₹8.50 Cr | ₹16 Cr | ₹15 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1,180 Cr | ₹1,051 Cr | ₹589 Cr | ₹618 Cr | ₹863 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹145 Cr | ₹258 Cr | ₹174 Cr | ₹148 Cr | ₹188 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,035 Cr | ₹793 Cr | ₹414 Cr | ₹470 Cr | ₹675 Cr |
General and Administration Expenses | ₹70 Cr | ₹52 Cr | ₹44 Cr | ₹49 Cr | ₹39 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹3.47 Cr | ₹3.47 Cr | ₹4.69 Cr | ₹4.81 Cr |
Insurance | ₹7.90 Cr | ₹5.76 Cr | ₹4.31 Cr | ₹4.46 Cr | ₹3.52 Cr |
Printing and stationery | ₹0.18 Cr | ₹0.50 Cr | ₹0.30 Cr | ₹0.51 Cr | ₹0.48 Cr |
Professional and legal fees | ₹28 Cr | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹13 Cr |
Traveling and conveyance | ₹14 Cr | ₹11 Cr | ₹6.83 Cr | ₹10 Cr | ₹10 Cr |
Other Administration | ₹9.25 Cr | ₹7.81 Cr | ₹7.22 Cr | ₹7.27 Cr | ₹7.04 Cr |
Selling and Distribution Expenses | ₹214 Cr | ₹218 Cr | ₹164 Cr | ₹116 Cr | ₹161 Cr |
Advertisement & Sales Promotion | ₹0.90 Cr | ₹0.66 Cr | ₹0.64 Cr | ₹1.27 Cr | ₹1.10 Cr |
Sales Commissions & Incentives | ₹1.77 Cr | ₹1.21 Cr | ₹1.16 Cr | ₹1.10 Cr | ₹1.45 Cr |
Freight and Forwarding | ₹166 Cr | ₹168 Cr | ₹133 Cr | ₹92 Cr | ₹131 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹46 Cr | ₹47 Cr | ₹29 Cr | ₹21 Cr | ₹28 Cr |
Miscellaneous Expenses | ₹61 Cr | ₹60 Cr | ₹55 Cr | ₹29 Cr | ₹23 Cr |
Bad debts /advances written off | ₹15 Cr | ₹28 Cr | ₹27 Cr | ₹1.57 Cr | ₹1.61 Cr |
Provision for doubtful debts | ₹1.60 Cr | - | ₹11 Cr | ₹8.98 Cr | ₹13 Cr |
Losson disposal of fixed assets(net) | - | ₹1.00 Cr | - | ₹0.02 Cr | ₹0.35 Cr |
Losson foreign exchange fluctuations | ₹15 Cr | ₹0.52 Cr | - | ₹4.42 Cr | ₹0.74 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹29 Cr | ₹31 Cr | ₹17 Cr | ₹14 Cr | ₹7.32 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,578 Cr | ₹4,686 Cr | ₹3,103 Cr | ₹3,434 Cr | ₹3,705 Cr |
Operating Profit (Excl OI) | ₹764 Cr | ₹1,273 Cr | ₹602 Cr | ₹199 Cr | ₹522 Cr |
Other Income | ₹40 Cr | ₹33 Cr | ₹15 Cr | ₹10 Cr | ₹19 Cr |
Interest Received | ₹8.77 Cr | ₹4.74 Cr | ₹2.48 Cr | ₹3.57 Cr | ₹8.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹5.42 Cr | - | - | ₹3.11 Cr | - |
Profits on sale of Investments | - | - | - | - | ₹0.01 Cr |
Provision Written Back | ₹22 Cr | ₹27 Cr | ₹10 Cr | ₹1.76 Cr | ₹10 Cr |
Foreign Exchange Gains | - | - | ₹0.71 Cr | - | - |
Others | ₹3.83 Cr | ₹1.54 Cr | ₹1.70 Cr | ₹1.84 Cr | ₹0.57 Cr |
Operating Profit | ₹804 Cr | ₹1,306 Cr | ₹617 Cr | ₹209 Cr | ₹541 Cr |
Interest | ₹453 Cr | ₹459 Cr | ₹909 Cr | ₹868 Cr | ₹712 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.55 Cr | ₹2.14 Cr | ₹4.17 Cr | ₹14 Cr | ₹14 Cr |
Other Interest | ₹451 Cr | ₹457 Cr | ₹905 Cr | ₹854 Cr | ₹698 Cr |
PBDT | ₹351 Cr | ₹847 Cr | ₹-292 Cr | ₹-659 Cr | ₹-171 Cr |
Depreciation | ₹266 Cr | ₹261 Cr | ₹267 Cr | ₹276 Cr | ₹273 Cr |
Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹586 Cr | ₹-559 Cr | ₹-936 Cr | ₹-444 Cr |
Exceptional Income / Expenses | ₹-51 Cr | ₹1,725 Cr | - | ₹-568 Cr | - |
Profit Before Tax | ₹34 Cr | ₹2,311 Cr | ₹-559 Cr | ₹-1,504 Cr | ₹-444 Cr |
Provision for Tax | ₹-193 Cr | ₹64 Cr | ₹-0.65 Cr | ₹0.58 Cr | ₹-0.16 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-193 Cr | ₹64 Cr | ₹-0.69 Cr | ₹0.58 Cr | ₹-0.27 Cr |
Other taxes | ₹-0.06 Cr | ₹-0.01 Cr | ₹0.04 Cr | - | ₹0.11 Cr |
Profit After Tax | ₹227 Cr | ₹2,247 Cr | ₹-558 Cr | ₹-1,504 Cr | ₹-444 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,035 Cr | ₹-3,282 Cr | ₹-2,724 Cr | ₹-1,219 Cr | ₹-769 Cr |
Appropriations | ₹-808 Cr | ₹-1,035 Cr | ₹-3,282 Cr | ₹-2,724 Cr | ₹-1,213 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | ₹6.71 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.34 | ₹23.14 | ₹-8.74 | ₹-23.56 | ₹-6.95 |
Adjusted EPS | ₹2.34 | ₹23.14 | ₹-8.74 | ₹-23.56 | ₹-6.95 |
Compare Income Statement of peers of JAYASWAL NECO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAYASWAL NECO INDUSTRIES | ₹3,858.8 Cr | -2% | -3.4% | -13.3% | Stock Analytics | |
JSW STEEL | ₹223,637.0 Cr | -1.2% | -5.1% | 9.6% | Stock Analytics | |
TATA STEEL | ₹175,205.0 Cr | -2.1% | -2.8% | 7.1% | Stock Analytics | |
JINDAL STAINLESS | ₹60,361.7 Cr | -1.1% | 6.4% | 35.7% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹48,575.0 Cr | -1.2% | 1.4% | 9.2% | Stock Analytics | |
APL APOLLO TUBES | ₹41,508.0 Cr | -5.5% | 0.9% | -4.3% | Stock Analytics |
JAYASWAL NECO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAYASWAL NECO INDUSTRIES | -2% |
-3.4% |
-13.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses