JAY USHIN
|
JAY USHIN Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹726 Cr | ₹734 Cr | ₹657 Cr | ₹577 Cr | ₹663 Cr |
Sales | ₹724 Cr | ₹732 Cr | ₹655 Cr | ₹576 Cr | ₹662 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.46 Cr | ₹2.78 Cr | ₹1.54 Cr | ₹0.98 Cr | ₹1.12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹726 Cr | ₹734 Cr | ₹657 Cr | ₹577 Cr | ₹663 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.83 Cr | ₹-1.91 Cr | ₹-2.40 Cr | ₹2.38 Cr | ₹7.70 Cr |
Raw Material Consumed | ₹583 Cr | ₹590 Cr | ₹527 Cr | ₹469 Cr | ₹515 Cr |
Opening Raw Materials | ₹47 Cr | ₹57 Cr | ₹60 Cr | ₹74 Cr | ₹71 Cr |
Purchases Raw Materials | ₹596 Cr | ₹579 Cr | ₹524 Cr | ₹455 Cr | ₹525 Cr |
Closing Raw Materials | ₹59 Cr | ₹47 Cr | ₹57 Cr | ₹60 Cr | ₹81 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.65 Cr | ₹6.03 Cr | ₹3.98 Cr | ₹3.24 Cr | ₹5.17 Cr |
Electricity & Power | ₹5.65 Cr | ₹6.03 Cr | ₹3.98 Cr | ₹3.24 Cr | ₹5.17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹68 Cr | ₹65 Cr | ₹58 Cr | ₹51 Cr | ₹70 Cr |
Salaries, Wages & Bonus | ₹63 Cr | ₹61 Cr | ₹55 Cr | ₹47 Cr | ₹64 Cr |
Contributions to EPF & Pension Funds | ₹0.70 Cr | ₹0.74 Cr | ₹0.75 Cr | ₹1.15 Cr | ₹2.17 Cr |
Workmen and Staff Welfare Expenses | ₹3.70 Cr | ₹3.54 Cr | ₹2.87 Cr | ₹2.98 Cr | ₹3.84 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹22 Cr | ₹23 Cr | ₹17 Cr | ₹9.61 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹6.38 Cr | ₹8.15 Cr |
Repairs and Maintenance | ₹4.39 Cr | ₹4.99 Cr | ₹3.23 Cr | ₹2.63 Cr | ₹4.17 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.55 Cr | ₹1.13 Cr | ₹0.73 Cr | ₹0.60 Cr | ₹0.62 Cr |
General and Administration Expenses | ₹7.74 Cr | ₹8.26 Cr | ₹10 Cr | ₹9.29 Cr | ₹9.37 Cr |
Rent , Rates & Taxes | ₹0.54 Cr | ₹0.61 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.67 Cr |
Insurance | ₹0.48 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.41 Cr | ₹0.18 Cr |
Printing and stationery | ₹0.93 Cr | ₹1.02 Cr | ₹0.87 Cr | ₹0.33 Cr | ₹0.43 Cr |
Professional and legal fees | ₹1.09 Cr | ₹1.50 Cr | ₹4.14 Cr | ₹3.91 Cr | ₹1.66 Cr |
Traveling and conveyance | ₹3.36 Cr | ₹3.08 Cr | ₹2.80 Cr | ₹2.45 Cr | ₹4.30 Cr |
Other Administration | ₹1.34 Cr | ₹1.51 Cr | ₹1.42 Cr | ₹1.92 Cr | ₹2.12 Cr |
Selling and Distribution Expenses | ₹4.06 Cr | ₹3.42 Cr | ₹5.62 Cr | ₹4.86 Cr | ₹4.94 Cr |
Advertisement & Sales Promotion | ₹0.40 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.43 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹3.13 Cr | ₹2.97 Cr | ₹5.47 Cr | ₹4.67 Cr | ₹4.41 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.53 Cr | ₹0.15 Cr | ₹-0.11 Cr | - | ₹0.09 Cr |
Miscellaneous Expenses | ₹9.49 Cr | ₹7.89 Cr | ₹5.64 Cr | ₹6.84 Cr | ₹8.78 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.16 Cr | ₹0.14 Cr | ₹0.13 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹1.08 Cr | ₹3.13 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.33 Cr | ₹6.94 Cr | ₹4.81 Cr | ₹5.76 Cr | ₹5.66 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹701 Cr | ₹702 Cr | ₹625 Cr | ₹556 Cr | ₹635 Cr |
Operating Profit (Excl OI) | ₹26 Cr | ₹32 Cr | ₹31 Cr | ₹20 Cr | ₹28 Cr |
Other Income | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
Interest Received | ₹0.26 Cr | ₹0.04 Cr | ₹0.68 Cr | ₹0.47 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.11 Cr | ₹0.88 Cr | ₹1.12 Cr | ₹0.25 Cr | ₹1.43 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹8.53 Cr |
Operating Profit | ₹41 Cr | ₹47 Cr | ₹46 Cr | ₹33 Cr | ₹38 Cr |
Interest | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.92 Cr | ₹5.62 Cr | ₹6.65 Cr | ₹6.60 Cr | ₹9.21 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.46 Cr | ₹3.41 Cr | ₹2.90 Cr | ₹0.02 Cr | ₹0.11 Cr |
Other Interest | ₹6.61 Cr | ₹4.84 Cr | ₹5.07 Cr | ₹6.87 Cr | ₹8.02 Cr |
PBDT | ₹27 Cr | ₹33 Cr | ₹31 Cr | ₹20 Cr | ₹21 Cr |
Depreciation | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹0.56 Cr | ₹1.72 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹0.56 Cr | ₹1.72 Cr |
Provision for Tax | ₹2.01 Cr | ₹4.86 Cr | ₹4.25 Cr | ₹4.56 Cr | ₹-0.92 Cr |
Current Income Tax | ₹2.45 Cr | ₹4.60 Cr | ₹3.73 Cr | ₹2.09 Cr | ₹0.68 Cr |
Deferred Tax | ₹-0.44 Cr | ₹0.05 Cr | ₹0.52 Cr | ₹1.81 Cr | ₹-1.59 Cr |
Other taxes | - | ₹0.22 Cr | - | ₹0.66 Cr | - |
Profit After Tax | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹-4.00 Cr | ₹2.64 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹84 Cr | ₹73 Cr | ₹61 Cr | ₹64 Cr | ₹63 Cr |
Appropriations | ₹98 Cr | ₹87 Cr | ₹73 Cr | ₹60 Cr | ₹66 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.16 Cr | ₹2.75 Cr | ₹-0.36 Cr | ₹-0.48 Cr | ₹1.38 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | - | - |
Earnings Per Share | ₹36.98 | ₹34.42 | ₹30.89 | ₹-10.36 | ₹6.82 |
Adjusted EPS | ₹36.98 | ₹34.42 | ₹30.89 | ₹-10.36 | ₹6.82 |
Compare Income Statement of peers of JAY USHIN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAY USHIN | ₹264.9 Cr | -2.4% | -6.3% | -5.6% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹105,122.0 Cr | -3.7% | -11.2% | 28% | Stock Analytics | |
BOSCH | ₹92,822.8 Cr | -4% | -13.1% | 37.1% | Stock Analytics | |
UNO MINDA | ₹60,772.4 Cr | -1.8% | 0.7% | 45.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹35,474.9 Cr | -0.5% | -9.8% | -8.5% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹21,742.3 Cr | -1.4% | -1.7% | -30.4% | Stock Analytics |
JAY USHIN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAY USHIN | -2.4% |
-6.3% |
-5.6% |
SENSEX | -1.8% |
-6.6% |
7.1% |
You may also like the below Video Courses