Home > Income Statement > JAY USHIN

JAY USHIN
Income Statement

JAY USHIN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAY USHIN
Please provide your vote to see the results

JAY USHIN Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹855 Cr₹726 Cr₹734 Cr₹657 Cr₹577 Cr
     Sales ₹853 Cr₹724 Cr₹732 Cr₹655 Cr₹576 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.65 Cr₹2.46 Cr₹2.78 Cr₹1.54 Cr₹0.98 Cr
Less: Excise Duty -----
Net Sales ₹855 Cr₹726 Cr₹734 Cr₹657 Cr₹577 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.84 Cr₹23 Cr₹-1.91 Cr₹-2.40 Cr₹2.38 Cr
Raw Material Consumed ₹690 Cr₹561 Cr₹590 Cr₹527 Cr₹469 Cr
     Opening Raw Materials ₹59 Cr₹47 Cr₹57 Cr₹60 Cr₹74 Cr
     Purchases Raw Materials ₹705 Cr₹574 Cr₹579 Cr₹524 Cr₹455 Cr
     Closing Raw Materials ₹75 Cr₹59 Cr₹47 Cr₹57 Cr₹60 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.89 Cr₹5.65 Cr₹6.03 Cr₹3.98 Cr₹3.24 Cr
     Electricity & Power ₹5.89 Cr₹5.65 Cr₹6.03 Cr₹3.98 Cr₹3.24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹68 Cr₹65 Cr₹58 Cr₹51 Cr
     Salaries, Wages & Bonus ₹68 Cr₹63 Cr₹61 Cr₹55 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹0.81 Cr₹0.70 Cr₹0.74 Cr₹0.75 Cr₹1.15 Cr
     Workmen and Staff Welfare Expenses ₹4.11 Cr₹3.70 Cr₹3.54 Cr₹2.87 Cr₹2.98 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹27 Cr₹22 Cr₹23 Cr₹17 Cr₹9.61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹16 Cr₹17 Cr₹13 Cr₹6.38 Cr
     Repairs and Maintenance ₹5.16 Cr₹4.39 Cr₹4.99 Cr₹3.23 Cr₹2.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.31 Cr₹1.55 Cr₹1.13 Cr₹0.73 Cr₹0.60 Cr
General and Administration Expenses ₹9.56 Cr₹7.74 Cr₹8.26 Cr₹10 Cr₹9.29 Cr
     Rent , Rates & Taxes ₹0.50 Cr₹0.54 Cr₹0.61 Cr₹0.34 Cr₹0.27 Cr
     Insurance ₹0.44 Cr₹0.48 Cr₹0.53 Cr₹0.50 Cr₹0.41 Cr
     Printing and stationery ₹2.19 Cr₹0.93 Cr₹1.02 Cr₹0.87 Cr₹0.33 Cr
     Professional and legal fees ₹2.08 Cr₹1.09 Cr₹1.50 Cr₹4.14 Cr₹3.91 Cr
     Traveling and conveyance ₹2.79 Cr₹3.36 Cr₹3.08 Cr₹2.80 Cr₹2.45 Cr
     Other Administration ₹1.57 Cr₹1.34 Cr₹1.51 Cr₹1.42 Cr₹1.92 Cr
Selling and Distribution Expenses ₹4.98 Cr₹4.06 Cr₹3.42 Cr₹5.62 Cr₹4.86 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.40 Cr₹0.31 Cr₹0.26 Cr₹0.19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.18 Cr₹3.13 Cr₹2.97 Cr₹5.47 Cr₹4.67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.44 Cr₹0.53 Cr₹0.15 Cr₹-0.11 Cr-
Miscellaneous Expenses ₹12 Cr₹9.49 Cr₹7.89 Cr₹5.64 Cr₹6.84 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.33 Cr₹0.16 Cr₹0.14 Cr₹0.13 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.84 Cr₹0.01 Cr₹0.80 Cr₹0.70 Cr₹1.08 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.63 Cr₹9.33 Cr₹6.94 Cr₹4.81 Cr₹5.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹818 Cr₹701 Cr₹702 Cr₹625 Cr₹556 Cr
Operating Profit (Excl OI) ₹37 Cr₹26 Cr₹32 Cr₹31 Cr₹20 Cr
Other Income ₹14 Cr₹15 Cr₹15 Cr₹15 Cr₹13 Cr
     Interest Received ₹0.09 Cr₹0.26 Cr₹0.04 Cr₹0.68 Cr₹0.47 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.81 Cr₹0.11 Cr₹0.88 Cr₹1.12 Cr₹0.25 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹13 Cr₹15 Cr₹14 Cr₹13 Cr₹12 Cr
Operating Profit ₹51 Cr₹41 Cr₹47 Cr₹46 Cr₹33 Cr
Interest ₹16 Cr₹14 Cr₹14 Cr₹15 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.34 Cr₹4.92 Cr₹5.62 Cr₹6.65 Cr₹6.60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.47 Cr₹2.46 Cr₹3.41 Cr₹2.90 Cr₹0.02 Cr
     Other Interest ₹7.69 Cr₹6.61 Cr₹4.84 Cr₹5.07 Cr₹6.87 Cr
PBDT ₹34 Cr₹27 Cr₹33 Cr₹31 Cr₹20 Cr
Depreciation ₹17 Cr₹11 Cr₹15 Cr₹15 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹16 Cr₹18 Cr₹16 Cr₹0.56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹16 Cr₹18 Cr₹16 Cr₹0.56 Cr
Provision for Tax ₹5.06 Cr₹2.01 Cr₹4.86 Cr₹4.25 Cr₹4.56 Cr
     Current Income Tax ₹4.46 Cr₹2.45 Cr₹4.60 Cr₹3.73 Cr₹2.09 Cr
     Deferred Tax ₹-1.36 Cr₹-0.44 Cr₹0.05 Cr₹0.52 Cr₹1.81 Cr
     Other taxes ₹1.96 Cr-₹0.22 Cr-₹0.66 Cr
Profit After Tax ₹12 Cr₹14 Cr₹13 Cr₹12 Cr₹-4.00 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹97 Cr₹84 Cr₹73 Cr₹61 Cr₹64 Cr
Appropriations ₹109 Cr₹98 Cr₹87 Cr₹73 Cr₹60 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.16 Cr₹1.16 Cr₹2.75 Cr₹-0.36 Cr₹-0.48 Cr
Equity Dividend % ₹40.00₹30.00₹30.00₹30.00-
Earnings Per Share ₹31.72₹36.98₹34.42₹30.89₹-10.36
Adjusted EPS ₹31.72₹36.98₹34.42₹30.89₹-10.36

Compare Income Statement of peers of JAY USHIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY USHIN ₹594.9 Cr 74.2% 90.7% 87.4% Stock Analytics
BOSCH ₹111,654.0 Cr 1.3% -1.9% 2.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹110,241.0 Cr -3.2% -2.1% -14.3% Stock Analytics
UNO MINDA ₹72,208.8 Cr 2.9% -4.9% 30.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,813.3 Cr 2% 0.3% 22.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹30,066.4 Cr 0.1% 15.2% -29.8% Stock Analytics


JAY USHIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY USHIN

74.2%

90.7%

87.4%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses