Home > Income Statement > JAY USHIN

JAY USHIN
Income Statement

JAY USHIN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JAY USHIN
Please provide your vote to see the results

JAY USHIN Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹726 Cr₹734 Cr₹657 Cr₹577 Cr₹663 Cr
     Sales ₹724 Cr₹732 Cr₹655 Cr₹576 Cr₹662 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.46 Cr₹2.78 Cr₹1.54 Cr₹0.98 Cr₹1.12 Cr
Less: Excise Duty -----
Net Sales ₹726 Cr₹734 Cr₹657 Cr₹577 Cr₹663 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.83 Cr₹-1.91 Cr₹-2.40 Cr₹2.38 Cr₹7.70 Cr
Raw Material Consumed ₹583 Cr₹590 Cr₹527 Cr₹469 Cr₹515 Cr
     Opening Raw Materials ₹47 Cr₹57 Cr₹60 Cr₹74 Cr₹71 Cr
     Purchases Raw Materials ₹596 Cr₹579 Cr₹524 Cr₹455 Cr₹525 Cr
     Closing Raw Materials ₹59 Cr₹47 Cr₹57 Cr₹60 Cr₹81 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.65 Cr₹6.03 Cr₹3.98 Cr₹3.24 Cr₹5.17 Cr
     Electricity & Power ₹5.65 Cr₹6.03 Cr₹3.98 Cr₹3.24 Cr₹5.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹68 Cr₹65 Cr₹58 Cr₹51 Cr₹70 Cr
     Salaries, Wages & Bonus ₹63 Cr₹61 Cr₹55 Cr₹47 Cr₹64 Cr
     Contributions to EPF & Pension Funds ₹0.70 Cr₹0.74 Cr₹0.75 Cr₹1.15 Cr₹2.17 Cr
     Workmen and Staff Welfare Expenses ₹3.70 Cr₹3.54 Cr₹2.87 Cr₹2.98 Cr₹3.84 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹23 Cr₹17 Cr₹9.61 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹17 Cr₹13 Cr₹6.38 Cr₹8.15 Cr
     Repairs and Maintenance ₹4.39 Cr₹4.99 Cr₹3.23 Cr₹2.63 Cr₹4.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.55 Cr₹1.13 Cr₹0.73 Cr₹0.60 Cr₹0.62 Cr
General and Administration Expenses ₹7.74 Cr₹8.26 Cr₹10 Cr₹9.29 Cr₹9.37 Cr
     Rent , Rates & Taxes ₹0.54 Cr₹0.61 Cr₹0.34 Cr₹0.27 Cr₹0.67 Cr
     Insurance ₹0.48 Cr₹0.53 Cr₹0.50 Cr₹0.41 Cr₹0.18 Cr
     Printing and stationery ₹0.93 Cr₹1.02 Cr₹0.87 Cr₹0.33 Cr₹0.43 Cr
     Professional and legal fees ₹1.09 Cr₹1.50 Cr₹4.14 Cr₹3.91 Cr₹1.66 Cr
     Traveling and conveyance ₹3.36 Cr₹3.08 Cr₹2.80 Cr₹2.45 Cr₹4.30 Cr
     Other Administration ₹1.34 Cr₹1.51 Cr₹1.42 Cr₹1.92 Cr₹2.12 Cr
Selling and Distribution Expenses ₹4.06 Cr₹3.42 Cr₹5.62 Cr₹4.86 Cr₹4.94 Cr
     Advertisement & Sales Promotion ₹0.40 Cr₹0.31 Cr₹0.26 Cr₹0.19 Cr₹0.43 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.13 Cr₹2.97 Cr₹5.47 Cr₹4.67 Cr₹4.41 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.53 Cr₹0.15 Cr₹-0.11 Cr-₹0.09 Cr
Miscellaneous Expenses ₹9.49 Cr₹7.89 Cr₹5.64 Cr₹6.84 Cr₹8.78 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.16 Cr₹0.14 Cr₹0.13 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.80 Cr₹0.70 Cr₹1.08 Cr₹3.13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.33 Cr₹6.94 Cr₹4.81 Cr₹5.76 Cr₹5.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹701 Cr₹702 Cr₹625 Cr₹556 Cr₹635 Cr
Operating Profit (Excl OI) ₹26 Cr₹32 Cr₹31 Cr₹20 Cr₹28 Cr
Other Income ₹15 Cr₹15 Cr₹15 Cr₹13 Cr₹10 Cr
     Interest Received ₹0.26 Cr₹0.04 Cr₹0.68 Cr₹0.47 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.88 Cr₹1.12 Cr₹0.25 Cr₹1.43 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹15 Cr₹14 Cr₹13 Cr₹12 Cr₹8.53 Cr
Operating Profit ₹41 Cr₹47 Cr₹46 Cr₹33 Cr₹38 Cr
Interest ₹14 Cr₹14 Cr₹15 Cr₹13 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.92 Cr₹5.62 Cr₹6.65 Cr₹6.60 Cr₹9.21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.46 Cr₹3.41 Cr₹2.90 Cr₹0.02 Cr₹0.11 Cr
     Other Interest ₹6.61 Cr₹4.84 Cr₹5.07 Cr₹6.87 Cr₹8.02 Cr
PBDT ₹27 Cr₹33 Cr₹31 Cr₹20 Cr₹21 Cr
Depreciation ₹11 Cr₹15 Cr₹15 Cr₹19 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹18 Cr₹16 Cr₹0.56 Cr₹1.72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹18 Cr₹16 Cr₹0.56 Cr₹1.72 Cr
Provision for Tax ₹2.01 Cr₹4.86 Cr₹4.25 Cr₹4.56 Cr₹-0.92 Cr
     Current Income Tax ₹2.45 Cr₹4.60 Cr₹3.73 Cr₹2.09 Cr₹0.68 Cr
     Deferred Tax ₹-0.44 Cr₹0.05 Cr₹0.52 Cr₹1.81 Cr₹-1.59 Cr
     Other taxes -₹0.22 Cr-₹0.66 Cr-
Profit After Tax ₹14 Cr₹13 Cr₹12 Cr₹-4.00 Cr₹2.64 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹84 Cr₹73 Cr₹61 Cr₹64 Cr₹63 Cr
Appropriations ₹98 Cr₹87 Cr₹73 Cr₹60 Cr₹66 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.16 Cr₹2.75 Cr₹-0.36 Cr₹-0.48 Cr₹1.38 Cr
Equity Dividend % ₹30.00₹30.00₹30.00--
Earnings Per Share ₹36.98₹34.42₹30.89₹-10.36₹6.82
Adjusted EPS ₹36.98₹34.42₹30.89₹-10.36₹6.82

Compare Income Statement of peers of JAY USHIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY USHIN ₹264.9 Cr -2.4% -6.3% -5.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹105,122.0 Cr -3.7% -11.2% 28% Stock Analytics
BOSCH ₹92,822.8 Cr -4% -13.1% 37.1% Stock Analytics
UNO MINDA ₹60,772.4 Cr -1.8% 0.7% 45.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹35,474.9 Cr -0.5% -9.8% -8.5% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹21,742.3 Cr -1.4% -1.7% -30.4% Stock Analytics


JAY USHIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY USHIN

-2.4%

-6.3%

-5.6%

SENSEX

-1.8%

-6.6%

7.1%


You may also like the below Video Courses