JAIN IRRIGATION SYSTEMS
|
JAIN IRRIGATION SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,918 Cr | ₹5,200 Cr | ₹5,929 Cr | ₹6,509 Cr | ₹8,982 Cr |
Sales | ₹6,582 Cr | ₹4,882 Cr | ₹5,742 Cr | ₹6,185 Cr | ₹8,246 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹257 Cr | ₹243 Cr | ₹133 Cr | ₹238 Cr | ₹695 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹79 Cr | ₹75 Cr | ₹54 Cr | ₹86 Cr | ₹41 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,748 Cr | ₹4,733 Cr | ₹5,667 Cr | ₹5,923 Cr | ₹8,577 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹202 Cr | ₹-135 Cr | ₹228 Cr | ₹256 Cr | ₹-64 Cr |
Raw Material Consumed | ₹3,219 Cr | ₹2,916 Cr | ₹2,943 Cr | ₹3,060 Cr | ₹4,660 Cr |
Opening Raw Materials | ₹608 Cr | ₹527 Cr | ₹475 Cr | ₹484 Cr | ₹523 Cr |
Purchases Raw Materials | ₹2,983 Cr | ₹2,998 Cr | ₹2,995 Cr | ₹3,031 Cr | ₹4,620 Cr |
Closing Raw Materials | ₹372 Cr | ₹608 Cr | ₹527 Cr | ₹454 Cr | ₹484 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹241 Cr | ₹185 Cr | ₹173 Cr | ₹200 Cr | ₹257 Cr |
Electricity & Power | ₹241 Cr | ₹185 Cr | ₹173 Cr | ₹200 Cr | ₹257 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹531 Cr | ₹445 Cr | ₹805 Cr | ₹912 Cr | ₹968 Cr |
Salaries, Wages & Bonus | ₹465 Cr | ₹389 Cr | ₹752 Cr | ₹846 Cr | ₹877 Cr |
Contributions to EPF & Pension Funds | ₹43 Cr | ₹41 Cr | ₹42 Cr | ₹51 Cr | ₹43 Cr |
Workmen and Staff Welfare Expenses | ₹22 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹27 Cr |
Other Employees Cost | - | - | - | - | ₹21 Cr |
Other Manufacturing Expenses | ₹335 Cr | ₹327 Cr | ₹434 Cr | ₹524 Cr | ₹673 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹38 Cr | ₹61 Cr | ₹149 Cr | ₹182 Cr | ₹206 Cr |
Repairs and Maintenance | ₹37 Cr | ₹32 Cr | ₹39 Cr | ₹38 Cr | ₹52 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹260 Cr | ₹234 Cr | ₹246 Cr | ₹304 Cr | ₹414 Cr |
General and Administration Expenses | ₹179 Cr | ₹168 Cr | ₹311 Cr | ₹323 Cr | ₹434 Cr |
Rent , Rates & Taxes | ₹47 Cr | ₹50 Cr | ₹80 Cr | ₹89 Cr | ₹149 Cr |
Insurance | ₹25 Cr | ₹24 Cr | ₹46 Cr | ₹33 Cr | ₹34 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹49 Cr | ₹50 Cr | ₹119 Cr | ₹93 Cr | ₹97 Cr |
Traveling and conveyance | ₹41 Cr | ₹29 Cr | ₹43 Cr | ₹83 Cr | ₹117 Cr |
Other Administration | ₹16 Cr | ₹15 Cr | ₹24 Cr | ₹25 Cr | ₹36 Cr |
Selling and Distribution Expenses | ₹262 Cr | ₹229 Cr | ₹235 Cr | ₹303 Cr | ₹405 Cr |
Advertisement & Sales Promotion | ₹26 Cr | ₹16 Cr | ₹22 Cr | ₹41 Cr | ₹71 Cr |
Sales Commissions & Incentives | ₹26 Cr | ₹10 Cr | ₹47 Cr | ₹59 Cr | ₹57 Cr |
Freight and Forwarding | ₹114 Cr | ₹99 Cr | ₹101 Cr | ₹123 Cr | ₹177 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹96 Cr | ₹103 Cr | ₹64 Cr | ₹81 Cr | ₹100 Cr |
Miscellaneous Expenses | ₹188 Cr | ₹173 Cr | ₹190 Cr | ₹376 Cr | ₹318 Cr |
Bad debts /advances written off | ₹132 Cr | ₹70 Cr | ₹7.91 Cr | ₹16 Cr | ₹15 Cr |
Provision for doubtful debts | ₹1.37 Cr | ₹31 Cr | ₹60 Cr | ₹204 Cr | ₹20 Cr |
Losson disposal of fixed assets(net) | ₹0.54 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹1.51 Cr | ₹17 Cr | - | ₹140 Cr |
Losson sale of non-trade current investments | - | - | - | ₹7.85 Cr | ₹0.01 Cr |
Other Miscellaneous Expenses | ₹54 Cr | ₹70 Cr | ₹106 Cr | ₹148 Cr | ₹143 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,156 Cr | ₹4,308 Cr | ₹5,319 Cr | ₹5,954 Cr | ₹7,651 Cr |
Operating Profit (Excl OI) | ₹591 Cr | ₹426 Cr | ₹348 Cr | ₹-32 Cr | ₹926 Cr |
Other Income | ₹67 Cr | ₹30 Cr | ₹146 Cr | ₹73 Cr | ₹271 Cr |
Interest Received | ₹13 Cr | ₹15 Cr | ₹24 Cr | ₹36 Cr | ₹11 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.79 Cr | ₹0.72 Cr | ₹0.78 Cr | ₹2.91 Cr |
Profits on sale of Investments | - | - | ₹122 Cr | ₹0.06 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹51 Cr | ₹9.10 Cr | - | - | - |
Others | ₹2.70 Cr | ₹4.71 Cr | ₹0.02 Cr | ₹36 Cr | ₹257 Cr |
Operating Profit | ₹658 Cr | ₹456 Cr | ₹494 Cr | ₹41 Cr | ₹1,197 Cr |
Interest | ₹469 Cr | ₹355 Cr | ₹746 Cr | ₹692 Cr | ₹514 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹210 Cr | ₹100 Cr | ₹238 Cr | ₹230 Cr | ₹176 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹30 Cr | ₹35 Cr | ₹81 Cr | ₹118 Cr | ₹135 Cr |
Other Interest | ₹229 Cr | ₹220 Cr | ₹427 Cr | ₹344 Cr | ₹203 Cr |
PBDT | ₹189 Cr | ₹100 Cr | ₹-252 Cr | ₹-650 Cr | ₹683 Cr |
Depreciation | ₹236 Cr | ₹241 Cr | ₹351 Cr | ₹347 Cr | ₹313 Cr |
Profit Before Taxation & Exceptional Items | ₹-47 Cr | ₹-141 Cr | ₹-602 Cr | ₹-997 Cr | ₹370 Cr |
Exceptional Income / Expenses | ₹-15 Cr | ₹295 Cr | - | - | - |
Profit Before Tax | ₹-89 Cr | ₹138 Cr | ₹-599 Cr | ₹-996 Cr | ₹374 Cr |
Provision for Tax | ₹32 Cr | ₹4.09 Cr | ₹-231 Cr | ₹-295 Cr | ₹120 Cr |
Current Income Tax | ₹0.09 Cr | ₹21 Cr | ₹16 Cr | ₹27 Cr | ₹97 Cr |
Deferred Tax | ₹31 Cr | ₹-9.10 Cr | ₹-249 Cr | ₹-323 Cr | ₹16 Cr |
Other taxes | - | ₹-7.62 Cr | ₹1.68 Cr | ₹0.91 Cr | ₹7.72 Cr |
Profit After Tax | ₹-121 Cr | ₹134 Cr | ₹-369 Cr | ₹-701 Cr | ₹254 Cr |
Extra items | ₹953 Cr | ₹195 Cr | ₹-34 Cr | ₹-19 Cr | - |
Minority Interest | ₹-4.24 Cr | ₹-3.76 Cr | ₹7.06 Cr | ₹4.31 Cr | ₹-15 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹828 Cr | ₹325 Cr | ₹-396 Cr | ₹-715 Cr | ₹239 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,700 Cr | ₹1,373 Cr | ₹1,824 Cr | ₹2,539 Cr | ₹2,371 Cr |
Appropriations | ₹2,527 Cr | ₹1,698 Cr | ₹1,429 Cr | ₹1,824 Cr | ₹2,610 Cr |
General Reserves | - | - | - | - | ₹0.33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹6.86 Cr | ₹-1.57 Cr | ₹56 Cr | ₹-0.47 Cr | ₹71 Cr |
Equity Dividend % | - | - | - | - | ₹50.00 |
Earnings Per Share | ₹13.27 | ₹5.31 | ₹-7.67 | ₹-13.87 | ₹4.64 |
Adjusted EPS | ₹13.27 | ₹5.31 | ₹-7.67 | ₹-13.87 | ₹4.64 |
Compare Income Statement of peers of JAIN IRRIGATION SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAIN IRRIGATION SYSTEMS | ₹4,374.8 Cr | 1.3% | 14.9% | -4.4% | Stock Analytics | |
SUPREME INDUSTRIES | ₹57,792.8 Cr | 0.2% | 1.6% | 8.6% | Stock Analytics | |
ASTRAL | ₹47,338.8 Cr | 1.7% | -1.6% | -10.2% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,036.2 Cr | -2.3% | -13.3% | 20.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,751.9 Cr | -2.7% | -6.6% | -26.2% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,677.8 Cr | -4.3% | -19.2% | -39.1% | Stock Analytics |
JAIN IRRIGATION SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAIN IRRIGATION SYSTEMS | 1.3% |
14.9% |
-4.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses