Home > Income Statement > JAI CORP

JAI CORP
Income Statement

JAI CORP is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JAI CORP
Please provide your vote to see the results

JAI CORP Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹463 Cr₹594 Cr₹720 Cr₹472 Cr₹527 Cr
     Sales ₹460 Cr₹592 Cr₹719 Cr₹462 Cr₹513 Cr
     Job Work/ Contract Receipts ---₹9.25 Cr₹14 Cr
     Processing Charges / Service Income ₹2.60 Cr₹2.46 Cr₹0.92 Cr--
     Revenue from property development -----
     Other Operational Income ₹0.07 Cr-₹0.35 Cr₹0.00 Cr₹0.10 Cr
Less: Excise Duty -----
Net Sales ₹463 Cr₹594 Cr₹720 Cr₹472 Cr₹527 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.12 Cr₹3.05 Cr₹-1.76 Cr₹-15 Cr₹5.05 Cr
Raw Material Consumed ₹322 Cr₹419 Cr₹534 Cr₹323 Cr₹353 Cr
     Opening Raw Materials ₹12 Cr₹29 Cr₹49 Cr₹14 Cr₹27 Cr
     Purchases Raw Materials ₹327 Cr₹387 Cr₹513 Cr₹356 Cr₹335 Cr
     Closing Raw Materials ₹19 Cr₹12 Cr₹29 Cr₹49 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹0.94 Cr₹15 Cr₹2.17 Cr₹1.08 Cr₹0.14 Cr
     Other raw material cost ---₹0.25 Cr₹4.62 Cr
Power & Fuel Cost ₹22 Cr₹24 Cr₹23 Cr₹23 Cr₹24 Cr
     Electricity & Power ₹22 Cr₹24 Cr₹23 Cr₹23 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹52 Cr₹54 Cr₹51 Cr₹51 Cr
     Salaries, Wages & Bonus ₹37 Cr₹46 Cr₹51 Cr₹48 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹2.41 Cr₹2.93 Cr₹2.93 Cr₹2.91 Cr₹3.15 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.49 Cr₹0.53 Cr₹0.61 Cr₹0.53 Cr
     Other Employees Cost -₹2.55 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr
Other Manufacturing Expenses ₹12 Cr₹21 Cr₹19 Cr₹16 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.07 Cr₹0.12 Cr₹0.23 Cr₹0.81 Cr₹0.11 Cr
     Repairs and Maintenance ₹2.45 Cr₹3.62 Cr₹3.34 Cr₹3.18 Cr₹2.19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.04 Cr₹17 Cr₹15 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹9.91 Cr₹9.88 Cr₹11 Cr₹8.91 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.19 Cr₹2.11 Cr₹2.90 Cr₹2.62 Cr₹2.54 Cr
     Insurance ₹1.09 Cr₹1.27 Cr₹1.31 Cr₹1.30 Cr₹1.54 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.68 Cr₹4.56 Cr₹5.98 Cr₹3.77 Cr₹6.01 Cr
     Traveling and conveyance ₹0.27 Cr₹0.50 Cr₹0.65 Cr₹0.46 Cr₹0.67 Cr
     Other Administration ₹0.68 Cr₹1.44 Cr₹0.65 Cr₹0.76 Cr₹1.06 Cr
Selling and Distribution Expenses ₹5.93 Cr₹9.37 Cr₹13 Cr₹8.66 Cr₹9.10 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.33 Cr₹0.23 Cr₹0.09 Cr₹0.66 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.65 Cr₹6.10 Cr₹8.49 Cr₹5.75 Cr₹5.57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.10 Cr₹2.94 Cr₹4.52 Cr₹2.83 Cr₹2.87 Cr
Miscellaneous Expenses ₹2.21 Cr₹3.05 Cr₹11 Cr₹8.36 Cr₹7.83 Cr
     Bad debts /advances written off ₹0.00 Cr--₹1.54 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.16 Cr-₹0.19 Cr
     Losson foreign exchange fluctuations ---₹0.02 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.20 Cr₹3.05 Cr₹11 Cr₹6.81 Cr₹7.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹414 Cr₹542 Cr₹665 Cr₹423 Cr₹475 Cr
Operating Profit (Excl OI) ₹49 Cr₹52 Cr₹55 Cr₹48 Cr₹52 Cr
Other Income ₹37 Cr₹25 Cr₹19 Cr₹109 Cr₹35 Cr
     Interest Received ₹4.27 Cr₹5.53 Cr₹6.22 Cr₹12 Cr₹4.45 Cr
     Dividend Received ₹0.11 Cr₹0.12 Cr₹0.06 Cr₹0.04 Cr₹0.39 Cr
     Profit on sale of Fixed Assets ₹9.82 Cr₹0.93 Cr₹1.57 Cr₹86 Cr-
     Profits on sale of Investments ₹5.18 Cr₹6.32 Cr₹0.90 Cr₹1.98 Cr₹16 Cr
     Provision Written Back ₹0.53 Cr-₹0.27 Cr--
     Foreign Exchange Gains ₹0.14 Cr₹0.46 Cr₹0.12 Cr-₹0.62 Cr
     Others ₹17 Cr₹12 Cr₹9.74 Cr₹9.60 Cr₹14 Cr
Operating Profit ₹86 Cr₹77 Cr₹74 Cr₹157 Cr₹87 Cr
Interest ₹0.24 Cr₹0.34 Cr₹3.53 Cr₹16 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.15 Cr₹0.15 Cr₹0.07 Cr₹0.03 Cr
     Other Interest ₹0.18 Cr₹0.19 Cr₹3.38 Cr₹16 Cr₹25 Cr
PBDT ₹86 Cr₹77 Cr₹70 Cr₹141 Cr₹63 Cr
Depreciation ₹12 Cr₹13 Cr₹13 Cr₹14 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹74 Cr₹64 Cr₹57 Cr₹127 Cr₹47 Cr
Exceptional Income / Expenses -₹-51 Cr---
Profit Before Tax ₹72 Cr₹4.81 Cr₹65 Cr₹128 Cr₹41 Cr
Provision for Tax ₹19 Cr₹18 Cr₹13 Cr₹37 Cr₹6.71 Cr
     Current Income Tax ₹18 Cr₹20 Cr₹17 Cr₹34 Cr₹16 Cr
     Deferred Tax ₹1.42 Cr₹-1.12 Cr₹-3.92 Cr₹-4.10 Cr₹-9.45 Cr
     Other taxes ₹-0.01 Cr₹-0.03 Cr₹0.00 Cr₹7.21 Cr₹-0.26 Cr
Profit After Tax ₹53 Cr₹-14 Cr₹52 Cr₹90 Cr₹34 Cr
Extra items ₹-0.39 Cr₹-0.01 Cr₹0.99 Cr₹2.70 Cr₹-0.42 Cr
Minority Interest ₹0.05 Cr₹-0.04 Cr₹-0.08 Cr₹-0.17 Cr₹-0.27 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹53 Cr₹-14 Cr₹53 Cr₹93 Cr₹33 Cr
Adjustments to PAT --₹0.00 Cr--
Profit Balance B/F ₹450 Cr₹473 Cr₹423 Cr₹333 Cr₹269 Cr
Appropriations ₹503 Cr₹459 Cr₹475 Cr₹425 Cr₹302 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.92 Cr₹8.92 Cr₹2.41 Cr₹2.41 Cr₹-31 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹2.94₹-0.76₹2.95₹5.19₹1.88
Adjusted EPS ₹2.94₹-0.76₹2.95₹5.19₹1.88

Compare Income Statement of peers of JAI CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI CORP ₹2,524.6 Cr 5.6% -29.3% -61.5% Stock Analytics
SUPREME INDUSTRIES ₹50,883.1 Cr 0.9% -13.1% -4.4% Stock Analytics
ASTRAL ₹39,732.4 Cr 0.8% -2.1% -19.7% Stock Analytics
FINOLEX INDUSTRIES ₹12,456.1 Cr -1.1% -12.8% -3.9% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,526.6 Cr -1.2% -6.1% -22.2% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,062.6 Cr -0.8% -9.5% -49.6% Stock Analytics


JAI CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI CORP

5.6%

-29.3%

-61.5%

SENSEX

2%

0.1%

8.6%


You may also like the below Video Courses