JAGRAN PRAKASHAN
|
JAGRAN PRAKASHAN Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,954 Cr | ₹1,875 Cr | ₹1,635 Cr | ₹1,304 Cr | ₹2,123 Cr |
Sales | ₹361 Cr | ₹374 Cr | ₹352 Cr | ₹327 Cr | ₹433 Cr |
Job Work/ Contract Receipts | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹23 Cr |
Processing Charges / Service Income | ₹1,557 Cr | ₹1,467 Cr | ₹1,254 Cr | ₹954 Cr | ₹1,653 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,934 Cr | ₹1,856 Cr | ₹1,616 Cr | ₹1,289 Cr | ₹2,097 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹0.04 Cr | ₹0.00 Cr | ₹-0.03 Cr | ₹0.11 Cr |
Raw Material Consumed | ₹484 Cr | ₹552 Cr | ₹419 Cr | ₹305 Cr | ₹601 Cr |
Opening Raw Materials | ₹89 Cr | ₹80 Cr | ₹52 Cr | ₹183 Cr | ₹165 Cr |
Purchases Raw Materials | ₹441 Cr | ₹561 Cr | ₹446 Cr | ₹174 Cr | ₹619 Cr |
Closing Raw Materials | ₹46 Cr | ₹89 Cr | ₹80 Cr | ₹52 Cr | ₹183 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹37 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹44 Cr |
Electricity & Power | ₹37 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹44 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹411 Cr | ₹389 Cr | ₹370 Cr | ₹371 Cr | ₹417 Cr |
Salaries, Wages & Bonus | ₹362 Cr | ₹343 Cr | ₹329 Cr | ₹333 Cr | ₹366 Cr |
Contributions to EPF & Pension Funds | ₹27 Cr | ₹26 Cr | ₹23 Cr | ₹25 Cr | ₹29 Cr |
Workmen and Staff Welfare Expenses | ₹8.29 Cr | ₹7.61 Cr | ₹8.37 Cr | ₹5.96 Cr | ₹9.55 Cr |
Other Employees Cost | ₹13 Cr | ₹12 Cr | ₹9.91 Cr | ₹6.95 Cr | ₹13 Cr |
Other Manufacturing Expenses | ₹116 Cr | ₹110 Cr | ₹97 Cr | ₹87 Cr | ₹131 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹17 Cr |
Repairs and Maintenance | ₹43 Cr | ₹37 Cr | ₹32 Cr | ₹30 Cr | ₹47 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹63 Cr | ₹62 Cr | ₹55 Cr | ₹46 Cr | ₹68 Cr |
General and Administration Expenses | ₹240 Cr | ₹207 Cr | ₹124 Cr | ₹104 Cr | ₹139 Cr |
Rent , Rates & Taxes | ₹1.33 Cr | ₹1.64 Cr | ₹2.25 Cr | ₹2.79 Cr | ₹5.79 Cr |
Insurance | ₹2.88 Cr | ₹3.28 Cr | ₹4.30 Cr | ₹3.58 Cr | ₹2.63 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹25 Cr | ₹24 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
Traveling and conveyance | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹23 Cr |
Other Administration | ₹194 Cr | ₹162 Cr | ₹85 Cr | ₹67 Cr | ₹88 Cr |
Selling and Distribution Expenses | ₹203 Cr | ₹175 Cr | ₹137 Cr | ₹90 Cr | ₹232 Cr |
Advertisement & Sales Promotion | ₹168 Cr | ₹143 Cr | ₹106 Cr | ₹63 Cr | ₹194 Cr |
Sales Commissions & Incentives | ₹5.31 Cr | ₹4.52 Cr | ₹4.49 Cr | ₹1.72 Cr | ₹2.25 Cr |
Freight and Forwarding | ₹29 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹175 Cr | ₹141 Cr | ₹82 Cr | ₹78 Cr | ₹107 Cr |
Bad debts /advances written off | ₹27 Cr | ₹26 Cr | ₹32 Cr | ₹21 Cr | ₹13 Cr |
Provision for doubtful debts | - | - | - | ₹7.02 Cr | ₹38 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.69 Cr | ₹4.05 Cr | ₹1.20 Cr | - | ₹4.79 Cr |
Losson sale of non-trade current investments | - | - | - | ₹7.86 Cr | - |
Other Miscellaneous Expenses | ₹146 Cr | ₹111 Cr | ₹49 Cr | ₹42 Cr | ₹51 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,665 Cr | ₹1,608 Cr | ₹1,262 Cr | ₹1,069 Cr | ₹1,671 Cr |
Operating Profit (Excl OI) | ₹269 Cr | ₹248 Cr | ₹354 Cr | ₹220 Cr | ₹426 Cr |
Other Income | ₹92 Cr | ₹112 Cr | ₹72 Cr | ₹60 Cr | ₹39 Cr |
Interest Received | ₹45 Cr | ₹48 Cr | ₹33 Cr | ₹19 Cr | ₹5.02 Cr |
Dividend Received | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹8.78 Cr | ₹31 Cr | ₹6.54 Cr | ₹0.58 Cr | ₹1.37 Cr |
Profits on sale of Investments | ₹26 Cr | ₹13 Cr | ₹7.58 Cr | ₹35 Cr | ₹29 Cr |
Provision Written Back | ₹0.30 Cr | ₹0.21 Cr | ₹3.75 Cr | ₹0.01 Cr | ₹0.04 Cr |
Foreign Exchange Gains | - | - | - | ₹1.12 Cr | - |
Others | ₹12 Cr | ₹19 Cr | ₹22 Cr | ₹3.87 Cr | ₹3.94 Cr |
Operating Profit | ₹361 Cr | ₹360 Cr | ₹426 Cr | ₹280 Cr | ₹465 Cr |
Interest | ₹28 Cr | ₹39 Cr | ₹31 Cr | ₹34 Cr | ₹33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹30 Cr | ₹29 Cr |
Intereston Fixed deposits | ₹3.26 Cr | ₹2.04 Cr | ₹1.80 Cr | ₹1.39 Cr | ₹3.39 Cr |
Bank Charges etc | - | ₹0.50 Cr | ₹0.71 Cr | ₹2.22 Cr | ₹0.81 Cr |
Other Interest | ₹24 Cr | ₹36 Cr | ₹29 Cr | - | - |
PBDT | ₹334 Cr | ₹321 Cr | ₹395 Cr | ₹246 Cr | ₹432 Cr |
Depreciation | ₹111 Cr | ₹107 Cr | ₹119 Cr | ₹129 Cr | ₹146 Cr |
Profit Before Taxation & Exceptional Items | ₹222 Cr | ₹214 Cr | ₹276 Cr | ₹118 Cr | ₹286 Cr |
Exceptional Income / Expenses | - | ₹39 Cr | ₹5.64 Cr | ₹-11 Cr | - |
Profit Before Tax | ₹223 Cr | ₹253 Cr | ₹282 Cr | ₹107 Cr | ₹286 Cr |
Provision for Tax | ₹58 Cr | ₹56 Cr | ₹65 Cr | ₹29 Cr | ₹4.89 Cr |
Current Income Tax | ₹70 Cr | ₹71 Cr | ₹87 Cr | ₹65 Cr | ₹90 Cr |
Deferred Tax | ₹-12 Cr | ₹-15 Cr | ₹-19 Cr | ₹-37 Cr | ₹-85 Cr |
Other taxes | ₹0.04 Cr | ₹0.57 Cr | ₹-3.10 Cr | ₹0.46 Cr | - |
Profit After Tax | ₹165 Cr | ₹197 Cr | ₹217 Cr | ₹78 Cr | ₹281 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹0.22 Cr | ₹0.02 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹165 Cr | ₹197 Cr | ₹217 Cr | ₹78 Cr | ₹281 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,310 Cr | ₹1,685 Cr | ₹1,549 Cr | ₹1,472 Cr | ₹1,401 Cr |
Appropriations | ₹1,475 Cr | ₹1,882 Cr | ₹1,766 Cr | ₹1,550 Cr | ₹1,682 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-16 Cr | ₹457 Cr | ₹78 Cr | ₹0.89 Cr | ₹210 Cr |
Equity Dividend % | ₹250.00 | ₹200.00 | - | - | - |
Earnings Per Share | ₹7.58 | ₹9.04 | ₹8.23 | ₹2.82 | ₹9.99 |
Adjusted EPS | ₹7.58 | ₹9.04 | ₹8.23 | ₹2.82 | ₹9.99 |
Compare Income Statement of peers of JAGRAN PRAKASHAN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAGRAN PRAKASHAN | ₹1,807.6 Cr | 0.1% | -0.9% | -8.3% | Stock Analytics | |
DB CORP | ₹5,325.7 Cr | -0.8% | 0.2% | 20.5% | Stock Analytics | |
MPS | ₹3,437.8 Cr | 0.2% | -3.5% | 16.3% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,205.4 Cr | 3.1% | 3.5% | -3.4% | Stock Analytics | |
THE SANDESH | ₹1,226.2 Cr | -1.8% | 1.2% | 54.2% | Stock Analytics | |
REPRO INDIA | ₹764.7 Cr | -2.2% | -2.3% | -38.3% | Stock Analytics |
JAGRAN PRAKASHAN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAGRAN PRAKASHAN | 0.1% |
-0.9% |
-8.3% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses