IZMO
|
IZMO Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹154 Cr | ₹13,243,118 Cr | ₹116 Cr | ₹101 Cr | ₹92 Cr |
Software Services & Operating Revenues | ₹154 Cr | ₹13,243,118 Cr | ₹116 Cr | ₹101 Cr | ₹92 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹154 Cr | ₹13,243,118 Cr | ₹116 Cr | ₹101 Cr | ₹92 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | ₹0.00 Cr | ₹-0.05 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.39 Cr | ₹24,360 Cr | ₹0.27 Cr | ₹0.50 Cr | ₹0.40 Cr |
Electricity & Power | ₹0.39 Cr | ₹24,360 Cr | ₹0.27 Cr | ₹0.50 Cr | ₹0.40 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹69 Cr | ₹5,514,363 Cr | ₹46 Cr | ₹43 Cr | ₹37 Cr |
Salaries, Wages & Bonus | ₹67 Cr | ₹5,380,245 Cr | ₹45 Cr | ₹42 Cr | ₹36 Cr |
Contributions to EPF & Pension Funds | ₹0.79 Cr | ₹69,196 Cr | ₹0.60 Cr | ₹0.62 Cr | ₹0.46 Cr |
Wheeling & Transmission Charges recoverable | ₹0.35 Cr | ₹8,847 Cr | ₹0.04 Cr | ₹0.41 Cr | ₹0.09 Cr |
Other Employees Cost | ₹0.55 Cr | ₹56,075 Cr | ₹-0.15 Cr | ₹0.40 Cr | ₹1.04 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹0.96 Cr | ₹107,385 Cr | ₹2.31 Cr | ₹0.59 Cr | ₹1.10 Cr |
Repairs and Maintenance | ₹0.33 Cr | ₹25,986 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.38 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.63 Cr | ₹81,399 Cr | ₹2.19 Cr | ₹0.43 Cr | ₹0.72 Cr |
General and Administration Expenses | ₹50 Cr | ₹4,816,177 Cr | ₹35 Cr | ₹34 Cr | ₹32 Cr |
Rates & Taxes | ₹0.76 Cr | ₹56,144 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹0.36 Cr |
Insurance | ₹0.89 Cr | ₹75,102 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.21 Cr |
Printing and stationery | ₹0.03 Cr | ₹1,658 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr |
Professional and legal fees | ₹33 Cr | ₹3,295,770 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr |
Other Administration | ₹9.39 Cr | ₹812,961 Cr | ₹4.52 Cr | ₹5.58 Cr | ₹5.13 Cr |
Selling and Marketing Expenses | ₹3.23 Cr | ₹248,898 Cr | ₹2.55 Cr | ₹2.44 Cr | ₹1.04 Cr |
Advertisement & Sales Promotion | ₹3.11 Cr | ₹232,400 Cr | ₹2.44 Cr | ₹2.32 Cr | ₹0.74 Cr |
Commission, Brokerage & Discounts | ₹0.13 Cr | ₹16,498 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.30 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.37 Cr | ₹92,853 Cr | ₹2.64 Cr | ₹0.31 Cr | ₹0.20 Cr |
Bad debts /advances written off | ₹0.08 Cr | ₹68,533 Cr | ₹1.55 Cr | ₹0.08 Cr | ₹0.00 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.92 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.28 Cr | ₹24,320 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹124 Cr | ₹10,804,035 Cr | ₹89 Cr | ₹81 Cr | ₹72 Cr |
Operating Profit (Excl OI) | ₹30 Cr | ₹2,439,083 Cr | ₹28 Cr | ₹20 Cr | ₹20 Cr |
Other Income | ₹3.53 Cr | ₹550,230 Cr | ₹23 Cr | ₹8.47 Cr | ₹3.95 Cr |
Interest Received | ₹0.20 Cr | ₹9,939 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.03 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | ₹0.03 Cr | - |
Profits on sale of Investments | - | - | - | ₹0.08 Cr | - |
Provision Written Back | - | - | - | - | ₹0.05 Cr |
Foreign Exchange Gains | ₹1.71 Cr | ₹48,173 Cr | - | ₹1.75 Cr | ₹1.62 Cr |
Others | ₹1.63 Cr | ₹492,118 Cr | ₹23 Cr | ₹6.55 Cr | ₹2.25 Cr |
Operating Profit | ₹34 Cr | ₹2,989,312 Cr | ₹50 Cr | ₹29 Cr | ₹24 Cr |
Interest | ₹1.27 Cr | ₹123,386 Cr | ₹1.47 Cr | ₹1.27 Cr | ₹1.52 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | ₹0.05 Cr |
Bank Charges etc | ₹0.93 Cr | ₹76,570 Cr | ₹0.60 Cr | ₹0.23 Cr | ₹0.09 Cr |
Other Interest | ₹0.34 Cr | ₹46,815 Cr | ₹0.87 Cr | ₹1.04 Cr | ₹1.38 Cr |
PBDT | ₹32 Cr | ₹2,865,927 Cr | ₹49 Cr | ₹28 Cr | ₹23 Cr |
Depreciation | ₹12 Cr | ₹1,247,784 Cr | ₹22 Cr | ₹16 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹1,618,142 Cr | ₹27 Cr | ₹12 Cr | ₹7.40 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹21 Cr | ₹1,618,142 Cr | ₹27 Cr | ₹12 Cr | ₹7.40 Cr |
Provision for Tax | ₹0.69 Cr | ₹14,360 Cr | ₹0.18 Cr | ₹0.78 Cr | ₹0.64 Cr |
Current Income Tax | ₹0.51 Cr | ₹33,397 Cr | ₹0.04 Cr | ₹0.24 Cr | ₹0.37 Cr |
Deferred Tax | ₹0.18 Cr | ₹-15,867 Cr | ₹0.10 Cr | ₹0.54 Cr | ₹0.62 Cr |
Other taxes | - | ₹-3,170 Cr | ₹0.05 Cr | - | ₹-0.35 Cr |
Profit After Tax | ₹20 Cr | ₹1,603,783 Cr | ₹27 Cr | ₹11 Cr | ₹6.76 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹20 Cr | ₹1,603,783 Cr | ₹27 Cr | ₹11 Cr | ₹6.76 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹87 Cr | ₹7,099,885 Cr | ₹44 Cr | ₹33 Cr | ₹25 Cr |
Appropriations | ₹107 Cr | ₹8,703,668 Cr | ₹71 Cr | ₹44 Cr | ₹32 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹107 Cr | ₹8,703,668 Cr | ₹71 Cr | ₹44 Cr | ₹32 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹14.95 | ₹12.01 | ₹20.21 | ₹8.53 | ₹5.18 |
Adjusted EPS | ₹14.95 | ₹12.01 | ₹20.21 | ₹8.53 | ₹5.18 |
Compare Income Statement of peers of IZMO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IZMO | ₹711.0 Cr | 3.7% | 23.3% | 73.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,574,540.0 Cr | 7.7% | 7.5% | 22.9% | Stock Analytics | |
INFOSYS | ₹798,000.0 Cr | 5.3% | 3.1% | 31.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,244.0 Cr | 4.3% | 2.9% | 42.6% | Stock Analytics | |
WIPRO | ₹308,197.0 Cr | 4.9% | 7.7% | 45.5% | Stock Analytics | |
LTIMINDTREE | ₹184,336.0 Cr | 5.9% | 4.2% | 10.8% | Stock Analytics |
IZMO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IZMO | 3.7% |
23.3% |
73.5% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses