Home > Income Statement > IRCON INTERNATIONAL

IRCON INTERNATIONAL
Income Statement

COMMUNITY POLL
for IRCON INTERNATIONAL
Please provide your vote to see the results

IRCON INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹10,760 Cr₹12,514 Cr₹10,368 Cr₹7,380 Cr₹5,350 Cr
     Sales -----
     Job Work/ Contract Receipts ₹10,237 Cr₹11,981 Cr₹9,953 Cr₹7,019 Cr₹4,993 Cr
     Processing Charges / Service Income ₹254 Cr₹303 Cr₹362 Cr₹310 Cr₹321 Cr
     Revenue from property development -----
     Other Operational Income ₹269 Cr₹230 Cr₹54 Cr₹51 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹10,760 Cr₹12,514 Cr₹10,368 Cr₹7,380 Cr₹5,350 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹50 Cr₹51 Cr₹-165 Cr₹212 Cr
Raw Material Consumed ₹668 Cr₹534 Cr₹392 Cr₹512 Cr₹368 Cr
     Opening Raw Materials ₹36 Cr₹38 Cr₹57 Cr₹69 Cr₹57 Cr
     Purchases Raw Materials ₹640 Cr₹532 Cr₹374 Cr₹499 Cr₹380 Cr
     Closing Raw Materials ₹8.16 Cr₹36 Cr₹38 Cr₹57 Cr₹69 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.32 Cr₹2.23 Cr₹2.05 Cr₹1.91 Cr₹1.48 Cr
     Electricity & Power ₹2.32 Cr₹2.23 Cr₹2.05 Cr₹1.91 Cr₹1.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹276 Cr₹327 Cr₹284 Cr₹267 Cr₹247 Cr
     Salaries, Wages & Bonus ₹222 Cr₹249 Cr₹231 Cr₹216 Cr₹205 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹40 Cr₹16 Cr₹19 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹1.98 Cr₹2.25 Cr₹2.31 Cr₹2.20 Cr₹1.37 Cr
     Other Employees Cost ₹37 Cr₹36 Cr₹35 Cr₹29 Cr₹26 Cr
Other Manufacturing Expenses ₹8,895 Cr₹10,405 Cr₹8,891 Cr₹6,128 Cr₹3,975 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.27 Cr₹7.62 Cr₹14 Cr₹9.76 Cr₹7.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8,890 Cr₹10,397 Cr₹8,876 Cr₹6,118 Cr₹3,967 Cr
General and Administration Expenses ₹47 Cr₹41 Cr₹27 Cr₹22 Cr₹18 Cr
     Rent , Rates & Taxes ₹1.62 Cr₹1.88 Cr₹1.29 Cr₹1.26 Cr₹2.68 Cr
     Insurance ₹10 Cr₹8.31 Cr₹1.24 Cr₹1.00 Cr₹0.41 Cr
     Printing and stationery ₹0.73 Cr₹0.45 Cr₹0.77 Cr₹0.68 Cr₹0.55 Cr
     Professional and legal fees ₹17 Cr₹13 Cr₹11 Cr₹9.63 Cr₹6.87 Cr
     Traveling and conveyance ₹4.08 Cr₹3.97 Cr₹2.55 Cr₹1.58 Cr₹0.83 Cr
     Other Administration ₹13 Cr₹13 Cr₹10 Cr₹8.14 Cr₹6.69 Cr
Selling and Distribution Expenses ₹2.85 Cr₹2.35 Cr₹3.28 Cr₹2.56 Cr₹2.88 Cr
     Advertisement & Sales Promotion ₹2.85 Cr₹2.35 Cr₹3.28 Cr₹2.56 Cr₹2.88 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹28 Cr₹263 Cr₹237 Cr₹74 Cr₹26 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.45 Cr₹0.20 Cr₹0.05 Cr₹0.08 Cr₹0.08 Cr
     Losson foreign exchange fluctuations -₹235 Cr₹224 Cr₹55 Cr₹12 Cr
     Losson sale of non-trade current investments ₹4.38 Cr₹9.50 Cr-₹6.14 Cr₹0.35 Cr
     Other Miscellaneous Expenses ₹23 Cr₹18 Cr₹13 Cr₹13 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,920 Cr₹11,622 Cr₹9,888 Cr₹6,841 Cr₹4,851 Cr
Operating Profit (Excl OI) ₹840 Cr₹891 Cr₹480 Cr₹538 Cr₹499 Cr
Other Income ₹425 Cr₹676 Cr₹788 Cr₹428 Cr₹404 Cr
     Interest Received ₹337 Cr₹422 Cr₹542 Cr₹366 Cr₹378 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.49 Cr₹0.53 Cr₹2.49 Cr₹1.07 Cr₹3.83 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹22 Cr₹207 Cr₹228 Cr₹41 Cr₹4.29 Cr
     Others ₹66 Cr₹47 Cr₹17 Cr₹21 Cr₹19 Cr
Operating Profit ₹1,265 Cr₹1,568 Cr₹1,268 Cr₹966 Cr₹903 Cr
Interest ₹268 Cr₹252 Cr₹301 Cr₹242 Cr₹265 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹39 Cr₹71 Cr₹71 Cr₹44 Cr₹55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.61 Cr₹2.35 Cr₹1.61 Cr₹5.77 Cr₹9.64 Cr
     Other Interest ₹226 Cr₹179 Cr₹229 Cr₹193 Cr₹201 Cr
PBDT ₹997 Cr₹1,315 Cr₹967 Cr₹724 Cr₹638 Cr
Depreciation ₹118 Cr₹100 Cr₹107 Cr₹95 Cr₹92 Cr
Profit Before Taxation & Exceptional Items ₹879 Cr₹1,215 Cr₹860 Cr₹629 Cr₹546 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹939 Cr₹1,261 Cr₹891 Cr₹689 Cr₹578 Cr
Provision for Tax ₹211 Cr₹332 Cr₹126 Cr₹96 Cr₹186 Cr
     Current Income Tax ₹261 Cr₹339 Cr₹241 Cr₹186 Cr₹149 Cr
     Deferred Tax ₹-25 Cr₹-10 Cr₹-37 Cr₹-2.04 Cr₹20 Cr
     Other taxes ₹-25 Cr₹2.55 Cr₹-79 Cr₹-88 Cr₹18 Cr
Profit After Tax ₹728 Cr₹930 Cr₹765 Cr₹592 Cr₹391 Cr
Extra items -----
Minority Interest ₹-0.42 Cr₹0.06 Cr-₹0.07 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹727 Cr₹930 Cr₹765 Cr₹592 Cr₹391 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,315 Cr₹1,725 Cr₹1,188 Cr₹1,025 Cr₹792 Cr
Appropriations ₹3,043 Cr₹2,654 Cr₹1,954 Cr₹1,617 Cr₹1,183 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹122 Cr₹112 Cr₹60 Cr₹255 Cr₹97 Cr
Equity Dividend % ₹132.50₹155.00₹150.00₹125.00₹150.00
Earnings Per Share ₹7.73₹9.88₹8.14₹6.30₹8.32
Adjusted EPS ₹7.73₹9.88₹8.14₹6.30₹4.16

Compare Income Statement of peers of IRCON INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IRCON INTERNATIONAL ₹9,851.7 Cr -2.1% -10.6% -40.8% Stock Analytics
LARSEN & TOUBRO ₹499,436.0 Cr -1.1% -6.6% -3% Stock Analytics
RAIL VIKAS NIGAM ₹40,199.2 Cr -3.2% -8.1% -46.1% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹24,214.7 Cr 1.1% -0.2% 12.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹21,583.4 Cr 3.7% -9% -16.4% Stock Analytics
CEMINDIA PROJECTS ₹19,954.8 Cr -2.8% -12.4% 39.4% Stock Analytics


IRCON INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IRCON INTERNATIONAL

-2.1%

-10.6%

-40.8%

SENSEX

-0.6%

-4.8%

-11.4%


You may also like the below Video Courses