ION EXCHANGE (INDIA)
|
ION EXCHANGE (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,990 Cr | ₹1,577 Cr | ₹1,450 Cr | ₹1,480 Cr | ₹1,162 Cr |
Sales | ₹1,345 Cr | ₹1,191 Cr | ₹1,046 Cr | ₹1,146 Cr | ₹966 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹633 Cr | ₹374 Cr | ₹390 Cr | ₹312 Cr | ₹189 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹21 Cr | ₹7.15 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,990 Cr | ₹1,577 Cr | ₹1,450 Cr | ₹1,480 Cr | ₹1,162 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-9.50 Cr | ₹-25 Cr | ₹-6.18 Cr | ₹-1.86 Cr | ₹-9.90 Cr |
Raw Material Consumed | ₹1,252 Cr | ₹971 Cr | ₹898 Cr | ₹967 Cr | ₹737 Cr |
Opening Raw Materials | ₹65 Cr | ₹39 Cr | ₹51 Cr | ₹49 Cr | ₹30 Cr |
Purchases Raw Materials | ₹1,210 Cr | ₹953 Cr | ₹854 Cr | ₹925 Cr | ₹715 Cr |
Closing Raw Materials | ₹93 Cr | ₹65 Cr | ₹39 Cr | ₹51 Cr | ₹49 Cr |
Other Direct Purchases / Brought in cost | ₹71 Cr | ₹43 Cr | ₹33 Cr | ₹44 Cr | ₹41 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹25 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Electricity & Power | ₹25 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹236 Cr | ₹199 Cr | ₹174 Cr | ₹181 Cr | ₹151 Cr |
Salaries, Wages & Bonus | ₹213 Cr | ₹180 Cr | ₹157 Cr | ₹163 Cr | ₹136 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7.98 Cr |
Workmen and Staff Welfare Expenses | ₹9.85 Cr | ₹7.59 Cr | ₹5.92 Cr | ₹8.21 Cr | ₹6.85 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹55 Cr | ₹54 Cr | ₹41 Cr | ₹40 Cr | ₹32 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹13 Cr | ₹11 Cr | ₹8.01 Cr | ₹9.63 Cr | ₹8.46 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹43 Cr | ₹43 Cr | ₹33 Cr | ₹31 Cr | ₹24 Cr |
General and Administration Expenses | ₹101 Cr | ₹85 Cr | ₹66 Cr | ₹83 Cr | ₹78 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹9.34 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
Insurance | ₹3.45 Cr | ₹3.20 Cr | ₹2.85 Cr | ₹2.46 Cr | ₹1.27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹19 Cr | ₹20 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Traveling and conveyance | ₹39 Cr | ₹28 Cr | ₹20 Cr | ₹37 Cr | ₹32 Cr |
Other Administration | ₹27 Cr | ₹25 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr |
Selling and Distribution Expenses | ₹16 Cr | ₹11 Cr | ₹6.10 Cr | ₹12 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹12 Cr | ₹7.33 Cr | ₹4.01 Cr | ₹9.00 Cr | ₹8.03 Cr |
Sales Commissions & Incentives | ₹4.45 Cr | ₹3.50 Cr | ₹2.09 Cr | ₹3.12 Cr | ₹2.99 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹55 Cr | ₹46 Cr | ₹51 Cr | ₹44 Cr | ₹38 Cr |
Bad debts /advances written off | ₹3.32 Cr | ₹4.10 Cr | ₹7.01 Cr | ₹11 Cr | ₹11 Cr |
Provision for doubtful debts | ₹1.70 Cr | ₹0.66 Cr | ₹4.76 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.30 Cr | - | - | ₹0.10 Cr | ₹0.10 Cr |
Losson foreign exchange fluctuations | - | - | ₹2.59 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹50 Cr | ₹42 Cr | ₹37 Cr | ₹33 Cr | ₹27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,732 Cr | ₹1,362 Cr | ₹1,245 Cr | ₹1,342 Cr | ₹1,053 Cr |
Operating Profit (Excl OI) | ₹258 Cr | ₹215 Cr | ₹204 Cr | ₹138 Cr | ₹109 Cr |
Other Income | ₹41 Cr | ₹42 Cr | ₹33 Cr | ₹35 Cr | ₹33 Cr |
Interest Received | ₹28 Cr | ₹22 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr |
Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr |
Profit on sale of Fixed Assets | - | ₹0.22 Cr | ₹0.01 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.80 Cr | - | - | ₹0.07 Cr |
Foreign Exchange Gains | ₹6.47 Cr | ₹6.97 Cr | - | ₹9.31 Cr | ₹7.44 Cr |
Others | ₹6.42 Cr | ₹12 Cr | ₹8.86 Cr | ₹3.96 Cr | ₹5.54 Cr |
Operating Profit | ₹299 Cr | ₹258 Cr | ₹237 Cr | ₹173 Cr | ₹142 Cr |
Interest | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹19 Cr | ₹21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.33 Cr | ₹3.96 Cr | ₹3.78 Cr | ₹4.90 Cr | ₹4.39 Cr |
Other Interest | ₹7.72 Cr | ₹8.71 Cr | ₹11 Cr | ₹14 Cr | ₹17 Cr |
PBDT | ₹287 Cr | ₹245 Cr | ₹223 Cr | ₹154 Cr | ₹121 Cr |
Depreciation | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹258 Cr | ₹217 Cr | ₹195 Cr | ₹130 Cr | ₹101 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹259 Cr | ₹217 Cr | ₹195 Cr | ₹131 Cr | ₹102 Cr |
Provision for Tax | ₹64 Cr | ₹56 Cr | ₹52 Cr | ₹37 Cr | ₹36 Cr |
Current Income Tax | ₹65 Cr | ₹59 Cr | ₹56 Cr | ₹37 Cr | ₹36 Cr |
Deferred Tax | ₹-0.94 Cr | ₹-3.23 Cr | ₹-4.60 Cr | ₹-0.74 Cr | ₹-0.42 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹195 Cr | ₹162 Cr | ₹143 Cr | ₹94 Cr | ₹66 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹1.78 Cr | ₹1.09 Cr | ₹0.61 Cr | ₹-0.53 Cr | ₹-0.65 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹197 Cr | ₹163 Cr | ₹144 Cr | ₹94 Cr | ₹65 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹552 Cr | ₹403 Cr | ₹259 Cr | ₹159 Cr | ₹100 Cr |
Appropriations | ₹749 Cr | ₹565 Cr | ₹403 Cr | ₹253 Cr | ₹165 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹19 Cr | ₹13 Cr | ₹0.31 Cr | ₹-12 Cr | ₹6.00 Cr |
Equity Dividend % | ₹125.00 | ₹100.00 | ₹100.00 | ₹60.00 | ₹45.00 |
Earnings Per Share | ₹138.27 | ₹114.40 | ₹101.16 | ₹65.80 | ₹45.86 |
Adjusted EPS | ₹13.83 | ₹11.44 | ₹10.12 | ₹6.58 | ₹4.59 |
Compare Income Statement of peers of ION EXCHANGE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ION EXCHANGE (INDIA) | ₹9,433.5 Cr | 0.6% | 0.8% | 7.1% | Stock Analytics | |
BHARAT ELECTRONICS | ₹217,685.0 Cr | 6.9% | 9.7% | 104.7% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹84,944.9 Cr | 7.9% | 7.4% | 72.9% | Stock Analytics | |
THERMAX | ₹55,164.6 Cr | -0.1% | -10.6% | 65.2% | Stock Analytics | |
TRIVENI TURBINE | ₹26,202.6 Cr | 19.3% | 16.7% | 81.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹16,095.9 Cr | -0.9% | 3.3% | 109% | Stock Analytics |
ION EXCHANGE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ION EXCHANGE (INDIA) | 0.6% |
0.8% |
7.1% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses