INTERNATIONAL CONVEYORS
|
INTERNATIONAL CONVEYORS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹218 Cr | ₹205 Cr | ₹169 Cr | ₹99 Cr | ₹86 Cr |
Sales | ₹216 Cr | ₹198 Cr | ₹167 Cr | ₹95 Cr | ₹81 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.10 Cr | ₹6.71 Cr | ₹2.60 Cr | ₹3.64 Cr | ₹4.11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹215 Cr | ₹205 Cr | ₹169 Cr | ₹99 Cr | ₹86 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.86 Cr | ₹-4.76 Cr | ₹7.33 Cr | ₹-12 Cr | ₹2.44 Cr |
Raw Material Consumed | ₹129 Cr | ₹135 Cr | ₹90 Cr | ₹59 Cr | ₹52 Cr |
Opening Raw Materials | ₹13 Cr | ₹10 Cr | ₹6.94 Cr | ₹1.82 Cr | ₹1.93 Cr |
Purchases Raw Materials | ₹115 Cr | ₹129 Cr | ₹88 Cr | ₹55 Cr | ₹42 Cr |
Closing Raw Materials | ₹7.16 Cr | ₹13 Cr | ₹10 Cr | ₹6.94 Cr | ₹1.82 Cr |
Other Direct Purchases / Brought in cost | ₹8.67 Cr | ₹7.97 Cr | ₹5.86 Cr | ₹8.91 Cr | ₹10 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.57 Cr | ₹5.37 Cr | ₹5.51 Cr | ₹3.71 Cr | ₹3.16 Cr |
Electricity & Power | ₹5.57 Cr | ₹5.37 Cr | ₹5.51 Cr | ₹3.71 Cr | ₹3.16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.53 Cr | ₹0.46 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.31 Cr |
Workmen and Staff Welfare Expenses | ₹1.00 Cr | ₹2.59 Cr | ₹1.34 Cr | ₹0.56 Cr | ₹0.58 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹9.43 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.14 Cr | ₹2.55 Cr | ₹4.08 Cr | ₹1.82 Cr | ₹1.35 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr | ₹8.07 Cr |
General and Administration Expenses | ₹5.52 Cr | ₹7.08 Cr | ₹7.00 Cr | ₹4.42 Cr | ₹3.08 Cr |
Rent , Rates & Taxes | ₹0.65 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹0.39 Cr | ₹0.35 Cr |
Insurance | ₹0.28 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.02 Cr | ₹5.20 Cr | ₹5.66 Cr | ₹2.23 Cr | ₹1.35 Cr |
Traveling and conveyance | ₹1.19 Cr | ₹1.04 Cr | ₹0.54 Cr | ₹1.25 Cr | ₹0.90 Cr |
Other Administration | ₹0.39 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.20 Cr |
Selling and Distribution Expenses | ₹1.16 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.93 Cr | ₹0.77 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹1.16 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.93 Cr | ₹0.77 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.49 Cr | ₹6.09 Cr | ₹9.34 Cr | ₹12 Cr | ₹3.05 Cr |
Bad debts /advances written off | ₹1.14 Cr | - | - | - | - |
Provision for doubtful debts | ₹1.40 Cr | ₹0.34 Cr | ₹0.01 Cr | ₹0.57 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | ₹0.06 Cr |
Losson foreign exchange fluctuations | ₹0.92 Cr | ₹0.30 Cr | - | - | - |
Losson sale of non-trade current investments | ₹0.23 Cr | - | - | ₹4.21 Cr | - |
Other Miscellaneous Expenses | ₹3.80 Cr | ₹5.45 Cr | ₹9.33 Cr | ₹7.59 Cr | ₹3.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹187 Cr | ₹186 Cr | ₹149 Cr | ₹92 Cr | ₹86 Cr |
Operating Profit (Excl OI) | ₹28 Cr | ₹20 Cr | ₹20 Cr | ₹6.70 Cr | ₹-0.27 Cr |
Other Income | ₹15 Cr | ₹14 Cr | ₹8.97 Cr | ₹8.16 Cr | ₹8.67 Cr |
Interest Received | ₹8.64 Cr | ₹9.54 Cr | ₹2.37 Cr | ₹3.02 Cr | ₹7.31 Cr |
Dividend Received | ₹2.46 Cr | ₹0.37 Cr | ₹0.08 Cr | ₹0.18 Cr | ₹0.19 Cr |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Profits on sale of Investments | ₹0.83 Cr | - | - | ₹1.93 Cr | ₹0.11 Cr |
Provision Written Back | ₹1.12 Cr | - | - | - | ₹0.01 Cr |
Foreign Exchange Gains | ₹1.09 Cr | ₹3.11 Cr | ₹3.58 Cr | ₹2.03 Cr | ₹0.59 Cr |
Others | ₹1.14 Cr | ₹0.50 Cr | ₹2.93 Cr | ₹1.01 Cr | ₹0.46 Cr |
Operating Profit | ₹43 Cr | ₹33 Cr | ₹29 Cr | ₹15 Cr | ₹8.40 Cr |
Interest | ₹3.92 Cr | ₹4.24 Cr | ₹4.89 Cr | ₹9.86 Cr | ₹10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.50 Cr | ₹3.89 Cr | ₹4.28 Cr | ₹9.35 Cr | ₹9.84 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.41 Cr | ₹0.34 Cr | ₹0.60 Cr | ₹0.51 Cr | ₹0.47 Cr |
Other Interest | ₹0.02 Cr | ₹0.01 Cr | - | - | ₹0.03 Cr |
PBDT | ₹39 Cr | ₹29 Cr | ₹24 Cr | ₹5.00 Cr | ₹-1.95 Cr |
Depreciation | ₹2.27 Cr | ₹2.11 Cr | ₹1.74 Cr | ₹1.78 Cr | ₹2.10 Cr |
Profit Before Taxation & Exceptional Items | ₹37 Cr | ₹27 Cr | ₹22 Cr | ₹3.22 Cr | ₹-4.05 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹37 Cr | ₹27 Cr | ₹22 Cr | ₹3.22 Cr | ₹-4.05 Cr |
Provision for Tax | ₹8.45 Cr | ₹11 Cr | ₹5.65 Cr | ₹-3.15 Cr | ₹1.67 Cr |
Current Income Tax | ₹11 Cr | ₹7.19 Cr | ₹4.50 Cr | ₹0.45 Cr | ₹0.07 Cr |
Deferred Tax | ₹-2.80 Cr | ₹3.38 Cr | ₹0.65 Cr | ₹-3.60 Cr | ₹1.60 Cr |
Other taxes | - | - | ₹0.51 Cr | - | - |
Profit After Tax | ₹29 Cr | ₹16 Cr | ₹17 Cr | ₹6.37 Cr | ₹-5.72 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹29 Cr | ₹16 Cr | ₹17 Cr | ₹6.37 Cr | ₹-5.72 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹97 Cr | ₹-13 Cr | ₹-20 Cr | ₹-26 Cr | ₹-23 Cr |
Appropriations | ₹125 Cr | ₹3.60 Cr | ₹-3.31 Cr | ₹-19 Cr | ₹-29 Cr |
General Reserves | ₹5.00 Cr | ₹10.00 Cr | ₹5.00 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.58 Cr | ₹-103 Cr | ₹4.27 Cr | ₹0.63 Cr | ₹-3.26 Cr |
Equity Dividend % | ₹110.00 | ₹100.00 | ₹100.00 | ₹20.00 | ₹5.00 |
Earnings Per Share | ₹4.44 | ₹2.40 | ₹2.46 | ₹0.94 | ₹-0.85 |
Adjusted EPS | ₹4.44 | ₹2.40 | ₹2.46 | ₹0.94 | ₹-0.85 |
Compare Income Statement of peers of INTERNATIONAL CONVEYORS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTERNATIONAL CONVEYORS | ₹507.6 Cr | -7.9% | -11.7% | -12.6% | Stock Analytics | |
BHARAT ELECTRONICS | ₹201,384.0 Cr | -4% | -2.9% | 94.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹79,373.6 Cr | -1.8% | -10.9% | 62% | Stock Analytics | |
THERMAX | ₹52,117.8 Cr | -9.3% | -10.9% | 68.1% | Stock Analytics | |
TRIVENI TURBINE | ₹22,159.2 Cr | 6.8% | -11.9% | 60.3% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,347.1 Cr | -1.7% | -5% | 105.4% | Stock Analytics |
INTERNATIONAL CONVEYORS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTERNATIONAL CONVEYORS | -7.9% |
-11.7% |
-12.6% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses