INTERNATIONAL COMBUSTION (INDIA)
|
INTERNATIONAL COMBUSTION (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹223 Cr | ₹169 Cr | ₹110 Cr | ₹124 Cr | ₹134 Cr |
Sales | ₹219 Cr | ₹166 Cr | ₹107 Cr | ₹123 Cr | ₹132 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.53 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.36 Cr | ₹0.74 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.06 Cr | ₹2.47 Cr | ₹1.75 Cr | ₹0.93 Cr | ₹1.46 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹223 Cr | ₹169 Cr | ₹110 Cr | ₹124 Cr | ₹134 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.16 Cr | ₹0.57 Cr | ₹2.49 Cr | ₹-5.25 Cr | ₹-0.47 Cr |
Raw Material Consumed | ₹122 Cr | ₹87 Cr | ₹52 Cr | ₹60 Cr | ₹64 Cr |
Opening Raw Materials | ₹22 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹14 Cr |
Purchases Raw Materials | ₹126 Cr | ₹90 Cr | ₹52 Cr | ₹61 Cr | ₹69 Cr |
Closing Raw Materials | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.72 Cr | ₹2.26 Cr | ₹2.08 Cr | ₹2.25 Cr | ₹2.25 Cr |
Electricity & Power | ₹2.72 Cr | ₹2.26 Cr | ₹2.08 Cr | ₹2.25 Cr | ₹2.25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹48 Cr | ₹42 Cr | ₹35 Cr | ₹39 Cr | ₹34 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹33 Cr | ₹27 Cr | ₹30 Cr | ₹26 Cr |
Contributions to EPF & Pension Funds | ₹2.56 Cr | ₹2.40 Cr | ₹2.27 Cr | ₹2.40 Cr | ₹2.13 Cr |
Workmen and Staff Welfare Expenses | ₹1.42 Cr | ₹1.10 Cr | ₹0.85 Cr | ₹1.33 Cr | ₹1.40 Cr |
Other Employees Cost | ₹5.88 Cr | ₹5.15 Cr | ₹4.43 Cr | ₹4.78 Cr | ₹4.07 Cr |
Other Manufacturing Expenses | ₹16 Cr | ₹12 Cr | ₹7.91 Cr | ₹9.32 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.69 Cr | ₹1.12 Cr | ₹0.97 Cr | ₹1.03 Cr | ₹1.13 Cr |
Packing Material Consumed | ₹2.58 Cr | ₹2.20 Cr | ₹1.65 Cr | ₹1.94 Cr | ₹1.97 Cr |
Other Mfg Exp | ₹12 Cr | ₹8.51 Cr | ₹5.29 Cr | ₹6.35 Cr | ₹7.25 Cr |
General and Administration Expenses | ₹6.32 Cr | ₹4.17 Cr | ₹2.71 Cr | ₹5.61 Cr | ₹6.01 Cr |
Rent , Rates & Taxes | ₹0.73 Cr | ₹0.98 Cr | ₹0.74 Cr | ₹0.59 Cr | ₹0.54 Cr |
Insurance | ₹0.25 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.11 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.43 Cr | ₹0.27 Cr | ₹0.13 Cr | ₹0.56 Cr | ₹0.61 Cr |
Traveling and conveyance | ₹4.15 Cr | ₹2.07 Cr | ₹1.20 Cr | ₹3.91 Cr | ₹4.21 Cr |
Other Administration | ₹0.76 Cr | ₹0.61 Cr | ₹0.45 Cr | ₹0.41 Cr | ₹0.54 Cr |
Selling and Distribution Expenses | ₹6.95 Cr | ₹6.40 Cr | ₹4.58 Cr | ₹5.23 Cr | ₹4.26 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.86 Cr | ₹0.93 Cr | ₹1.00 Cr | ₹1.16 Cr | ₹0.81 Cr |
Freight and Forwarding | ₹3.70 Cr | ₹3.65 Cr | ₹2.48 Cr | ₹2.11 Cr | ₹2.09 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.40 Cr | ₹1.82 Cr | ₹1.10 Cr | ₹1.96 Cr | ₹1.36 Cr |
Miscellaneous Expenses | ₹5.95 Cr | ₹4.50 Cr | ₹4.20 Cr | ₹5.22 Cr | ₹4.19 Cr |
Bad debts /advances written off | ₹0.97 Cr | ₹0.91 Cr | ₹0.80 Cr | ₹0.33 Cr | ₹0.64 Cr |
Provision for doubtful debts | - | - | - | ₹0.23 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.05 Cr | - |
Losson sale of non-trade current investments | - | - | - | ₹0.42 Cr | - |
Other Miscellaneous Expenses | ₹4.98 Cr | ₹3.59 Cr | ₹3.40 Cr | ₹4.19 Cr | ₹3.55 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹205 Cr | ₹158 Cr | ₹111 Cr | ₹122 Cr | ₹124 Cr |
Operating Profit (Excl OI) | ₹17 Cr | ₹11 Cr | ₹-1.66 Cr | ₹2.17 Cr | ₹10 Cr |
Other Income | ₹0.99 Cr | ₹1.07 Cr | ₹1.71 Cr | ₹2.36 Cr | ₹2.41 Cr |
Interest Received | ₹0.15 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.10 Cr | ₹0.03 Cr |
Profits on sale of Investments | ₹0.05 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹1.48 Cr | ₹1.38 Cr |
Provision Written Back | ₹0.01 Cr | ₹0.09 Cr | ₹0.30 Cr | - | - |
Foreign Exchange Gains | ₹0.05 Cr | ₹0.18 Cr | ₹0.10 Cr | - | ₹0.05 Cr |
Others | ₹0.70 Cr | ₹0.66 Cr | ₹1.15 Cr | ₹0.65 Cr | ₹0.85 Cr |
Operating Profit | ₹18 Cr | ₹12 Cr | ₹0.05 Cr | ₹4.52 Cr | ₹12 Cr |
Interest | ₹2.03 Cr | ₹1.69 Cr | ₹2.32 Cr | ₹2.81 Cr | ₹3.17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.90 Cr | ₹1.59 Cr | ₹1.93 Cr | ₹1.93 Cr | ₹1.29 Cr |
Other Interest | ₹0.14 Cr | ₹0.10 Cr | ₹0.38 Cr | ₹0.88 Cr | ₹1.88 Cr |
PBDT | ₹16 Cr | ₹9.96 Cr | ₹-2.26 Cr | ₹1.71 Cr | ₹9.26 Cr |
Depreciation | ₹4.19 Cr | ₹4.69 Cr | ₹4.35 Cr | ₹4.88 Cr | ₹5.14 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹5.28 Cr | ₹-6.61 Cr | ₹-3.17 Cr | ₹4.12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹5.28 Cr | ₹-6.61 Cr | ₹-3.17 Cr | ₹4.12 Cr |
Provision for Tax | ₹3.79 Cr | ₹1.12 Cr | ₹-1.45 Cr | ₹-1.30 Cr | ₹0.56 Cr |
Current Income Tax | ₹2.04 Cr | ₹1.10 Cr | - | - | ₹1.01 Cr |
Deferred Tax | ₹1.74 Cr | ₹0.03 Cr | ₹-1.45 Cr | ₹-1.30 Cr | ₹-0.45 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹8.31 Cr | ₹4.15 Cr | ₹-5.17 Cr | ₹-1.87 Cr | ₹3.56 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4.50 Cr | ₹0.35 Cr | ₹6.09 Cr | ₹8.25 Cr | ₹4.68 Cr |
Appropriations | ₹13 Cr | ₹4.50 Cr | ₹0.93 Cr | ₹6.37 Cr | ₹8.25 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.48 Cr | - | ₹0.58 Cr | ₹0.28 Cr | - |
Equity Dividend % | ₹30.00 | ₹20.00 | - | - | ₹10.00 |
Earnings Per Share | ₹34.76 | ₹17.37 | ₹-21.61 | ₹-7.83 | ₹14.90 |
Adjusted EPS | ₹34.76 | ₹17.37 | ₹-21.61 | ₹-7.83 | ₹14.90 |
Compare Income Statement of peers of INTERNATIONAL COMBUSTION (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTERNATIONAL COMBUSTION (INDIA) | ₹231.5 Cr | -3.9% | -31.8% | -25.5% | Stock Analytics | |
BHARAT ELECTRONICS | ₹203,724.0 Cr | -4% | -2.9% | 94.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹78,712.0 Cr | -1.8% | -10.9% | 62% | Stock Analytics | |
THERMAX | ₹55,189.6 Cr | -9.3% | -10.9% | 68.1% | Stock Analytics | |
TRIVENI TURBINE | ₹21,963.7 Cr | 6.8% | -11.9% | 60.3% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹16,249.0 Cr | -1.7% | -5% | 105.4% | Stock Analytics |
INTERNATIONAL COMBUSTION (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTERNATIONAL COMBUSTION (INDIA) | -3.9% |
-31.8% |
-25.5% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses