Home > Income Statement > INTERNATIONAL COMBUSTION (INDIA)

INTERNATIONAL COMBUSTION (INDIA)
Income Statement

COMMUNITY POLL
for INTERNATIONAL COMBUSTION (INDIA)
Please provide your vote to see the results

INTERNATIONAL COMBUSTION (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹223 Cr₹169 Cr₹110 Cr₹124 Cr₹134 Cr
     Sales ₹219 Cr₹166 Cr₹107 Cr₹123 Cr₹132 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.53 Cr₹0.32 Cr₹0.47 Cr₹0.36 Cr₹0.74 Cr
     Revenue from property development -----
     Other Operational Income ₹3.06 Cr₹2.47 Cr₹1.75 Cr₹0.93 Cr₹1.46 Cr
Less: Excise Duty -----
Net Sales ₹223 Cr₹169 Cr₹110 Cr₹124 Cr₹134 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.16 Cr₹0.57 Cr₹2.49 Cr₹-5.25 Cr₹-0.47 Cr
Raw Material Consumed ₹122 Cr₹87 Cr₹52 Cr₹60 Cr₹64 Cr
     Opening Raw Materials ₹22 Cr₹19 Cr₹19 Cr₹19 Cr₹14 Cr
     Purchases Raw Materials ₹126 Cr₹90 Cr₹52 Cr₹61 Cr₹69 Cr
     Closing Raw Materials ₹27 Cr₹22 Cr₹19 Cr₹19 Cr₹19 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.72 Cr₹2.26 Cr₹2.08 Cr₹2.25 Cr₹2.25 Cr
     Electricity & Power ₹2.72 Cr₹2.26 Cr₹2.08 Cr₹2.25 Cr₹2.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹48 Cr₹42 Cr₹35 Cr₹39 Cr₹34 Cr
     Salaries, Wages & Bonus ₹38 Cr₹33 Cr₹27 Cr₹30 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹2.56 Cr₹2.40 Cr₹2.27 Cr₹2.40 Cr₹2.13 Cr
     Workmen and Staff Welfare Expenses ₹1.42 Cr₹1.10 Cr₹0.85 Cr₹1.33 Cr₹1.40 Cr
     Other Employees Cost ₹5.88 Cr₹5.15 Cr₹4.43 Cr₹4.78 Cr₹4.07 Cr
Other Manufacturing Expenses ₹16 Cr₹12 Cr₹7.91 Cr₹9.32 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.69 Cr₹1.12 Cr₹0.97 Cr₹1.03 Cr₹1.13 Cr
     Packing Material Consumed ₹2.58 Cr₹2.20 Cr₹1.65 Cr₹1.94 Cr₹1.97 Cr
     Other Mfg Exp ₹12 Cr₹8.51 Cr₹5.29 Cr₹6.35 Cr₹7.25 Cr
General and Administration Expenses ₹6.32 Cr₹4.17 Cr₹2.71 Cr₹5.61 Cr₹6.01 Cr
     Rent , Rates & Taxes ₹0.73 Cr₹0.98 Cr₹0.74 Cr₹0.59 Cr₹0.54 Cr
     Insurance ₹0.25 Cr₹0.24 Cr₹0.19 Cr₹0.15 Cr₹0.11 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.43 Cr₹0.27 Cr₹0.13 Cr₹0.56 Cr₹0.61 Cr
     Traveling and conveyance ₹4.15 Cr₹2.07 Cr₹1.20 Cr₹3.91 Cr₹4.21 Cr
     Other Administration ₹0.76 Cr₹0.61 Cr₹0.45 Cr₹0.41 Cr₹0.54 Cr
Selling and Distribution Expenses ₹6.95 Cr₹6.40 Cr₹4.58 Cr₹5.23 Cr₹4.26 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.86 Cr₹0.93 Cr₹1.00 Cr₹1.16 Cr₹0.81 Cr
     Freight and Forwarding ₹3.70 Cr₹3.65 Cr₹2.48 Cr₹2.11 Cr₹2.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.40 Cr₹1.82 Cr₹1.10 Cr₹1.96 Cr₹1.36 Cr
Miscellaneous Expenses ₹5.95 Cr₹4.50 Cr₹4.20 Cr₹5.22 Cr₹4.19 Cr
     Bad debts /advances written off ₹0.97 Cr₹0.91 Cr₹0.80 Cr₹0.33 Cr₹0.64 Cr
     Provision for doubtful debts ---₹0.23 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.05 Cr-
     Losson sale of non-trade current investments ---₹0.42 Cr-
     Other Miscellaneous Expenses ₹4.98 Cr₹3.59 Cr₹3.40 Cr₹4.19 Cr₹3.55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹205 Cr₹158 Cr₹111 Cr₹122 Cr₹124 Cr
Operating Profit (Excl OI) ₹17 Cr₹11 Cr₹-1.66 Cr₹2.17 Cr₹10 Cr
Other Income ₹0.99 Cr₹1.07 Cr₹1.71 Cr₹2.36 Cr₹2.41 Cr
     Interest Received ₹0.15 Cr₹0.12 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.10 Cr₹0.03 Cr
     Profits on sale of Investments ₹0.05 Cr₹0.01 Cr₹0.02 Cr₹1.48 Cr₹1.38 Cr
     Provision Written Back ₹0.01 Cr₹0.09 Cr₹0.30 Cr--
     Foreign Exchange Gains ₹0.05 Cr₹0.18 Cr₹0.10 Cr-₹0.05 Cr
     Others ₹0.70 Cr₹0.66 Cr₹1.15 Cr₹0.65 Cr₹0.85 Cr
Operating Profit ₹18 Cr₹12 Cr₹0.05 Cr₹4.52 Cr₹12 Cr
Interest ₹2.03 Cr₹1.69 Cr₹2.32 Cr₹2.81 Cr₹3.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.90 Cr₹1.59 Cr₹1.93 Cr₹1.93 Cr₹1.29 Cr
     Other Interest ₹0.14 Cr₹0.10 Cr₹0.38 Cr₹0.88 Cr₹1.88 Cr
PBDT ₹16 Cr₹9.96 Cr₹-2.26 Cr₹1.71 Cr₹9.26 Cr
Depreciation ₹4.19 Cr₹4.69 Cr₹4.35 Cr₹4.88 Cr₹5.14 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹5.28 Cr₹-6.61 Cr₹-3.17 Cr₹4.12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹5.28 Cr₹-6.61 Cr₹-3.17 Cr₹4.12 Cr
Provision for Tax ₹3.79 Cr₹1.12 Cr₹-1.45 Cr₹-1.30 Cr₹0.56 Cr
     Current Income Tax ₹2.04 Cr₹1.10 Cr--₹1.01 Cr
     Deferred Tax ₹1.74 Cr₹0.03 Cr₹-1.45 Cr₹-1.30 Cr₹-0.45 Cr
     Other taxes -----
Profit After Tax ₹8.31 Cr₹4.15 Cr₹-5.17 Cr₹-1.87 Cr₹3.56 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹4.50 Cr₹0.35 Cr₹6.09 Cr₹8.25 Cr₹4.68 Cr
Appropriations ₹13 Cr₹4.50 Cr₹0.93 Cr₹6.37 Cr₹8.25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.48 Cr-₹0.58 Cr₹0.28 Cr-
Equity Dividend % ₹30.00₹20.00--₹10.00
Earnings Per Share ₹34.76₹17.37₹-21.61₹-7.83₹14.90
Adjusted EPS ₹34.76₹17.37₹-21.61₹-7.83₹14.90

Compare Income Statement of peers of INTERNATIONAL COMBUSTION (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTERNATIONAL COMBUSTION (INDIA) ₹231.5 Cr -3.9% -31.8% -25.5% Stock Analytics
BHARAT ELECTRONICS ₹203,724.0 Cr -4% -2.9% 94.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹78,712.0 Cr -1.8% -10.9% 62% Stock Analytics
THERMAX ₹55,189.6 Cr -9.3% -10.9% 68.1% Stock Analytics
TRIVENI TURBINE ₹21,963.7 Cr 6.8% -11.9% 60.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,249.0 Cr -1.7% -5% 105.4% Stock Analytics


INTERNATIONAL COMBUSTION (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTERNATIONAL COMBUSTION (INDIA)

-3.9%

-31.8%

-25.5%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses