INTENSE TECHNOLOGIES
|
INTENSE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹114 Cr | ₹91 Cr | ₹83 Cr | ₹72 Cr | ₹69 Cr |
Software Services & Operating Revenues | ₹114 Cr | ₹91 Cr | ₹83 Cr | ₹72 Cr | ₹62 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹6.55 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹114 Cr | ₹91 Cr | ₹83 Cr | ₹72 Cr | ₹69 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.47 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.48 Cr |
Electricity & Power | ₹0.47 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.48 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹56 Cr | ₹46 Cr | ₹41 Cr | ₹36 Cr | ₹34 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹40 Cr | ₹37 Cr | ₹32 Cr | ₹30 Cr |
Contributions to EPF & Pension Funds | ₹1.26 Cr | ₹1.32 Cr | ₹1.14 Cr | ₹1.05 Cr | ₹0.90 Cr |
Wheeling & Transmission Charges recoverable | ₹3.22 Cr | ₹2.82 Cr | ₹1.97 Cr | ₹1.56 Cr | ₹2.46 Cr |
Other Employees Cost | ₹1.31 Cr | ₹1.03 Cr | ₹0.98 Cr | ₹0.79 Cr | ₹0.84 Cr |
Cost of Software developments | ₹9.40 Cr | ₹10 Cr | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹9.40 Cr | ₹10 Cr | - | - | - |
Operating Expenses | ₹9.40 Cr | ₹4.74 Cr | ₹2.53 Cr | ₹0.96 Cr | ₹0.34 Cr |
Repairs and Maintenance | ₹1.61 Cr | ₹1.55 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.11 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹7.79 Cr | ₹3.20 Cr | ₹2.39 Cr | ₹0.80 Cr | ₹0.23 Cr |
General and Administration Expenses | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
Rates & Taxes | ₹0.66 Cr | ₹0.97 Cr | ₹0.55 Cr | ₹1.47 Cr | ₹0.78 Cr |
Insurance | ₹0.11 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.14 Cr |
Printing and stationery | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
Professional and legal fees | ₹3.81 Cr | ₹1.69 Cr | ₹4.47 Cr | ₹3.97 Cr | ₹2.75 Cr |
Other Administration | ₹9.21 Cr | ₹7.71 Cr | ₹6.30 Cr | ₹5.65 Cr | ₹6.42 Cr |
Selling and Marketing Expenses | ₹1.96 Cr | ₹0.42 Cr | ₹0.30 Cr | ₹0.12 Cr | ₹0.28 Cr |
Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.41 Cr | ₹0.30 Cr | ₹0.08 Cr | ₹0.25 Cr |
Commission, Brokerage & Discounts | ₹1.78 Cr | ₹0.01 Cr | - | ₹0.04 Cr | ₹0.03 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.19 Cr | ₹0.48 Cr | ₹0.18 Cr | ₹0.47 Cr | ₹0.13 Cr |
Bad debts /advances written off | ₹0.82 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.29 Cr | ₹0.07 Cr |
Provision for doubtful debts | - | ₹0.06 Cr | ₹0.05 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.37 Cr | ₹0.30 Cr | ₹0.01 Cr | ₹0.18 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹94 Cr | ₹73 Cr | ₹58 Cr | ₹51 Cr | ₹47 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹17 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr |
Other Income | ₹2.02 Cr | ₹1.24 Cr | ₹0.96 Cr | ₹1.80 Cr | ₹1.62 Cr |
Interest Received | ₹1.70 Cr | ₹0.98 Cr | ₹0.61 Cr | ₹1.50 Cr | ₹1.44 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.07 Cr | - | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.18 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.08 Cr | ₹0.13 Cr |
Others | ₹0.14 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.22 Cr | ₹0.05 Cr |
Operating Profit | ₹23 Cr | ₹19 Cr | ₹26 Cr | ₹23 Cr | ₹23 Cr |
Interest | ₹0.39 Cr | ₹0.24 Cr | ₹0.43 Cr | ₹0.60 Cr | ₹0.64 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | ₹0.02 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.34 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.28 Cr | ₹0.15 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.19 Cr |
Other Interest | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.16 Cr | ₹0.10 Cr |
PBDT | ₹22 Cr | ₹18 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr |
Depreciation | ₹2.33 Cr | ₹1.55 Cr | ₹1.00 Cr | ₹0.60 Cr | ₹1.18 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹17 Cr | ₹24 Cr | ₹22 Cr | ₹21 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹20 Cr | ₹17 Cr | ₹24 Cr | ₹22 Cr | ₹21 Cr |
Provision for Tax | ₹4.36 Cr | ₹3.10 Cr | ₹5.19 Cr | ₹3.89 Cr | ₹4.03 Cr |
Current Income Tax | ₹4.21 Cr | ₹3.38 Cr | ₹5.17 Cr | ₹3.50 Cr | ₹2.60 Cr |
Deferred Tax | ₹0.15 Cr | ₹-0.28 Cr | ₹0.02 Cr | ₹0.39 Cr | ₹1.43 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹16 Cr | ₹14 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹16 Cr | ₹14 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹73 Cr | ₹57 Cr | ₹42 Cr | ₹26 Cr | ₹11 Cr |
Appropriations | ₹89 Cr | ₹71 Cr | ₹61 Cr | ₹44 Cr | ₹28 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹89 Cr | ₹71 Cr | ₹61 Cr | ₹44 Cr | ₹28 Cr |
Equity Dividend % | ₹50.00 | ₹25.00 | ₹20.00 | ₹20.00 | ₹10.00 |
Earnings Per Share | ₹6.66 | ₹5.86 | ₹8.49 | ₹8.06 | ₹7.75 |
Adjusted EPS | ₹6.66 | ₹5.86 | ₹8.49 | ₹8.06 | ₹7.75 |
Compare Income Statement of peers of INTENSE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTENSE TECHNOLOGIES | ₹303.2 Cr | -0.8% | -5.3% | 13.6% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,556,300.0 Cr | -0.7% | 8.3% | 21.6% | Stock Analytics | |
INFOSYS | ₹785,356.0 Cr | -1.7% | 7.6% | 28.8% | Stock Analytics | |
HCL TECHNOLOGIES | ₹512,625.0 Cr | -0.1% | 6.9% | 40.3% | Stock Analytics | |
WIPRO | ₹305,240.0 Cr | 0.1% | 5.7% | 43.9% | Stock Analytics | |
LTIMINDTREE | ₹182,537.0 Cr | -1.5% | 8% | 11.1% | Stock Analytics |
INTENSE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTENSE TECHNOLOGIES | -0.8% |
-5.3% |
13.6% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses