Home > Income Statement > INTELLECT DESIGN ARENA

INTELLECT DESIGN ARENA
Income Statement

INTELLECT DESIGN ARENA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INTELLECT DESIGN ARENA
Please provide your vote to see the results

INTELLECT DESIGN ARENA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹2,231 Cr₹1,878 Cr₹1,497 Cr₹1,347 Cr₹1,450 Cr
     Software Services & Operating Revenues ₹2,231 Cr₹1,878 Cr₹1,497 Cr₹1,347 Cr₹1,450 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹2,231 Cr₹1,878 Cr₹1,497 Cr₹1,347 Cr₹1,450 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹6.47 Cr₹4.86 Cr₹3.97 Cr₹9.26 Cr₹8.36 Cr
     Electricity & Power ₹6.47 Cr₹4.86 Cr₹3.97 Cr₹9.26 Cr₹8.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,144 Cr₹921 Cr₹808 Cr₹812 Cr₹839 Cr
     Salaries, Wages & Bonus ₹995 Cr₹798 Cr₹714 Cr₹717 Cr₹765 Cr
     Contributions to EPF & Pension Funds ₹62 Cr₹46 Cr₹41 Cr₹45 Cr₹44 Cr
     Wheeling & Transmission Charges recoverable ₹27 Cr₹23 Cr₹15 Cr₹25 Cr₹19 Cr
     Other Employees Cost ₹60 Cr₹54 Cr₹38 Cr₹25 Cr₹11 Cr
Cost of Software developments ₹376 Cr₹277 Cr₹175 Cr₹228 Cr₹200 Cr
     Software Purchase -----
     Technical sub-contractors ₹230 Cr₹165 Cr₹91 Cr₹175 Cr₹165 Cr
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹146 Cr₹112 Cr₹83 Cr₹53 Cr₹35 Cr
Operating Expenses ₹13 Cr₹10 Cr₹6.45 Cr₹6.13 Cr₹8.95 Cr
     Repairs and Maintenance ₹13 Cr₹10 Cr₹6.45 Cr₹6.13 Cr₹8.95 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹156 Cr₹104 Cr₹79 Cr₹154 Cr₹186 Cr
     Rates & Taxes ₹7.56 Cr₹6.63 Cr₹3.58 Cr₹4.63 Cr₹4.81 Cr
     Insurance ₹5.31 Cr₹2.62 Cr₹2.05 Cr₹2.60 Cr₹2.43 Cr
     Printing and stationery ₹0.99 Cr₹0.51 Cr₹0.26 Cr₹0.94 Cr₹1.59 Cr
     Professional and legal fees ₹31 Cr₹33 Cr₹23 Cr₹32 Cr₹44 Cr
     Other Administration ₹110 Cr₹61 Cr₹49 Cr₹109 Cr₹115 Cr
Selling and Marketing Expenses ₹46 Cr₹41 Cr₹11 Cr₹32 Cr₹30 Cr
     Advertisement & Sales Promotion ₹46 Cr₹41 Cr₹11 Cr₹32 Cr₹30 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹51 Cr₹45 Cr₹56 Cr₹30 Cr₹45 Cr
     Bad debts /advances written off ₹1.72 Cr₹32 Cr₹35 Cr-₹0.60 Cr
     Provision for doubtful debts ₹34 Cr₹8.78 Cr₹16 Cr₹17 Cr₹17 Cr
     Losson disposal of fixed assets(net) ₹0.24 Cr-₹1.13 Cr--
     Losson foreign exchange fluctuations ----₹12 Cr
     Losson sale of non-trade current investments ----₹0.04 Cr
     Other Miscellaneous Expenses ₹14 Cr₹3.74 Cr₹3.67 Cr₹12 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,793 Cr₹1,403 Cr₹1,139 Cr₹1,271 Cr₹1,317 Cr
Operating Profit (Excl OI) ₹438 Cr₹475 Cr₹359 Cr₹75 Cr₹132 Cr
Other Income ₹51 Cr₹41 Cr₹13 Cr₹26 Cr₹63 Cr
     Interest Received ₹29 Cr₹15 Cr₹3.55 Cr₹9.14 Cr₹5.13 Cr
     Dividend Received ₹0.21 Cr₹0.64 Cr₹1.14 Cr₹0.84 Cr₹0.71 Cr
     Profit on sale of Fixed Assets -₹10 Cr-₹9.72 Cr₹49 Cr
     Profits on sale of Investments ₹2.70 Cr₹1.96 Cr₹0.46 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹13 Cr₹3.17 Cr₹2.81 Cr₹2.56 Cr-
     Others ₹6.39 Cr₹10 Cr₹4.71 Cr₹4.21 Cr₹7.46 Cr
Operating Profit ₹490 Cr₹516 Cr₹371 Cr₹102 Cr₹195 Cr
Interest ₹6.50 Cr₹7.26 Cr₹13 Cr₹22 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.32 Cr₹2.99 Cr₹3.81 Cr₹4.63 Cr₹4.59 Cr
     Other Interest ₹3.19 Cr₹4.27 Cr₹9.17 Cr₹17 Cr₹11 Cr
PBDT ₹483 Cr₹508 Cr₹358 Cr₹80 Cr₹179 Cr
Depreciation ₹122 Cr₹98 Cr₹77 Cr₹69 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹362 Cr₹411 Cr₹282 Cr₹11 Cr₹137 Cr
Exceptional Income / Expenses ---₹5.55 Cr-
Profit Before Tax ₹363 Cr₹413 Cr₹290 Cr₹23 Cr₹140 Cr
Provision for Tax ₹95 Cr₹63 Cr₹25 Cr₹5.09 Cr₹8.95 Cr
     Current Income Tax ₹97 Cr₹55 Cr₹59 Cr₹4.85 Cr₹37 Cr
     Deferred Tax ₹-2.31 Cr₹20 Cr₹-45 Cr₹-11 Cr₹-2.20 Cr
     Other taxes -₹-12 Cr₹12 Cr₹12 Cr₹-26 Cr
Profit After Tax ₹269 Cr₹350 Cr₹265 Cr₹18 Cr₹131 Cr
Extra items -----
Minority Interest ₹-1.37 Cr₹-1.36 Cr₹-1.87 Cr₹-1.66 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹267 Cr₹349 Cr₹263 Cr₹16 Cr₹131 Cr
Adjustments to PAT -----
Profit Balance B/F ₹880 Cr₹529 Cr₹267 Cr₹254 Cr₹144 Cr
Appropriations ₹1,147 Cr₹878 Cr₹530 Cr₹270 Cr₹275 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,147 Cr₹878 Cr₹530 Cr₹270 Cr₹275 Cr
Equity Dividend % ₹50.00₹50.00---
Earnings Per Share ₹19.69₹25.94₹19.76₹1.21₹9.96
Adjusted EPS ₹19.69₹25.94₹19.76₹1.21₹9.96

Compare Income Statement of peers of INTELLECT DESIGN ARENA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTELLECT DESIGN ARENA ₹9,404.9 Cr -2.3% 4.6% -36.8% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,193,770.0 Cr -8.5% -6.6% -12.3% Stock Analytics
INFOSYS ₹603,178.0 Cr -7.5% -14.1% 0.9% Stock Analytics
HCL TECHNOLOGIES ₹385,829.0 Cr -10.6% -7.4% -3.8% Stock Analytics
WIPRO ₹257,876.0 Cr -6.1% -12% 6.6% Stock Analytics
TECH MAHINDRA ₹129,379.0 Cr -6.8% -11.1% 10.8% Stock Analytics


INTELLECT DESIGN ARENA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTELLECT DESIGN ARENA

-2.3%

4.6%

-36.8%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses